Skip to content

DE VREES

Active
Public limited companyfounded 2006active for 20 yearsKoppenstraat 2, 2221 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0883.903.095

Financials · financial year 2025, full format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00544562.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 19 filings

Turnover
€10,615▼ 91.7%
2018 · €127,335
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€12,496
2024 · €2,019
Working capital
€190,479▲ 15.6%
2024 · €164,760
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €11,689, after a profit of €3,188 in 2024. It is the lowest result since 2021.

Turnover€10,615 2019 Operating result-€11,689 2025 Net result-€12,496 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€127,335-€10,615▼ 91.7%
Operating result€15,228--€18,138€1,575-€6,916€4,519€7,510▲ 66.2%€3,188▼ 57.6%-€11,689
Net result€8,867--€20,806-€22below the sector's middle half▲ 99.9%-€8,633within the sector's middle half▼ 38,559%€2,959within the sector's middle half€6,293within the sector's middle half▲ 113%€2,019below the sector's middle half▼ 67.9%-€12,496below the sector's middle half
Equity€464,924-€444,118▼ 4.5%€444,096within the sector's middle half=€435,464within the sector's middle half▼ 1.9%€438,422within the sector's middle half▲ 0.7%€444,715within the sector's middle half▲ 1.4%€446,735within the sector's middle half▲ 0.5%€434,238within the sector's middle half▼ 2.8%
Total assets€614,597-€587,327▼ 4.4%€609,956below the sector's middle half▲ 3.9%€621,667below the sector's middle half▲ 1.9%€610,195below the sector's middle half▼ 1.8%€575,113below the sector's middle half▼ 5.7%€495,729below the sector's middle half▼ 13.8%€464,403below the sector's middle half▼ 6.3%
Debt€149,672-€143,209▼ 4.3%€165,859▲ 15.8%€186,204▲ 12.3%€171,773▼ 7.8%€130,398▼ 24.1%€48,995▼ 62.4%€30,165▼ 38.4%
Working capital€73,134-€84,901▲ 16.1%€84,688within the sector's middle half▼ 0.3%€84,031within the sector's middle half▼ 0.8%€92,888within the sector's middle half▲ 10.5%€201,007within the sector's middle half▲ 116%€164,760within the sector's middle half▼ 18.0%€190,479within the sector's middle half▲ 15.6%
Solvency75.6%-75.6%=72.8%above the sector's middle half▼ 2.8pp70.0%above the sector's middle half▼ 2.8pp71.8%above the sector's middle half▲ 1.8pp77.3%above the sector's middle half▲ 5.5pp90.1%above the sector's middle half▲ 12.8pp93.5%above the sector's middle half▲ 3.4pp
Current ratio4.90-6.59▲ 1.702.02within the sector's middle half▼ 4.571.71within the sector's middle half▼ 0.311.78within the sector's middle half▲ 0.077.44above the sector's middle half▲ 5.676.94above the sector's middle half▼ 0.518.85above the sector's middle half▲ 1.91
Return on assets (ROA)1.4%--3.5%▼ 5.0pp0.0%below the sector's middle half▲ 3.5pp-1.4%within the sector's middle half▼ 1.4pp0.5%within the sector's middle half▲ 1.9pp1.1%within the sector's middle half▲ 0.6pp0.4%below the sector's middle half▼ 0.7pp-2.7%below the sector's middle half▼ 3.1pp
above within below The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €464,403
Fixed assets €249,663 ▼ 17.7%
Current assets €214,740 ▲ 11.6%
Equity and liabilities €464,403
Equity €434,238 ▼ 2.8%
Debt €30,165 ▼ 38.4%
Debt's share of the balance-sheet total falls from 9.9% to 6.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,873▼
2024 · €60,376
Cash flow
€47,065▼
2024 · €59,208
Quick ratio
5.48▲
2024 · 2.60
Debt to equity
0.07▼
2024 · 0.11
ROE
-2.9%▼
2024 · 0.5%
Interest coverage
58.05▲
2024 · 57.84
Debt ≤ 1 year
€24,261▼
2024 · €27,744
Debt > 1 year
€5,350▼
2024 · €21,250
Income taxes
€12▼
2024 · €140
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DE VREES: raising of dairy cattle (NACE 01410). They are comparable in size and age: total assets between €452,000 and €781,000, founded between 2004 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DE VREES Heist-op-den-Berg2006€464,403€434,238€64,482-€12,496-2025
LOOSEN Lummen2005€551,850€63,294€70,631€4,008-2025
DE MEESTER VEE-EN VLEESHANDEL Hoogstraten2007€510,403€168,383€84,566€20,4750.42026
Caes-Van Lommel Geel2004€454,894€197,831€78,829€47,473-2025
Lugerco Vosselaar2004€451,683€435,893€37,578€22,949-2025
DE MERENHOEVE Meerhout2008€542,654€194,525€112,968€38,771-2025
Van Overbeek Give2005€780,651-€491,894€101,347€49,811-2025

