Skip to content

DECA CONSULT

Active
Private limited companyfounded 20233 years activeSteenweg 529, 9470 Denderleeuw, BelgiumKBO/BCE: BE 0803.846.621
Summary

DECA CONSULT has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €82,749 and a net result of €19,594. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · fiscal year 2025, micro schema

Equity
€82,749▲ 31.0%
2024 · €63,156
Total assets
€97,774▲ 15.9%
2024 · €84,332
Net result
€19,594▼ 67.4%
2024 · €60,156
Working capital
€69,818▲ 27.6%
2024 · €54,737
Trend over the years

2024 to 2025, 2 fiscal years

The operating result falls in 2025; 2025 is 64% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€27,684 2025 Net result€19,594 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20242025
Operating result€76,944-€27,684▼ 64.0%
Net result€60,156-€19,594▼ 67.4%
Equity€63,156-€82,749▲ 31.0%
Total assets€84,332-€97,774▲ 15.9%
Debt€21,177-€15,025▼ 29.1%
Working capital€54,737-€69,818▲ 27.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €97,774
Fixed assets €12,931 ▲ 53.6%
Current assets €84,843 ▲ 11.8%
Equity and liabilities €97,774
Equity €82,749 ▲ 31.0%
Debt €15,025 ▼ 29.1%
Debt's share of the balance-sheet total falls from 25.1% to 15.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,337▼
2024 · €77,269
Cash flow
€22,247▼
2024 · €60,481
Current ratio
5.65▲
2024 · 3.58
Debt to equity
0.18▼
2024 · 0.34
ROE
23.7%▼
2024 · 95.2%
ROA
20.0%▼
2024 · 71.3%
Interest coverage
12.81▼
2024 · 205.74
Debt ≤ 1 year
€15,025▼
2024 · €21,177
Income taxes
€5,722▼
2024 · €16,413
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€84,332€97,774▲
Fixed assets21/28€8,419€12,931▲
Tangible fixed assets22/27€8,419€12,931▲
Plant, machinery and equipment23€4,056€7,495▲
Furniture and vehicles24-€640
Other tangible fixed assets26€4,362€4,796▲
Current assets29/58€75,914€84,843▲
Amounts receivable within one year40/41€26,220€0▼
Trade receivables40€26,220€0▼
Cash at bank and in hand54/58€44,703€79,411▲
Deferred charges and accrued income490/1€4,991€5,432▲
Equity and liabilities
Total equity and liabilities10/49€84,332€97,774▲
Equity10/15€63,156€82,749▲
Contributions10/11€3,000€3,000=
Reserves13€60,156€79,749▲
Distributable reserves133€60,156€79,749▲
Amounts payable17/49€21,177€15,025▼
Amounts payable within one year42/48€21,177€15,025▼
Trade debts44€4,189€3,674▼
Suppliers440/4€4,189€3,674▼
Taxes, remuneration and social security45€3,619€8,544▲
Taxes450/3€3,619€8,544▲
Other amounts payable47/48€13,369€2,807▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€325€2,653▲
Other operating charges640/8€100€244▲
Gross operating margin9900€77,369€30,581▼
Operating profit (loss)9901€76,944€27,684▼
Financial charges65/66B€376€2,368▲
Recurring financial charges65€376€2,368▲
Profit (loss) for the period before taxes9903€76,568€25,316▼
Income taxes67/77€16,413€5,722▼
Profit (loss) for the period9904€60,156€19,594▼
Profit (loss) for the period to be appropriated9905€60,156€19,594▼
Appropriation of the result
Profit (loss) to be appropriated9906€60,156€19,594▼
Transfer to equity691/2€60,156€19,594▼
To other reserves6921€60,156€19,594▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€325€2,653▲ 716%
Other operating charges640/8€100€244▲ 144%
Gross operating margin9900€77,369€30,581▼ 60.5%
Operating profit (loss)9901€76,944€27,684▼ 64.0%
Financial charges65/66B€376€2,368▲ 531%
Recurring financial charges65€376€2,368▲ 531%
Profit (loss) for the period before taxes9903€76,568€25,316▼ 66.9%
Income taxes67/77€16,413€5,722▼ 65.1%
Profit (loss) for the period9904€60,156€19,594▼ 67.4%
Profit (loss) for the period to be appropriated9905€60,156€19,594▼ 67.4%
Line20242025Change
Assets
Total assets20/58€84,332€97,774▲ 15.9%
Fixed assets21/28€8,419€12,931▲ 53.6%
Tangible fixed assets22/27€8,419€12,931▲ 53.6%
Plant, machinery and equipment23€4,056€7,495▲ 84.8%
Furniture and vehicles24-€640-
Other tangible fixed assets26€4,362€4,796▲ 9.9%
Current assets29/58€75,914€84,843▲ 11.8%
Amounts receivable within one year40/41€26,220€0▼ 100%
Trade receivables40€26,220€0▼ 100%
Cash at bank and in hand54/58€44,703€79,411▲ 77.6%
Deferred charges and accrued income490/1€4,991€5,432▲ 8.8%
Equity and liabilities
Total equity and liabilities10/49€84,332€97,774▲ 15.9%
Equity10/15€63,156€82,749▲ 31.0%
Contributions10/11€3,000€3,000=
Reserves13€60,156€79,749▲ 32.6%
Distributable reserves133€60,156€79,749▲ 32.6%
Amounts payable17/49€21,177€15,025▼ 29.1%
Amounts payable within one year42/48€21,177€15,025▼ 29.1%
Trade debts44€4,189€3,674▼ 12.3%
Suppliers440/4€4,189€3,674▼ 12.3%
Taxes, remuneration and social security45€3,619€8,544▲ 136%
Taxes450/3€3,619€8,544▲ 136%
Other amounts payable47/48€13,369€2,807▼ 79.0%
Line20242025Change
Profit (loss) for the period9904€60,156€19,594▼ 67.4%
+ Depreciation and write-downs630€325€2,653▲ 716%
Operating cash flow (approximation)€60,481€22,247▼ 63.2%
Investment in fixed assets (approximation)--€7,166-
Change in cash-€34,708-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV