Skip to content

DE LAERE CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsPelikaanstraat 36 A, 9000 Gent, BelgiumKBO/BCE: BE 0772.482.165

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of DE LAERE CONSTRUCT is 2.6% (moderate). The 2025 annual accounts show negative equity (-€35,907) and a net result of -€9,221. Equity has been shrinking by about 45% per year since 2023. Its solvency ranks better than 10% of 9,380 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
23-10-2025
Format
micro format
Reference
2025-00549251
Equity
-€35,907▼ 34.6%
2024 · -€26,686
Total assets
€514,611▲ 15.8%
2024 · €444,291
Net result
-€9,221▲ 38.4%
2024 · -€14,972
Working capital
€29,503▼ 52.2%
2024 · €61,719
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €9,131, smaller than the loss of €14,882 in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€9,131 2025 Net result-€9,221 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€21,937--€14,882▲ 32.2%-€9,131▲ 38.6%
Net result-€21,714below the sector's middle half--€14,972below the sector's middle half▲ 31.0%-€9,221below the sector's middle half▲ 38.4%
Equity-€11,714below the sector's middle half--€26,686below the sector's middle half▼ 128%-€35,907below the sector's middle half▼ 34.6%
Total assets€402,973above the sector's middle half-€444,291above the sector's middle half▲ 10.3%€514,611above the sector's middle half▲ 15.8%
Debt€414,687-€470,977▲ 13.6%€550,518▲ 16.9%
Working capital€82,047above the sector's middle half-€61,719within the sector's middle half▼ 24.8%€29,503within the sector's middle half▼ 52.2%
Solvency-2.9%below the sector's middle half--6.0%below the sector's middle half▼ 3.1pp-7.0%below the sector's middle half▼ 1.0pp
Current ratio1.27within the sector's middle half-1.16within the sector's middle half▼ 0.111.06within the sector's middle half▼ 0.10
Return on assets (ROA)-5.4%below the sector's middle half--3.4%below the sector's middle half▲ 2.0pp-1.8%below the sector's middle half▲ 1.6pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €514,611
Fixed assets €2,619 ▼ 52.3%
Current assets €511,992 ▲ 16.7%
Equity and liabilities
Equity-€35,907
Debt€550,518
Equity is negative. Debt (€550,518) exceeds the balance-sheet total (€514,611).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,407▲
2024 · -€12,734
Cash flow
-€7,497▲
2024 · -€12,824
Quick ratio
0.31▼
2024 · 0.41
Interest coverage
-82.30▲
2024 · -141.49
Debt ≤ 1 year
€482,489▲
2024 · €377,077
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,167 companies had the same profile as DE LAERE CONSTRUCT has now. Two years later, 2.0% had gone bankrupt and 94.9% were still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a small loss
2.0% went bankrupt
2.8% stopped otherwise
94.9% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DE LAERE CONSTRUCT itself is higher: 2.6% within 12 months. It rests on far more data about DE LAERE CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,167 companies, not a prediction for DE LAERE CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines

