Skip to content

DEBOUWCOORDINATOR

Active
Private limited companyfounded 2001active for 24 yearsPannenhuisstraat 20, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0476.310.778

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-01-2026 PDF all 22 filings

Turnover
≈ €630,000
Estimated: probably between €420,000 and €1.1m
Total assets
€272,700▲ 70.6%
2023 · €159,859
Net result
€105,664
2023 · -€822
Working capital
€171,250▲ 181%
2023 · €60,919
Trend over the years

2020 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result for 2025 is €143,781, against a loss of €814 in 2023. Comparable figures for the intervening years are unavailable.

Operating result€143,781 2025 Net result€105,664 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232025
Operating result€15,343-€104,659▲ 582%-€34,725€78,226-€814€143,781-
Net result€11,838-€98,648above the sector's middle half▲ 733%-€34,654below the sector's middle half€78,167above the sector's middle half-€822below the sector's middle half€105,664above the sector's middle half-
Equity-€84,237-€14,411below the sector's middle half-€20,243below the sector's middle half€17,924below the sector's middle half€17,102below the sector's middle half▼ 4.6%€122,766within the sector's middle half-
Total assets€377,311-€96,115within the sector's middle half▼ 74.5%€82,644within the sector's middle half▼ 14.0%€130,297within the sector's middle half▲ 57.7%€159,859within the sector's middle half▲ 22.7%€272,700within the sector's middle half-
Debt€401,755-€21,911▼ 94.5%€43,094▲ 96.7%€52,580▲ 22.0%€82,964▲ 57.8%€90,141-
Working capital-€183,792-€62,016within the sector's middle half€27,271within the sector's middle half▼ 56.0%€75,810within the sector's middle half▲ 178%€60,919within the sector's middle half▼ 19.6%€171,250above the sector's middle half-
Solvency-22.3%-15.0%below the sector's middle half▲ 37.3pp-24.5%below the sector's middle half▼ 39.5pp13.8%below the sector's middle half▲ 38.3pp10.7%below the sector's middle half▼ 3.1pp45.0%within the sector's middle half-
Current ratio0.45-3.83above the sector's middle half▲ 3.381.63within the sector's middle half▼ 2.202.44within the sector's middle half▲ 0.811.73within the sector's middle half▼ 0.712.90within the sector's middle half-
Return on assets (ROA)3.1%-102.6%above the sector's middle half▲ 99.5pp-41.9%below the sector's middle half▼ 144.6pp60.0%above the sector's middle half▲ 101.9pp-0.5%below the sector's middle half▼ 60.5pp38.7%above the sector's middle half-
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €272,700
Fixed assets €11,309 ▼ 29.2%
Current assets €261,391 ▲ 81.7%
Equity and liabilities €272,700
Equity €122,766 ▲ 618%
Provisions €59,793 =
Debt €90,141 ▲ 8.7%
Debt's share of the balance-sheet total falls from 51.9% to 33.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2023
EBITDA
€150,328▲
2023 · €402
Cash flow
€112,210▲
2023 · €394
Debt to equity
0.73▼
2023 · 4.85
ROE
86.1%▲
2023 · -4.8%
Interest coverage
over 100▲
2023 · 8.92
Debt ≤ 1 year
€90,141▲
2023 · €82,964
Income taxes
€37,902
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DEBOUWCOORDINATOR: other specialised construction activities (NACE 43990). They are comparable in size and age: total assets between €251,000 and €319,000, founded between 2000 and 2004.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DEBOUWCOORDINATOR Dilsen-Stokkem2001€272,700€122,766€153,523€105,6642025
T.G.P. Gouvy2001€284,441€154,991€171,020€13,1922025
COLAERS & BLEYEN Balen2003€285,441€192,572€174,442€64,0262025
JACQUES COMPAGNON Oudergem2001€318,831€245,638€160,787€55,2222025
BRECHTSE VLOERWERKEN Brecht2000€287,954€275,684€122,310€36,2122025
Bastiaens Onder Water Werken Zoersel2002€317,867€157,858€128,543€21,1512025
RENOTECH Sint-Pieters-Leeuw2004€250,548€77,564€170,940€36,3642025

They were chosen from the 7,010 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as DEBOUWCOORDINATOR has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DEBOUWCOORDINATOR itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for DEBOUWCOORDINATOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 50 lines

Source: Annual accounts 2025 (PDF), filed on 29-01-2026.

