Skip to content

DEBROUX CONSTRUCT

Active
Private limited companyfounded 2007active for 19 yearsRue Colonel Montegnie 45, 1332 Rixensart, BelgiumKBO/BCE: BE 0887.578.704
Summary

For DEBROUX CONSTRUCT, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €360,213 and a net result of €15,416. Equity is growing by about 6.8% per year across the filed financial years. Its solvency ranks better than 93% of 35,969 sector peers (NACE 43, financial year 2024). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 October 2025 Financial year closed on 31 March 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 17 October 2026.

Equity
€360,213▼ 1.3%
2023 · €364,797
Total assets
€406,765▼ 10.5%
2023 · €454,740
Net result
€15,416▼ 40.2%
2023 · €25,769
Working capital
€103,834▲ 20.4%
2023 · €86,236
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has fallen two years in a row; 2024 is 43% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,868 2024 Net result€15,416 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€37,231-€57,199▲ 53.6%€62,960▲ 10.1%€67,093▲ 6.6%€39,919▼ 40.5%€22,868▼ 42.7%
Net result€28,963-€39,528above the sector's middle half▲ 36.5%€41,606above the sector's middle half▲ 5.3%€45,387above the sector's middle half▲ 9.1%€25,769within the sector's middle half▼ 43.2%€15,416within the sector's middle half▼ 40.2%
Equity€264,506-€296,035above the sector's middle half▲ 11.9%€317,641above the sector's middle half▲ 7.3%€363,028above the sector's middle half▲ 14.3%€364,797above the sector's middle half▲ 0.5%€360,213above the sector's middle half▼ 1.3%
Total assets€442,294-€436,571above the sector's middle half▼ 1.3%€468,856above the sector's middle half▲ 7.4%€468,402above the sector's middle half▼ 0.1%€454,740above the sector's middle half▼ 2.9%€406,765above the sector's middle half▼ 10.5%
Debt€177,788-€140,536▼ 21.0%€151,216▲ 7.6%€105,374▼ 30.3%€89,943▼ 14.6%€46,552▼ 48.2%
Working capital€68,653-€124,701above the sector's middle half▲ 81.6%€195,831above the sector's middle half▲ 57.0%€61,330within the sector's middle half▼ 68.7%€86,236within the sector's middle half▲ 40.6%€103,834above the sector's middle half▲ 20.4%
Solvency59.8%-67.8%above the sector's middle half▲ 8.0pp67.7%above the sector's middle half▼ 0.1pp77.5%above the sector's middle half▲ 9.8pp80.2%above the sector's middle half▲ 2.7pp88.6%above the sector's middle half▲ 8.3pp
Current ratio1.47-1.98within the sector's middle half▲ 0.512.54within the sector's middle half▲ 0.561.70within the sector's middle half▼ 0.842.03within the sector's middle half▲ 0.343.56above the sector's middle half▲ 1.53
Return on assets (ROA)6.5%-9.1%within the sector's middle half▲ 2.5pp8.9%within the sector's middle half▼ 0.2pp9.7%within the sector's middle half▲ 0.8pp5.7%within the sector's middle half▼ 4.0pp3.8%within the sector's middle half▼ 1.9pp
Staff (FTE)4.8-
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €406,765
Fixed assets €262,379 ▼ 8.0%
Current assets €144,386 ▼ 14.9%
Equity and liabilities €406,765
Equity €360,213 ▼ 1.3%
Debt €46,552 ▼ 48.2%
Debt's share of the balance-sheet total falls from 19.8% to 11.4%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€45,616▼
2023 · €75,535
Cash flow
€38,165▼
2023 · €61,385
Debt to equity
0.13▼
2023 · 0.25
ROE
4.3%▼
2023 · 7.1%
Interest coverage
over 100
2023 · over 100
Debt ≤ 1 year
€40,552▼
2023 · €83,377
Debt > 1 year
€6,000=
2023 · €6,000
Income taxes
€7,793▼
2023 · €13,935
Staff costs
€24,124▼
2023 · €188,047
