Skip to content

DEAR DIGITAL

Active
Private limited companyfounded 2020active for 6 yearsSint-Annaplein 33, 9000 Gent, BelgiumKBO/BCE: BE 0753.556.871

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 27-01-2026 PDF all 4 filings

Turnover
≈ €2.1m
Estimated: probably between €1.5m and €2.7m
Total assets
€2.6m▲ 296%
2024 · €661,638
Net result
€3,008▼ 94.4%
2024 · €53,725
Working capital
-€226,814
2024 · €254,475
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 21% lower than in 2024. It is the second fall in a row.

Operating result€0.07m 2025 Net result€0.003m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.03m-€0.1m▲ 370%€0.09m▼ 37.8%€0.07m▼ 20.6%
Net result€0.02mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 433%€0.05mwithin the sector's middle half▼ 49.7%€0.003mwithin the sector's middle half▼ 94.4%
Equity€0.02mbelow the sector's middle half-€0.1mwithin the sector's middle half▲ 464%€0.2mwithin the sector's middle half▲ 41.4%€0.3mwithin the sector's middle half▲ 56.1%
Total assets€0.4mwithin the sector's middle half-€0.7mwithin the sector's middle half▲ 78.7%€0.7mwithin the sector's middle half=€2.6mabove the sector's middle half▲ 296%
Debt€0.3m-€0.5m▲ 53.1%€0.5m▼ 10.1%€2.3m▲ 388%
Working capital€0.1mwithin the sector's middle half-€0.3mwithin the sector's middle half▲ 131%€0.3mwithin the sector's middle half▼ 2.4%-€0.2mbelow the sector's middle half
Solvency6.2%below the sector's middle half-19.6%below the sector's middle half▲ 13.4pp27.8%within the sector's middle half▲ 8.1pp10.9%below the sector's middle half▼ 16.8pp
Current ratio1.46within the sector's middle half-1.70within the sector's middle half▲ 0.241.69within the sector's middle half▼ 0.010.83within the sector's middle half▼ 0.86
Return on assets (ROA)5.4%within the sector's middle half-16.2%above the sector's middle half▲ 10.7pp8.1%within the sector's middle half▼ 8.0pp0.1%below the sector's middle half▼ 8.0pp
Staff (FTE)7-9.4above the sector's middle half▲ 34.3%12.9above the sector's middle half▲ 37.2%12.8above the sector's middle half▼ 0.8%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.6m
Fixed assets €1.5m ▲ 41×
Current assets €1.1m ▲ 77.4%
Equity and liabilities €2.6m
Equity €286,579 ▲ 56.1%
Debt €2.3m ▲ 388%
Debt's share of the balance-sheet total rises from 72.2% to 89.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€82,185▼
2024 · €96,454
Cash flow
€13,325▼
2024 · €59,653
Debt to equity
8.15▲
2024 · 2.60
ROE
1.0%▼
2024 · 29.3%
Interest coverage
1.21▼
2024 · 12.09
Debt ≤ 1 year
€1.3m▲
2024 · €369,958
Debt > 1 year
€992,676▲
2024 · €107,353
Income taxes
€1,191▼
2024 · €31,735
Staff costs
€942,417▲
2024 · €879,012
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-06-202230-06-202330-06-202430-06-2025
Employees at the balance-sheet date9131215
full-time8101013
part-time1322
in full-time equivalents8.812.511.714.7
Average over the year, in full-time equivalents79.412.912.8
On a permanent contract9131215
Joined5866
Left0173
Training hours-2-0

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-06-202230-06-202330-06-202430-06-2025
Debts guaranteed by Belgian public bodies---€350,000

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€4,523€19,158€11,251€12,795
Intangible fixed assets€0--€40,659
Financial fixed assets€10,485-€5,000€1.4m
Depreciation and write-downs of the year€782€2,303€5,929€10,317

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2025 · 5 entries · €44,130 awarded · €44,130 paid
Year Entries AwardedPaid
2025 1 €6,173€6,173
2024 1 €4,904€4,904
2023 1 €25,000€25,000
2022 2 €8,053€8,053
Schemes
1 entry · €25,000 · €25,000 paid · Fonds voor Innoveren en Ondernemen
3 entries · €12,130 · €12,130 paid · Fonds voor Innoveren en Ondernemen
1 entry · €7,000 · €7,000 paid · Vlaams Agentschap voor Internationaal Ondernemen