Balance sheet Code20232025
Assets
Total assets20/58€159,859€272,700▲
Fixed assets21/28€15,976€11,309▼
Tangible fixed assets22/27€14,726€11,059▼
Plant, machinery and equipment23€438€1,810▲
Furniture and vehicles24€14,288€9,249▼
Financial fixed assets28€1,250€250▼
Current assets29/58€143,883€261,391▲
Stocks and contracts in progress3€32,000-
Contracts in progress37€32,000-
Amounts receivable within one year40/41€19,892€2,696▼
Trade receivables40€15,137€318▼
Other amounts receivable41€4,755€2,379▼
Cash at bank and in hand54/58€89,926€256,183▲
Deferred charges and accrued income490/1€2,064€2,511▲
Equity and liabilities
Total equity and liabilities10/49€159,859€272,700▲
Equity10/15€17,102€122,766▲
Contributions10/11€6,200€8,060▲
Reserves13€11,065€9,205▼
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Tax-exempt reserves132€9,205€9,205=
Profit (loss) carried forward14-€163€105,501▲
Provisions and deferred taxes16€59,793€59,793=
Provisions for liabilities and charges160/5€59,793€59,793=
Pensions and similar obligations160€59,793€59,793=
Amounts payable17/49€82,964€90,141▲
Amounts payable within one year42/48€82,964€90,141▲
Trade debts44€21,160€6,753▼
Suppliers440/4€21,160€6,753▼
Taxes, remuneration and social security45-€37,902
Taxes450/3-€37,902
Other amounts payable47/48€61,805€45,487▼
Income statement Code20232025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,216€6,547▲
Other operating charges640/8€1,526€2,196▲
Non-recurring operating charges66A-€1,000
Gross operating margin9900€1,928€153,523▲
Operating profit (loss)9901-€814€143,781▲
Financial income75/76B€37€7▼
Recurring financial income75€37€7▼
Financial charges65/66B€45€222▲
Recurring financial charges65€45€222▲
Profit (loss) for the period before taxes9903-€822€143,566▲
Income taxes67/77-€37,902
Profit (loss) for the period9904-€822€105,664▲
Profit (loss) for the period to be appropriated9905-€822€105,664▲
Appropriation of the result
Profit (loss) to be appropriated9906-€163€105,501▲
Profit (loss) brought forward from the previous period14P€659-€163▼
Transfer from equity791/2-€1,860
Transfer to equity691/2-€1,860
Addition to contributions691-€1,860