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
Balance sheet Code20232024
Assets
Total assets20/58€454,740€406,765▼
Fixed assets21/28€285,127€262,379▼
Tangible fixed assets22/27€284,762€262,014▼
Land and buildings22€264,504€249,263▼
Plant, machinery and equipment23€1,893€697▼
Furniture and vehicles24€18,365€12,053▼
Financial fixed assets28€365€365=
Current assets29/58€169,613€144,386▼
Amounts receivable within one year40/41€8,676€16,986▲
Trade receivables40€7,318€15,719▲
Other amounts receivable41€1,359€1,266▼
Cash at bank and in hand54/58€151,874€122,042▼
Deferred charges and accrued income490/1€9,062€5,358▼
Equity and liabilities
Total equity and liabilities10/49€454,740€406,765▼
Equity10/15€364,797€360,213▼
Contributions10/11€18,600€18,600=
Reserves13€147,400€142,400▼
Non-distributable reserves130/1€2,400€2,400=
Reserves not available under the articles1311€2,400€2,400=
Distributable reserves133€145,000€140,000▼
Profit (loss) carried forward14€198,797€199,213▲
Amounts payable17/49€89,943€46,552▼
Amounts payable after more than one year17€6,000€6,000=
Other amounts payable178/9€6,000€6,000=
Amounts payable within one year42/48€83,377€40,552▼
Current portion of amounts payable after more than one year42€1,028-
Trade debts44€49,478€11,080▼
Suppliers440/4€49,478€11,080▼
Taxes, remuneration and social security45€10,071€10,826▲
Taxes450/3€1,200€8,183▲
Remuneration and social security454/9€8,871€2,643▼
Other amounts payable47/48€22,800€18,647▼
Accrued charges and deferred income492/3€566-
Income statement Code20232024
Remuneration, social security and pensions62€188,047€24,124▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,616€22,749▼
Other operating charges640/8€2,176€2,617▲
Gross operating margin9900€265,758€72,358▼
Operating profit (loss)9901€39,919€22,868▼
Financial income75/76B€100€493▲
Recurring financial income75€100€493▲
Financial charges65/66B€314€152▼
Recurring financial charges65€314€152▼
Profit (loss) for the period before taxes9903€39,705€23,209▼
Income taxes67/77€13,935€7,793▼
Profit (loss) for the period9904€25,769€15,416▼
Profit (loss) for the period to be appropriated9905€25,769€15,416▼
Appropriation of the result
Profit (loss) to be appropriated9906€223,797€214,213▼
Profit (loss) brought forward from the previous period14P€198,028€198,797▲
Transfer from equity791/2€24,000€20,000▼
Transfer to equity691/2€25,000€15,000▼
To other reserves6921€25,000€15,000▼
Profit to be distributed694/7€24,000€20,000▼
Return on contributions (dividend)694€24,000€20,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Remuneration, social security and pensions62---€202,281€188,047€24,124▼ 87.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,828€47,035€43,820€34,134€35,616€22,749▼ 36.1%
Other operating charges640/8---€3,370€2,176€2,617▲ 20.3%
Gross operating margin9900€295,443€302,811€299,327€306,878€265,758€72,358▼ 72.8%
Operating profit (loss)9901€37,231€57,199€62,960€67,093€39,919€22,868▼ 42.7%
Financial income75/76B---€197€100€493▲ 396%
Recurring financial income75€895€518€193€197€100€493▲ 396%
Financial charges65/66B---€387€314€152▼ 51.5%
Recurring financial charges65€1,152€828€542€387€314€152▼ 51.5%
Profit (loss) for the period before taxes9903€36,975€56,889€62,611€66,904€39,705€23,209▼ 41.5%
Income taxes67/77€8,012€17,361€21,005€21,517€13,935€7,793▼ 44.1%
Profit (loss) for the period9904€28,963€39,528€41,606€45,387€25,769€15,416▼ 40.2%
Profit (loss) for the period to be appropriated9905€28,963€39,528€41,606€45,387€25,769€15,416▼ 40.2%