Source: Annual accounts 2025 (PDF), filed on 23-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€444,291€514,611▲
Fixed assets21/28€5,495€2,619▼
Tangible fixed assets22/27€5,495€2,619▼
Plant, machinery and equipment23€5,495€2,619▼
Current assets29/58€438,796€511,992▲
Stocks and contracts in progress3€284,453€362,067▲
Stocks30/36€284,453€362,067▲
Amounts receivable within one year40/41€143,729€144,145▲
Trade receivables40€143,522€143,522=
Other amounts receivable41€208€623▲
Cash at bank and in hand54/58€10,613€5,780▼
Equity and liabilities
Total equity and liabilities10/49€444,291€514,611▲
Equity10/15-€26,686-€35,907▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€36,686-€45,907▼
Amounts payable17/49€470,977€550,518▲
Amounts payable within one year42/48€377,077€482,489▲
Trade debts44€24,231€84,269▲
Suppliers440/4€24,231€84,269▲
Other amounts payable47/48€352,846€398,220▲
Accrued charges and deferred income492/3€93,900€68,029▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,148€1,724▼
Other operating charges640/8€1,147€812▼
Non-recurring operating charges66A€6,937€1,152▼
Gross operating margin9900-€4,650-€5,443▼
Operating profit (loss)9901-€14,882-€9,131▲
Financial charges65/66B€90€90=
Recurring financial charges65€90€90=
Profit (loss) for the period before taxes9903-€14,972-€9,221▲
Profit (loss) for the period9904-€14,972-€9,221▲
Profit (loss) for the period to be appropriated9905-€14,972-€9,221▲
Appropriation of the result
Profit (loss) to be appropriated9906-€36,686-€45,907▼
Profit (loss) brought forward from the previous period14P-€21,714-€36,686▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,980€2,148€1,724▼ 19.8%
Other operating charges640/8€348€1,147€812▼ 29.2%
Non-recurring operating charges66A-€6,937€1,152▼ 83.4%
Gross operating margin9900-€17,610-€4,650-€5,443▼ 17.0%
Operating profit (loss)9901-€21,937-€14,882-€9,131▲ 38.6%
Financial income75/76B€299---
Recurring financial income75€299---
Financial charges65/66B€75€90€90=
Recurring financial charges65€75€90€90=
Profit (loss) for the period before taxes9903-€21,714-€14,972-€9,221▲ 38.4%
Profit (loss) for the period9904-€21,714-€14,972-€9,221▲ 38.4%
Profit (loss) for the period to be appropriated9905-€21,714-€14,972-€9,221▲ 38.4%
Line202320242025Change
Assets
Total assets20/58€402,973€444,291€514,611▲ 15.8%
Fixed assets21/28€16,545€5,495€2,619▼ 52.3%
Tangible fixed assets22/27€13,864€5,495€2,619▼ 52.3%
Plant, machinery and equipment23€13,864€5,495€2,619▼ 52.3%
Financial fixed assets28€2,681---
Current assets29/58€386,428€438,796€511,992▲ 16.7%
Stocks and contracts in progress3€235,235€284,453€362,067▲ 27.3%
Stocks30/36€235,235€284,453€362,067▲ 27.3%
Amounts receivable within one year40/41€143,522€143,729€144,145▲ 0.3%
Trade receivables40€143,522€143,522€143,522=
Other amounts receivable41-€208€623▲ 200%
Cash at bank and in hand54/58€7,672€10,613€5,780▼ 45.5%
Equity and liabilities
Total equity and liabilities10/49€402,973€444,291€514,611▲ 15.8%
Equity10/15-€11,714-€26,686-€35,907▼ 34.6%
Contributions10/11€10,000€10,000€10,000=
Profit (loss) carried forward14-€21,714-€36,686-€45,907▼ 25.1%
Amounts payable17/49€414,687€470,977€550,518▲ 16.9%
Amounts payable within one year42/48€304,381€377,077€482,489▲ 28.0%
Trade debts44€9,773€24,231€84,269▲ 248%
Suppliers440/4€9,773€24,231€84,269▲ 248%
Taxes, remuneration and social security45€14,159---
Taxes450/3€14,159---
Other amounts payable47/48€280,449€352,846€398,220▲ 12.9%
Accrued charges and deferred income492/3€110,306€93,900€68,029▼ 27.6%
Line202320242025Change
Profit (loss) for the period9904-€21,714-€14,972-€9,221▲ 38.4%
+ Depreciation and write-downs630€3,980€2,148€1,724▼ 19.8%
Operating cash flow (approximation)-€17,734-€12,824-€7,497▲ 41.5%
Investment in fixed assets (approximation)-€8,902€1,152▼ 87.1%
Change in cash-€2,941-€4,833-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
30-06-2025 micro format 23-10-2025 2025-00549251 PDF
30-06-2024 micro format 19-12-2024 2024-00623360 PDF
30-06-2023 micro format 22-12-2023 2023-00538827 PDF

Comparable companies

These companies have the same main activity as DE LAERE CONSTRUCT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €418,000 and €585,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DE LAERE CONSTRUCT Gent2021€514,611-€35,907-€5,443-€9,2212025
MELIS BOUW Gent2021€585,243-€282,136-€168,876-€171,5212025
LANDSHEER REAL ESTATE Sint-Lievens-Houtem2021€418,256-€26,930-€7,150-€21,8322025
BATILUXE Engis2021€516,594€107,859-€14,811-€121,3312025
ERIBOUW Mechelen2021€475,350-€11,574-€4,388-€6,0302025
IMMO ALLEANZA Grâce-Hollogne2021€470,871-€99,424-€17,682-€51,0242025
TERRE-PROJECTS Diest2022€493,125€39,143-€4,084-€4,7112025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.