They were chosen from the 207 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 8,617 companies had the same profile as DE VREES has now. Two years later, 0.4% had gone bankrupt and 94.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DE VREES itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 8,617 companies, not a prediction for DE VREES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €8,633 awarded · €11,679 paid
Year Entries AwardedPaid
2025 1 €0€1,523
2024 1 €0€1,523
2023 1 €2,639€2,639
2022 1 €5,994€5,994
Schemes
1 entry · €5,994 · €5,994 paid · VLAAMS FONDS VOOR DE LASTENDELGING
1 entry · €2,639 · €2,639 paid · Agentschap Landbouw en Zeevisserij
2 entries · €3,046 paid · VLAAMSE LANDMAATSCHAPPIJ
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€495,729€464,403▼
Fixed assets21/28€303,225€249,663▼
Tangible fixed assets22/27€303,225€249,663▼
Land and buildings22€267,474€222,112▼
Plant, machinery and equipment23€20,048€15,349▼
Furniture and vehicles24€15,702€12,202▼
Current assets29/58€192,504€214,740▲
Stocks and contracts in progress3€120,284€81,720▼
Stocks30/36€120,284€81,720▼
Amounts receivable within one year40/41€2,313€34,313▲
Trade receivables40-€34,313
Other amounts receivable41€2,313-
Cash at bank and in hand54/58€35,957€51,885▲
Deferred charges and accrued income490/1€33,950€46,822▲
Equity and liabilities
Total equity and liabilities10/49€495,729€464,403▼
Equity10/15€446,735€434,238▼
Contributions10/11€248,000€248,000=
Capital10€248,000€248,000=
Issued capital100€248,000€248,000=
Reserves13€24,800€24,800=
Non-distributable reserves130/1€24,800€24,800=
Legal reserve130€24,800€24,800=
Profit (loss) carried forward14€173,935€161,438▼
Amounts payable17/49€48,995€30,165▼
Amounts payable after more than one year17€21,250€5,350▼
Financial debts170/4€21,250€5,350▼
Amounts payable within one year42/48€27,744€24,261▼
Current portion of amounts payable after more than one year42€15,676€15,900▲
Trade debts44€11,929€2,833▼
Suppliers440/4€11,929€2,833▼
Taxes, remuneration and social security45€140€5,528▲
Taxes450/3€140€5,528▲
Accrued charges and deferred income492/3-€554
Income statement Code20242025
Non-recurring operating income76A-€1,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57,188€59,561▲
Other operating charges640/8€16,480€16,609▲
Gross operating margin9900€76,856€64,482▼
Operating profit (loss)9901€3,188-€11,689▼
Financial income75/76B€15€29▲
Recurring financial income75€15€29▲
Financial charges65/66B€1,044€825▼
Recurring financial charges65€1,044€825▼
Profit (loss) for the period before taxes9903€2,159-€12,485▼
Income taxes67/77€140€12▼
Profit (loss) for the period9904€2,019-€12,496▼
Profit (loss) for the period to be appropriated9905€2,019-€12,496▼
Appropriation of the result
Profit (loss) to be appropriated9906€173,935€161,438▼
Profit (loss) brought forward from the previous period14P€171,915€173,935▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Turnover70€127,335€10,615-------
Non-recurring operating income76A-------€1,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,242€45,191€45,191€48,315€54,519€57,045€57,188€59,561▲ 4.1%
Other operating charges640/8---€14,774€15,306€15,857€16,480€16,609▲ 0.8%
Gross operating margin9900--€60,377€56,173€74,344€80,413€76,856€64,482▼ 16.1%
Operating profit (loss)9901€15,228-€18,138€1,575-€6,916€4,519€7,510€3,188-€11,689-
Financial income75/76B---€27--€15€29▲ 92.0%
Recurring financial income75--€300€27--€15€29▲ 92.0%
Financial charges65/66B---€1,597€1,411€1,053€1,044€825▼ 21.0%
Recurring financial charges65€2,154€1,948€1,753€1,597€1,411€1,053€1,044€825▼ 21.0%
Debt charges650€1,904€1,704-------
Profit (loss) for the period before taxes9903€13,073-€20,086€123-€8,486€3,108€6,457€2,159-€12,485-
Income taxes67/77€4,206€720€145€146€149€164€140€12▼ 91.7%
Profit (loss) for the period9904€8,867-€20,806-€22-€8,633€2,959€6,293€2,019-€12,496-