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,208€1,109€1,449€219€1,216€6,547-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€9,295---
Other operating charges640/8--€62€410€1,526€2,196-
Non-recurring operating charges66A---€10,153-€1,000-
Gross operating margin9900€30,572€106,604-€33,214€98,303€1,928€153,523-
Operating profit (loss)9901€15,343€104,659-€34,725€78,226-€814€143,781-
Financial income75/76B--€144-€37€7-
Recurring financial income75-€30€144-€37€7-
Financial charges65/66B--€45€60€45€222-
Recurring financial charges65€3,505€5,895€45€60€45€222-
Profit (loss) for the period before taxes9903€11,838€98,795-€34,627€78,167-€822€143,566-
Income taxes67/77-€147€27--€37,902-
Profit (loss) for the period9904€11,838€98,648-€34,654€78,167-€822€105,664-
Profit (loss) for the period to be appropriated9905€11,838€98,648-€34,654€78,167-€822€105,664-
Line201920202021202220232025Change
Assets
Total assets20/58€377,311€96,115€82,644€130,297€159,859€272,700-
Fixed assets21/28€229,401€12,188€12,279€1,907€15,976€11,309-
Tangible fixed assets22/27€228,151€10,938€11,029€657€14,726€11,059-
Land and buildings22--€8,499----
Plant, machinery and equipment23--€2,295€657€438€1,810-
Furniture and vehicles24--€235-€14,288€9,249-
Financial fixed assets28€1,250€1,250€1,250€1,250€1,250€250-
Current assets29/58€147,909€83,926€70,365€128,390€143,883€261,391-
Stocks and contracts in progress3----€32,000--
Contracts in progress37----€32,000--
Amounts receivable within one year40/41€121,878€57,991€33,252€4,190€19,892€2,696-
Trade receivables40--€15,486€1,454€15,137€318-
Other amounts receivable41--€17,766€2,736€4,755€2,379-
Cash at bank and in hand54/58€25,733€16,416€36,361€122,194€89,926€256,183-
Deferred charges and accrued income490/1--€752€2,006€2,064€2,511-
Equity and liabilities
Total equity and liabilities10/49€377,311€96,115€82,644€130,297€159,859€272,700-
Equity10/15-€84,237€14,411-€20,243€17,924€17,102€122,766-
Contributions10/11€6,200€6,200€6,200€6,200€6,200€8,060-
Reserves13€11,065€11,065€11,065€11,065€11,065€9,205-
Non-distributable reserves130/1--€1,860€1,860€1,860--
Reserves not available under the articles1311--€1,860€1,860€1,860--
Tax-exempt reserves132--€9,205€9,205€9,205€9,205-
Profit (loss) carried forward14-€101,502-€2,854-€37,508€659-€163€105,501-
Provisions and deferred taxes16€59,793€59,793€59,793€59,793€59,793€59,793-
Provisions for liabilities and charges160/5--€59,793€59,793€59,793€59,793-
Pensions and similar obligations160--€59,793€59,793€59,793€59,793-
Amounts payable17/49€401,755€21,911€43,094€52,580€82,964€90,141-
Amounts payable after more than one year17€70,053------
Amounts payable within one year42/48€331,702€21,911€43,094€52,580€82,964€90,141-
Trade debts44€1,590€21,290€30,983€9,004€21,160€6,753-
Suppliers440/4--€30,983€9,004€21,160€6,753-
Taxes, remuneration and social security45-----€37,902-
Taxes450/3-----€37,902-
Other amounts payable47/48--€12,111€43,576€61,805€45,487-
Line201920202021202220232025Change
Profit (loss) for the period9904€11,838€98,648-€34,654€78,167-€822€105,664-
+ Depreciation and write-downs630€14,208€1,109€1,449€219€1,216€6,547-
Operating cash flow (approximation)€26,046€99,757-€33,205€78,386€394€112,210-
Investment in fixed assets (approximation)-€216,104-€1,540€10,153-€15,285--
Change in cash--€9,317€19,944€85,833-€32,268--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 29-01-2026 2026-00024999 PDF
30-09-2023 micro format 25-04-2024 2024-00069518 PDF
30-09-2022 micro format 03-05-2023 2023-00079825 PDF
30-09-2021 micro format 29-04-2022 2022-20013712 PDF
30-09-2020 micro format 30-04-2021 2021-12700551 PDF
30-09-2019 micro format 27-04-2020 2020-10500250 PDF
30-09-2018 micro format 25-04-2019 2019-11600446 PDF
30-09-2017 micro format 27-04-2018 2018-11800419 PDF
30-09-2016 abbreviated format 28-04-2017 2017-11000405 PDF
30-09-2015 abbreviated format 29-04-2016 2016-11400323 PDF

Show all 22 filings

Next steps