Skip to content

DE WAELE - VANHEE

Active
Private limited companyfounded 2021active for 5 yearsStedestraat 5, 8530 Harelbeke, BelgiumKBO/BCE: BE 0768.655.021
Summary

DE WAELE - VANHEE has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €458,089 and a net result of €55,239. Equity is growing by about 30% per year across the filed financial years. Its solvency ranks better than 74% of 22,595 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €1.4m
Estimated: probably between €970,000 and €2.2m
Total assets
€735,592▼ 1.7%
2024 · €748,396
Net result
€55,239▼ 50.5%
2024 · €111,486
Working capital
€420,303▲ 23.1%
2024 · €341,438
Trend over the years

2022 to 2025, 4 financial years

The operating result has fallen three years in a row; 2025 is 54% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€71,002 2025 Net result€55,239 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€218,862-€173,395▼ 20.8%€153,939▼ 11.2%€71,002▼ 53.9%
Net result€155,247above the sector's middle half-€126,117above the sector's middle half▼ 18.8%€111,486above the sector's middle half▼ 11.6%€55,239above the sector's middle half▼ 50.5%
Equity€165,247above the sector's middle half-€291,364above the sector's middle half▲ 76.3%€402,850above the sector's middle half▲ 38.3%€458,089above the sector's middle half▲ 13.7%
Total assets€676,323above the sector's middle half-€748,243above the sector's middle half▲ 10.6%€748,396above the sector's middle half=€735,592above the sector's middle half▼ 1.7%
Debt€511,076-€456,879▼ 10.6%€345,546▼ 24.4%€277,503▼ 19.7%
Working capital€61,031within the sector's middle half-€208,979above the sector's middle half▲ 242%€341,438above the sector's middle half▲ 63.4%€420,303above the sector's middle half▲ 23.1%
Solvency24.4%within the sector's middle half-38.9%within the sector's middle half▲ 14.5pp53.8%within the sector's middle half▲ 14.9pp62.3%within the sector's middle half▲ 8.4pp
Current ratio1.15within the sector's middle half-1.54within the sector's middle half▲ 0.392.09within the sector's middle half▲ 0.552.54within the sector's middle half▲ 0.45
Return on assets (ROA)23.0%above the sector's middle half-16.9%above the sector's middle half▼ 6.1pp14.9%above the sector's middle half▼ 2.0pp7.5%within the sector's middle half▼ 7.4pp
Staff (FTE)6.2-5.4▼ 12.9%4.2▼ 22.2%4.9▲ 16.7%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €735,592
Fixed assets €42,299 ▼ 54.4%
Current assets €693,293 ▲ 5.7%
Equity and liabilities €735,592
Equity €458,089 ▲ 13.7%
Debt €277,503 ▼ 19.7%
Debt's share of the balance-sheet total falls from 46.2% to 37.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€127,204▼
2024 · €210,044
Cash flow
€111,442▼
2024 · €167,591
Quick ratio
2.37▲
2024 · 1.94
Debt to equity
0.61▼
2024 · 0.86
ROE
12.1%▼
2024 · 27.7%
Interest coverage
36.34▼
2024 · 51.71
Debt ≤ 1 year
€272,991▼
2024 · €314,220
Debt > 1 year
€4,512▼
2024 · €31,326
Income taxes
€18,689▼
2024 · €38,536
Staff costs
€203,117▲
2024 · €190,319
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€748,396€735,592▼
Fixed assets21/28€92,738€42,299▼
Intangible fixed assets21€1€1=
Tangible fixed assets22/27€92,737€42,298▼
Land and buildings22€6,483€9,789▲
Plant, machinery and equipment23€82,480€30,694▼
Furniture and vehicles24€3,775€1,815▼
Current assets29/58€655,658€693,293▲
Stocks and contracts in progress3€45,000€45,000=
Stocks30/36€45,000€45,000=
Amounts receivable within one year40/41€95,909€102,774▲
Trade receivables40€91,802€83,565▼
Other amounts receivable41€4,107€19,208▲
Current investments50/53€250,000€450,000▲
Cash at bank and in hand54/58€264,749€95,520▼
Equity and liabilities
Total equity and liabilities10/49€748,396€735,592▼
Equity10/15€402,850€458,089▲
Contributions10/11€10,000€10,000=
Reserves13€392,850€448,089▲
Distributable reserves133€392,850€448,089▲
Amounts payable17/49€345,546€277,503▼
Amounts payable after more than one year17€31,326€4,512▼
Financial debts170/4€31,326€4,512▼
Amounts payable within one year42/48€314,220€272,991▼
Current portion of amounts payable after more than one year42€30,141€26,814▼
Trade debts44€42,941€13,454▼
Suppliers440/4€42,941€13,454▼
Taxes, remuneration and social security45€33,369€24,791▼
Taxes450/3€9,364€449▼
Remuneration and social security454/9€24,005€24,342▲
Other amounts payable47/48€207,769€207,931▲
Income statement Code20242025
Remuneration, social security and pensions62€190,319€203,117▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€56,105€56,203▲
Other operating charges640/8€694€632▼