Comparable companies

These companies have the same main activity as DEAR DIGITAL: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.6m and €3.5m, founded between 2018 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DEAR DIGITAL Gent2020€2.6m€0.3m€1.1m€0.003m12.82025
HR-Planet Gent2018€2.6m€0.5m€1.3m€0.2m17.12025
SupportSquare NV Gent2018€2.1m€0.8m€1.1m-€0.004m12.92025
Specter Antwerpen2021€3.5m€0.2m€1.2m€0.3m13.12025
Officenter Support Holding Hasselt2019€2.8m€0.09m€0.9m-€0.2m12.82025
Resilient Business Leuven2020€1.6m€0.4m€1.2m€0.2m12.12025
Cambridge Econometrics (Belgium) Kontich2018€1.8m€0.3m€0.9m€0.01m10.52025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 (PDF), filed on 27-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.7m€2.6m▲
Fixed assets21/28€0.04m€1.5m▲
Intangible fixed assets21-€0.04m
Tangible fixed assets22/27€0.03m€0.03m▲
Furniture and vehicles24€0.02m€0.03m▲
Other tangible fixed assets26€0.002m€0.002m▼
Financial fixed assets28€0.01m€1.4m▲
Current assets29/58€0.6m€1.1m▲
Amounts receivable within one year40/41€0.5m€1.0m▲
Trade receivables40€0.4m€0.9m▲
Other amounts receivable41€0.1m€0.02m▼
Cash at bank and in hand54/58€0.1m€0.1m▲
Deferred charges and accrued income490/1€0.02m€0.04m▲
Equity and liabilities
Total equity and liabilities10/49€0.7m€2.6m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.003m€0.1m▲
Profit (loss) carried forward14€0.2m€0.2m▲
Amounts payable17/49€0.5m€2.3m▲
Amounts payable after more than one year17€0.1m€1.0m▲
Financial debts170/4€0.1m€1.0m▲
Amounts payable within one year42/48€0.4m€1.3m▲
Current portion of amounts payable after more than one year42€0.03m€0.2m▲
Financial debts43-€0.5m
Credit institutions430/8-€0.2m
Other loans439-€0.3m
Trade debts44€0.2m€0.2m▲
Suppliers440/4€0.2m€0.2m▲
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3€0.04m€0.2m▲
Remuneration and social security454/9€0.1m€0.2m▲
Other amounts payable47/48€0.01m€0.2m▲
Accrued charges and deferred income492/3€0.001m€0.007m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.9m€0.9m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.01m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.07m
Other operating charges640/8€0.03m€0.02m▼
Gross operating margin9900€1.0m€1.1m▲
Operating profit (loss)9901€0.09m€0.07m▼
Financial income75/76B€0.003m€381▼
Recurring financial income75€0.003m€381▼
Financial charges65/66B€0.008m€0.07m▲
Recurring financial charges65€0.008m€0.07m▲
Profit (loss) for the period before taxes9903€0.09m€0.004m▼
Income taxes67/77€0.03m€0.001m▼
Profit (loss) for the period9904€0.05m€0.003m▼
Profit (loss) for the period to be appropriated9905€0.05m€0.003m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.2m▲
Social balance sheet
Average headcount (FTE)908712.912.8▼

