Skip to content

DEBO

Active
Private limited company (pre-2019)founded 2006active for 19 yearsHampstraat(Kl. Gel.) 3, 3870 Heers, BelgiumKBO/BCE: BE 0885.589.214

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00449895.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 19 filings

Turnover
≈ €220,000
Estimated: probably between €160,000 and €350,000
Total assets
€186,939▲ 9.7%
2024 · €170,393
Net result
€23,349▲ 12×
2024 · €2,004
Working capital
€42,236▼ 20.5%
2024 · €53,096
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 9.9 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€39,338 2025 Net result€23,349 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,743--€5,229-€4,070▲ 22.2%€21,806€13,085▼ 40.0%€12,104▼ 7.5%€3,965▼ 67.2%€39,338▲ 892%
Net result€405--€8,584-€4,507below the sector's middle half▲ 47.5%€16,588within the sector's middle half€7,391within the sector's middle half▼ 55.4%€5,481within the sector's middle half▼ 25.8%€2,004within the sector's middle half▼ 63.4%€23,349within the sector's middle half▲ 12×
Equity€120,138-€111,553▼ 7.1%€107,046within the sector's middle half▼ 4.0%€123,635above the sector's middle half▲ 15.5%€68,990within the sector's middle half▼ 44.2%€74,471within the sector's middle half▲ 7.9%€76,475within the sector's middle half▲ 2.7%€81,569within the sector's middle half▲ 6.7%
Total assets€178,655-€181,629▲ 1.7%€149,791within the sector's middle half▼ 17.5%€156,329within the sector's middle half▲ 4.4%€179,216within the sector's middle half▲ 14.6%€166,237within the sector's middle half▼ 7.2%€170,393within the sector's middle half▲ 2.5%€186,939within the sector's middle half▲ 9.7%
Debt€58,518-€70,076▲ 19.8%€42,744▼ 39.0%€32,694▼ 23.5%€110,226▲ 237%€91,765▼ 16.7%€93,918▲ 2.3%€105,370▲ 12.2%
Working capital€109,287-€103,706▼ 5.1%€103,968above the sector's middle half▲ 0.3%€121,977above the sector's middle half▲ 17.3%€68,748within the sector's middle half▼ 43.6%€41,010within the sector's middle half▼ 40.3%€53,096within the sector's middle half▲ 29.5%€42,236within the sector's middle half▼ 20.5%
Solvency67.2%-61.4%▼ 5.8pp71.5%above the sector's middle half▲ 10.0pp79.1%above the sector's middle half▲ 7.6pp38.5%within the sector's middle half▼ 40.6pp44.8%within the sector's middle half▲ 6.3pp44.9%within the sector's middle half▲ 0.1pp43.6%within the sector's middle half▼ 1.2pp
Current ratio2.87-2.48▼ 0.393.43above the sector's middle half▲ 0.954.73above the sector's middle half▲ 1.301.62within the sector's middle half▼ 3.111.45within the sector's middle half▼ 0.181.57within the sector's middle half▲ 0.121.40within the sector's middle half▼ 0.16
Return on assets (ROA)0.2%--4.7%▼ 5.0pp-3.0%below the sector's middle half▲ 1.7pp10.6%within the sector's middle half▲ 13.6pp4.1%within the sector's middle half▼ 6.5pp3.3%within the sector's middle half▼ 0.8pp1.2%within the sector's middle half▼ 2.1pp12.5%within the sector's middle half▲ 11.3pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €186,939
Fixed assets €39,332 ▲ 68.0%
Current assets €147,607 ▲ 0.4%
Equity and liabilities €186,939
Equity €81,569 ▲ 6.7%
Debt €105,370 ▲ 12.2%
Debt's share of the balance-sheet total rises from 55.1% to 56.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,924▲
2024 · €14,008
Cash flow
€35,935▲
2024 · €12,047
Quick ratio
1.38▲
2024 · 1.28
Debt to equity
1.29▲
2024 · 1.23
ROE
28.6%▲
2024 · 2.6%
Interest coverage
11.38▼
2024 · 23.14
Debt ≤ 1 year
€105,370▲
2024 · €93,879
Income taxes
€11,427▲
2024 · €1,557
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DEBO: joinery installation (NACE 43320). They are comparable in size and age: total assets between €177,000 and €228,000, founded between 2005 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DEBO Heers2006€186,939€81,569€55,854€23,3492025
J & J CONSTRUCT Hasselt2005€177,014€85,956€50,921€8,0922025
Beliën Patrick Hamont-Achel2005€210,366€149,973€54,565€21,1222025
TECTUM-sca Hasselt2009€182,463€119,247€52,416-€4162025
DF Interieurbouw Nieuwerkerken (Limb.)2005€222,734€110,220€56,926€11,3672025
SCHRIJNWERKERIJ LUTS Hasselt2006€225,278€98,220€51,113-€3102025
LEMMENS BERT INTERIEUR Tongeren-Borgloon2006€228,361€96,548€50,806€3,9022025