Gross operating margin9900€401,057€330,953▼
Operating profit (loss)9901€153,939€71,002▼
Financial income75/76B€146€6,427▲
Recurring financial income75€146€6,427▲
Financial charges65/66B€4,062€3,501▼
Recurring financial charges65€4,062€3,501▼
Profit (loss) for the period before taxes9903€150,022€73,928▼
Income taxes67/77€38,536€18,689▼
Profit (loss) for the period9904€111,486€55,239▼
Profit (loss) for the period to be appropriated9905€111,486€55,239▼
Appropriation of the result
Profit (loss) to be appropriated9906€111,486€55,239▼
Transfer to equity691/2€111,486€55,239▼
To other reserves6921€111,486€55,239▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€282,288€223,577€190,319€203,117▲ 6.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75,864€55,818€56,105€56,203▲ 0.2%
Other operating charges640/8€2,121€1,530€694€632▼ 9.0%
Gross operating margin9900€579,135€454,320€401,057€330,953▼ 17.5%
Operating profit (loss)9901€218,862€173,395€153,939€71,002▼ 53.9%
Financial income75/76B€0€39€146€6,427▲ 44×
Recurring financial income75€0€39€146€6,427▲ 44×
Financial charges65/66B€13,264€4,504€4,062€3,501▼ 13.8%
Recurring financial charges65€13,264€4,504€4,062€3,501▼ 13.8%
Profit (loss) for the period before taxes9903€205,599€168,930€150,022€73,928▼ 50.7%
Income taxes67/77€50,353€42,812€38,536€18,689▼ 51.5%
Profit (loss) for the period9904€155,247€126,117€111,486€55,239▼ 50.5%
Profit (loss) for the period to be appropriated9905€155,247€126,117€111,486€55,239▼ 50.5%
Line2022202320242025Change
Assets
Total assets20/58€676,323€748,243€748,396€735,592▼ 1.7%
Fixed assets21/28€200,843€148,843€92,738€42,299▼ 54.4%
Intangible fixed assets21€1€1€1€1=
Tangible fixed assets22/27€200,842€148,842€92,737€42,298▼ 54.4%
Land and buildings22€7,095€8,841€6,483€9,789▲ 51.0%
Plant, machinery and equipment23€186,052€134,266€82,480€30,694▼ 62.8%
Furniture and vehicles24€7,695€5,735€3,775€1,815▼ 51.9%
Current assets29/58€475,480€599,400€655,658€693,293▲ 5.7%
Stocks and contracts in progress3€22,000€22,000€45,000€45,000=
Stocks30/36€22,000€22,000€45,000€45,000=
Amounts receivable within one year40/41€93,363€87,353€95,909€102,774▲ 7.2%
Trade receivables40€89,689€84,809€91,802€83,565▼ 9.0%
Other amounts receivable41€3,674€2,544€4,107€19,208▲ 368%
Current investments50/53--€250,000€450,000▲ 80.0%
Cash at bank and in hand54/58€360,117€490,047€264,749€95,520▼ 63.9%
Equity and liabilities
Total equity and liabilities10/49€676,323€748,243€748,396€735,592▼ 1.7%
Equity10/15€165,247€291,364€402,850€458,089▲ 13.7%
Contributions10/11€10,000€10,000€10,000€10,000=
Reserves13€155,247€281,364€392,850€448,089▲ 14.1%
Distributable reserves133€155,247€281,364€392,850€448,089▲ 14.1%
Amounts payable17/49€511,076€456,879€345,546€277,503▼ 19.7%
Amounts payable after more than one year17€96,627€61,467€31,326€4,512▼ 85.6%
Financial debts170/4€96,627€61,467€31,326€4,512▼ 85.6%
Amounts payable within one year42/48€414,449€390,421€314,220€272,991▼ 13.1%
Current portion of amounts payable after more than one year42-€33,609€30,141€26,814▼ 11.0%
Financial debts43€35,126----
Credit institutions430/8€35,126----
Trade debts44€65,210€53,097€42,941€13,454▼ 68.7%
Suppliers440/4€65,210€53,097€42,941€13,454▼ 68.7%
Taxes, remuneration and social security45€100,996€97,252€33,369€24,791▼ 25.7%
Taxes450/3€74,759€68,628€9,364€449▼ 95.2%
Remuneration and social security454/9€26,237€28,624€24,005€24,342▲ 1.4%
Other amounts payable47/48€213,117€206,463€207,769€207,931▲ 0.1%
Accrued charges and deferred income492/3-€4,991---
Line2022202320242025Change
Profit (loss) for the period9904€155,247€126,117€111,486€55,239▼ 50.5%
+ Depreciation and write-downs630€75,864€55,818€56,105€56,203▲ 0.2%
Operating cash flow (approximation)€231,110€181,936€167,591€111,442▼ 33.5%
Investment in fixed assets (approximation)--€3,819€0-€5,763-
Change in cash-€129,929-€225,298-€169,229▲ 24.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-09-2025 micro format 08-04-2026 2026-00075836
30-09-2024 micro format 23-04-2025 2025-00073576
30-09-2023 micro format 25-04-2024 2024-00069230
30-09-2022 micro format 07-04-2023 2023-00055937

Similar companies · same sector, comparable size

Of the 3,013 active companies whose main activity is retail sale of meat and meat products, excluding game and poultry (NACE 47221), figures are known for 1,628. 1,133 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €176 awarded · €176 paid
Schemes
1 entry · €176 · €176 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.