The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Remuneration, social security and pensions62€0.2m€0.5m€0.9m€0.9m▲ 7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.002m€0.006m€0.01m▲ 74.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.009m-€0.07m-
Other operating charges640/8€0.004m€0.001m€0.03m€0.02m▼ 32.1%
Gross operating margin9900€0.2m€0.7m€1.0m€1.1m▲ 11.1%
Operating profit (loss)9901€0.03m€0.1m€0.09m€0.07m▼ 20.6%
Financial income75/76B€20€0.002m€0.003m€381▼ 86.9%
Recurring financial income75€20€0.002m€0.003m€381▼ 86.9%
Financial charges65/66B€0.003m€0.004m€0.008m€0.07m▲ 753%
Recurring financial charges65€0.003m€0.004m€0.008m€0.07m▲ 753%
Profit (loss) for the period before taxes9903€0.03m€0.1m€0.09m€0.004m▼ 95.1%
Income taxes67/77€0.008m€0.04m€0.03m€0.001m▼ 96.2%
Profit (loss) for the period9904€0.02m€0.1m€0.05m€0.003m▼ 94.4%
Profit (loss) for the period to be appropriated9905€0.02m€0.1m€0.05m€0.003m▼ 94.4%
Line2022202320242025Change
Assets
Total assets20/58€0.4m€0.7m€0.7m€2.6m▲ 296%
Fixed assets21/28€0.01m€0.03m€0.04m€1.5m▲ 41×
Intangible fixed assets21---€0.04m-
Tangible fixed assets22/27€0.004m€0.02m€0.03m€0.03m▲ 18.4%
Furniture and vehicles24€0.004m€0.02m€0.02m€0.03m▲ 21.6%
Other tangible fixed assets26-€0.004m€0.002m€0.002m▼ 13.0%
Financial fixed assets28€0.006m€0.006m€0.01m€1.4m▲ 128×
Current assets29/58€0.4m€0.6m€0.6m€1.1m▲ 77.4%
Amounts receivable within one year40/41€0.2m€0.2m€0.5m€1.0m▲ 93.6%
Trade receivables40€0.2m€0.2m€0.4m€0.9m▲ 137%
Other amounts receivable41€0.001m€0.04m€0.1m€0.02m▼ 81.6%
Cash at bank and in hand54/58€0.1m€0.3m€0.1m€0.1m▲ 8.5%
Deferred charges and accrued income490/1€0.001m€0.1m€0.02m€0.04m▲ 65.7%
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.7m€0.7m€2.6m▲ 296%
Equity10/15€0.02m€0.1m€0.2m€0.3m▲ 56.1%
Contributions10/11€0.003m€0.003m€0.003m€0.1m▲ 34×
Profit (loss) carried forward14€0.02m€0.1m€0.2m€0.2m▲ 1.7%
Amounts payable17/49€0.3m€0.5m€0.5m€2.3m▲ 388%
Amounts payable after more than one year17€0.1m€0.2m€0.1m€1.0m▲ 825%
Financial debts170/4€0.1m€0.2m€0.1m€1.0m▲ 825%
Amounts payable within one year42/48€0.2m€0.4m€0.4m€1.3m▲ 261%
Current portion of amounts payable after more than one year42-€0.04m€0.03m€0.2m▲ 476%
Financial debts43€0.007m€0-€0.5m-
Credit institutions430/8€0.007m€0-€0.2m-
Other loans439---€0.3m-
Trade debts44€0.2m€0.2m€0.2m€0.2m▲ 13.3%
Suppliers440/4€0.2m€0.2m€0.2m€0.2m▲ 13.3%
Taxes, remuneration and social security45€0.07m€0.2m€0.2m€0.3m▲ 94.1%
Taxes450/3€0.03m€0.09m€0.04m€0.2m▲ 288%
Remuneration and social security454/9€0.03m€0.08m€0.1m€0.2m▲ 29.9%
Other amounts payable47/48€0.02m€0.02m€0.01m€0.2m▲ 14×
Accrued charges and deferred income492/3-€0.001m€0.001m€0.007m▲ 912%
Line2022202320242025Change
Profit (loss) for the period9904€0.02m€0.1m€0.05m€0.003m▼ 94.4%
+ Depreciation and write-downs630€0.001m€0.002m€0.006m€0.01m▲ 74.0%
Operating cash flow (approximation)€0.02m€0.1m€0.06m€0.01m▼ 77.7%
Investment in fixed assets (approximation)--€0.02m-€0.02m-€1.5m▼ 9,047%
Change in cash-€0.2m-€0.2m€0.01m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 27-01-2026 2026-00014303 PDF
30-06-2024 abbreviated format 27-01-2025 2025-00011499 PDF
30-06-2023 abbreviated format 12-01-2024 2024-00002699 PDF
30-06-2022 micro format 14-02-2023 2023-00028242 PDF

Next steps