They were chosen from the 9,055 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as DEBO has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of DEBO itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for DEBO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€170,393€186,939▲
Fixed assets21/28€23,419€39,332▲
Tangible fixed assets22/27€23,419€39,332▲
Plant, machinery and equipment23€6-
Furniture and vehicles24€23,412€39,332▲
Current assets29/58€146,975€147,607▲
Stocks and contracts in progress3€27,116€2,375▼
Stocks30/36€4,750€2,375▼
Contracts in progress37€22,366-
Amounts receivable within one year40/41€32,113€45,553▲
Trade receivables40€15,919€33,694▲
Other amounts receivable41€16,194€11,859▼
Cash at bank and in hand54/58€80,792€95,543▲
Deferred charges and accrued income490/1€6,953€4,136▼
Equity and liabilities
Total equity and liabilities10/49€170,393€186,939▲
Equity10/15€76,475€81,569▲
Contributions10/11€54,574€54,574=
Reserves13€34,992€40,086▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€33,132€38,226▲
Profit (loss) carried forward14-€13,091-€13,091=
Amounts payable17/49€93,918€105,370▲
Amounts payable within one year42/48€93,879€105,370▲
Financial debts43€2,306€3,138▲
Credit institutions430/8€2,306€3,138▲
Trade debts44€18,428€5,336▼
Suppliers440/4€18,428€5,336▼
Taxes, remuneration and social security45€17,367€21,229▲
Taxes450/3-€3,822
Remuneration and social security454/9€17,367€17,407▲
Other amounts payable47/48€55,777€75,667▲
Accrued charges and deferred income492/3€40-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,043€12,586▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€4,692€278▼
Other operating charges640/8€9,896€3,651▼
Gross operating margin9900€28,596€55,854▲
Operating profit (loss)9901€3,965€39,338▲
Financial income75/76B€201€1▼
Recurring financial income75€1€1▲
Non-recurring financial income76B€200-
Financial charges65/66B€605€4,564▲
Recurring financial charges65€605€4,564▲
Profit (loss) for the period before taxes9903€3,560€34,776▲
Income taxes67/77€1,557€11,427▲
Profit (loss) for the period9904€2,004€23,349▲
Profit (loss) for the period to be appropriated9905€2,004€23,349▲
Appropriation of the result
Profit (loss) to be appropriated9906-€11,088€10,257▲
Profit (loss) brought forward from the previous period14P-€13,091-€13,091=
Transfer from equity791/2-€18,255
Transfer to equity691/2€2,004€23,349▲
To other reserves6921€2,004€23,349▲
Profit to be distributed694/7-€18,255
Return on contributions (dividend)694-€18,255