Profit (loss) for the period to be appropriated9905€8,867-€20,806-€22-€8,633€2,959€6,293€2,019-€12,496-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€614,597€587,327€609,956€621,667€610,195€575,113€495,729€464,403▼ 6.3%
Fixed assets21/28€522,687€487,242€442,050€419,535€397,916€342,913€303,225€249,663▼ 17.7%
Tangible fixed assets22/27€522,687€487,242€442,050€419,535€397,916€342,913€303,225€249,663▼ 17.7%
Land and buildings22---€392,961€358,199€312,836€267,474€222,112▼ 17.0%
Plant, machinery and equipment23---€26,574€39,718€30,077€20,048€15,349▼ 23.4%
Furniture and vehicles24------€15,702€12,202▼ 22.3%
Current assets29/58€91,910€100,085€167,905€202,132€212,279€232,200€192,504€214,740▲ 11.6%
Stocks and contracts in progress3€18,000€44,850€102,375€65,543€161,706€65,450€120,284€81,720▼ 32.1%
Stocks30/36---€65,543€161,706€65,450€120,284€81,720▼ 32.1%
Amounts receivable within one year40/41€4,097€33,265€26,355€2,931€22,961€1,364€2,313€34,313▲ 15×
Trade receivables40---€2,931€14,141€407-€34,313-
Other amounts receivable41----€8,820€957€2,313--
Cash at bank and in hand54/58€69,813€21,970€39,176€105,513€27,611€157,554€35,957€51,885▲ 44.3%
Deferred charges and accrued income490/1---€28,145-€7,832€33,950€46,822▲ 37.9%
Equity and liabilities
Total equity and liabilities10/49€614,597€587,327€609,956€621,667€610,195€575,113€495,729€464,403▼ 6.3%
Equity10/15€464,924€444,118€444,096€435,464€438,422€444,715€446,735€434,238▼ 2.8%
Contributions10/11€248,000€248,000€248,000€248,000€248,000€248,000€248,000€248,000=
Capital10---€248,000€248,000€248,000€248,000€248,000=
Issued capital100---€248,000€248,000€248,000€248,000€248,000=
Reserves13€24,800€24,800€24,800€24,800€24,800€24,800€24,800€24,800=
Non-distributable reserves130/1---€24,800€24,800€24,800€24,800€24,800=
Legal reserve130---€24,800€24,800€24,800€24,800€24,800=
Profit (loss) carried forward14€192,124€171,318€171,296€162,664€165,622€171,915€173,935€161,438▼ 7.2%
Amounts payable17/49€149,672€143,209€165,859€186,204€171,773€130,398€48,995€30,165▼ 38.4%
Amounts payable after more than one year17€112,057€97,454€82,643€67,619€52,382€36,926€21,250€5,350▼ 74.8%
Financial debts170/4---€67,619€52,382€36,926€21,250€5,350▼ 74.8%
Amounts payable within one year42/48€18,775€15,184€83,217€118,101€119,391€31,194€27,744€24,261▼ 12.6%
Current portion of amounts payable after more than one year42---€15,023€15,238€15,455€15,676€15,900▲ 1.4%
Trade debts44€972€582€1,260€4,523€7,004€15,574€11,929€2,833▼ 76.3%
Suppliers440/4---€4,523€7,004€15,574€11,929€2,833▼ 76.3%
Taxes, remuneration and social security45---€1,555€149€164€140€5,528▲ 40×
Taxes450/3---€1,555€149€164€140€5,528▲ 40×
Other amounts payable47/48---€97,000€97,000----
Accrued charges and deferred income492/3---€484-€62,278-€554-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,867-€20,806-€22-€8,633€2,959€6,293€2,019-€12,496-
+ Depreciation and write-downs630€43,242€45,191€45,191€48,315€54,519€57,045€57,188€59,561▲ 4.1%
Operating cash flow (approximation)€52,110€24,386€45,169€39,683€57,478€63,338€59,208€47,065▼ 20.5%
Investment in fixed assets (approximation)--€9,746€0-€25,800-€32,900-€2,042-€17,500-€6,000▲ 65.7%
Change in cash--€47,842€17,205€66,338-€77,902€129,943-€121,597€15,927-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 30-09-2026 2026-00544562 NBB
31-12-2024 abbreviated format 29-08-2025 2025-00435717 PDF
31-12-2023 abbreviated format 28-08-2024 2024-00381166 PDF
31-12-2022 abbreviated format 28-06-2023 2023-00165907 PDF
31-12-2021 abbreviated format 28-06-2022 2022-20098554 PDF
31-12-2020 abbreviated format 31-08-2021 2021-62000174 PDF
31-12-2019 full format 30-06-2020 2020-23900320 PDF
31-12-2018 full format 04-07-2019 2019-28500378 PDF
31-12-2017 full format 26-06-2018 2018-22800131 PDF
31-12-2016 full format 30-06-2017 2017-25600053 PDF

Show all 19 filings

Next steps