Line201920202021202220232024Change
Assets
Total assets20/58€442,294€436,571€468,856€468,402€454,740€406,765▼ 10.5%
Fixed assets21/28€226,211€184,544€145,829€319,071€285,127€262,379▼ 8.0%
Tangible fixed assets22/27€225,846€184,179€145,464€318,706€284,762€262,014▼ 8.0%
Land and buildings22---€280,988€264,504€249,263▼ 5.8%
Plant, machinery and equipment23---€1,597€1,893€697▼ 63.2%
Furniture and vehicles24---€36,121€18,365€12,053▼ 34.4%
Financial fixed assets28€365€365€365€365€365€365=
Current assets29/58€216,083€252,027€323,027€149,331€169,613€144,386▼ 14.9%
Stocks and contracts in progress3€3,775€669€544----
Amounts receivable within one year40/41€28,359€20,596€12,425€24,879€8,676€16,986▲ 95.8%
Trade receivables40---€18,428€7,318€15,719▲ 115%
Other amounts receivable41---€6,450€1,359€1,266▼ 6.8%
Cash at bank and in hand54/58€178,463€229,127€305,613€118,381€151,874€122,042▼ 19.6%
Deferred charges and accrued income490/1---€6,072€9,062€5,358▼ 40.9%
Equity and liabilities
Total equity and liabilities10/49€442,294€436,571€468,856€468,402€454,740€406,765▼ 10.5%
Equity10/15€264,506€296,035€317,641€363,028€364,797€360,213▼ 1.3%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600=
Reserves13€66,400€86,400€106,400€146,400€147,400€142,400▼ 3.4%
Non-distributable reserves130/1---€2,400€2,400€2,400=
Reserves not available under the articles1311---€2,400€2,400€2,400=
Distributable reserves133---€144,000€145,000€140,000▼ 3.4%
Profit (loss) carried forward14€179,506€191,035€192,641€198,028€198,797€199,213▲ 0.2%
Amounts payable17/49€177,788€140,536€151,216€105,374€89,943€46,552▼ 48.2%
Amounts payable after more than one year17€29,473€13,210€13,153€7,028€6,000€6,000=
Financial debts170/4---€1,028---
Other amounts payable178/9---€6,000€6,000€6,000=
Amounts payable within one year42/48€147,430€127,327€127,196€88,002€83,377€40,552▼ 51.4%
Current portion of amounts payable after more than one year42---€6,126€1,028--
Trade debts44€53,254€21,194€26,916€32,973€49,478€11,080▼ 77.6%
Suppliers440/4---€32,973€49,478€11,080▼ 77.6%
Taxes, remuneration and social security45---€23,021€10,071€10,826▲ 7.5%
Taxes450/3---€13,520€1,200€8,183▲ 582%
Remuneration and social security454/9---€9,501€8,871€2,643▼ 70.2%
Other amounts payable47/48---€25,882€22,800€18,647▼ 18.2%
Accrued charges and deferred income492/3---€10,345€566--
Line201920202021202220232024Change
Profit (loss) for the period9904€28,963€39,528€41,606€45,387€25,769€15,416▼ 40.2%
+ Depreciation and write-downs630€48,828€47,035€43,820€34,134€35,616€22,749▼ 36.1%
Operating cash flow (approximation)€77,791€86,563€85,426€79,521€61,385€38,165▼ 37.8%
Investment in fixed assets (approximation)--€5,367-€5,105-€207,376-€1,673€0-
Change in cash-€50,664€76,486-€187,232€33,493-€29,832-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-03-2024 micro format 31-10-2024 2024-00521600
31-03-2023 micro format 31-10-2023 2023-00499191
31-03-2022 micro format 14-11-2022 2022-20519319
31-03-2021 micro format 03-11-2021 2021-76200593
31-03-2020 micro format 04-11-2020 2020-68800441
31-03-2019 micro format 31-10-2019 2019-72600345
31-03-2018 full format 27-11-2018 2018-72900564
31-03-2017 full format 03-11-2017 2017-69200250
31-03-2016 full format 31-10-2016 2016-67100088
31-03-2015 full format 30-09-2015 2015-62200397

Show all 17 filings

Similar companies · same sector, comparable size

Of the 15,151 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,361. 5,087 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.