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,823€5,304€5,359€1,421€1,415€6,481€10,043€12,586▲ 25.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€1,636-€4,692€278▼ 94.1%
Other operating charges640/8---€4,123€3,612€5,113€9,896€3,651▼ 63.1%
Gross operating margin9900€17,097€3,490€7,467€27,350€19,748€23,698€28,596€55,854▲ 95.3%
Operating profit (loss)9901€4,743-€5,229-€4,070€21,806€13,085€12,104€3,965€39,338▲ 892%
Financial income75/76B---€0€0€0€201€1▼ 99.3%
Recurring financial income75€4€6€20€0€0€0€1€1▲ 31.8%
Non-recurring financial income76B------€200--
Financial charges65/66B---€253€1,442€3,626€605€4,564▲ 654%
Recurring financial charges65€2,303€2,158€112€253€1,442€3,626€605€4,564▲ 654%
Profit (loss) for the period before taxes9903€2,445-€7,381-€4,161€21,553€11,643€8,479€3,560€34,776▲ 877%
Income taxes67/77€2,039€1,204€346€4,965€4,251€2,997€1,557€11,427▲ 634%
Profit (loss) for the period9904€405-€8,584-€4,507€16,588€7,391€5,481€2,004€23,349▲ 12×
Profit (loss) for the period to be appropriated9905€405-€8,584-€4,507€16,588€7,391€5,481€2,004€23,349▲ 12×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€178,655€181,629€149,791€156,329€179,216€166,237€170,393€186,939▲ 9.7%
Fixed assets21/28€10,851€7,847€3,078€1,657€242€33,462€23,419€39,332▲ 68.0%
Tangible fixed assets22/27€10,851€7,847€3,078€1,657€242€33,462€23,419€39,332▲ 68.0%
Land and buildings22---€264-----
Plant, machinery and equipment23---€819€242€124€6--
Furniture and vehicles24---€575-€33,337€23,412€39,332▲ 68.0%
Current assets29/58€167,804€173,782€146,712€154,672€178,974€132,775€146,975€147,607▲ 0.4%
Stocks and contracts in progress3€22,800€8,225€1,275€17,853€28,186€25,270€27,116€2,375▼ 91.2%
Stocks30/36---€8,426€8,600€9,300€4,750€2,375▼ 50.0%
Contracts in progress37---€9,427€19,586€15,970€22,366--
Amounts receivable within one year40/41€44,422€53,091€66,259€37,993€46,491€49,962€32,113€45,553▲ 41.9%
Trade receivables40---€18,892€24,910€42,387€15,919€33,694▲ 112%
Other amounts receivable41---€19,101€21,581€7,576€16,194€11,859▼ 26.8%
Cash at bank and in hand54/58€99,972€88,763€69,031€95,992€100,688€53,636€80,792€95,543▲ 18.3%
Deferred charges and accrued income490/1---€2,833€3,608€3,907€6,953€4,136▼ 40.5%
Equity and liabilities
Total equity and liabilities10/49€178,655€181,629€149,791€156,329€179,216€166,237€170,393€186,939▲ 9.7%
Equity10/15€120,138€111,553€107,046€123,635€68,990€74,471€76,475€81,569▲ 6.7%
Contributions10/11€54,574€54,574-€54,574€54,574€54,574€54,574€54,574=
Reserves13€65,563€65,563€65,563€82,152€27,507€32,989€34,992€40,086▲ 14.6%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€80,292€25,647€31,129€33,132€38,226▲ 15.4%
Profit (loss) carried forward14--€8,584-€13,091-€13,091-€13,091-€13,091-€13,091-€13,091=
Amounts payable17/49€58,518€70,076€42,744€32,694€110,226€91,765€93,918€105,370▲ 12.2%
Amounts payable within one year42/48€58,518€70,076€42,744€32,694€110,226€91,765€93,879€105,370▲ 12.2%
Financial debts43---€3,293€3,129€3,166€2,306€3,138▲ 36.1%
Credit institutions430/8---€3,293€3,129€3,166€2,306€3,138▲ 36.1%
Trade debts44€15,796€27,325€30,110€16,742€30,766€14,308€18,428€5,336▼ 71.0%
Suppliers440/4---€16,742€30,766€14,308€18,428€5,336▼ 71.0%
Taxes, remuneration and social security45---€11,371€16,154€18,634€17,367€21,229▲ 22.2%
Taxes450/3---€1,659€2,768€2,170-€3,822-
Remuneration and social security454/9---€9,712€13,386€16,465€17,367€17,407▲ 0.2%
Other amounts payable47/48---€1,288€60,177€55,658€55,777€75,667▲ 35.7%
Accrued charges and deferred income492/3------€40--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€405-€8,584-€4,507€16,588€7,391€5,481€2,004€23,349▲ 12×
+ Depreciation and write-downs630€8,823€5,304€5,359€1,421€1,415€6,481€10,043€12,586▲ 25.3%
Operating cash flow (approximation)€9,229-€3,281€852€18,010€8,806€11,962€12,047€35,935▲ 198%
Investment in fixed assets (approximation)--€2,300-€590€0€0-€39,700€0-€28,500-
Change in cash--€11,209-€19,732€26,961€4,696-€47,052€27,156€14,750▼ 45.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00449895 NBB
31-12-2024 micro format 29-08-2025 2025-00462162 PDF
31-12-2023 micro format 30-07-2024 2024-00320401 PDF
31-12-2022 micro format 25-08-2023 2023-00363455 PDF
31-12-2021 micro format 29-08-2022 2022-20356516 PDF
31-12-2020 micro format 27-08-2021 2021-55500117 PDF
31-12-2019 micro format 30-09-2020 2020-57500472 PDF
31-12-2018 micro format 26-08-2019 2019-50600436 PDF
31-12-2017 micro format 27-08-2018 2018-50400143 PDF
31-12-2016 micro format 28-08-2017 2017-48700574 PDF

Show all 19 filings

Next steps