DE HAMMENAAR
Annual accounts 2019
micro format, filed on 09-06-2020, 52 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €110,000 and €280,000.
Balance sheet
balance sheet total €154,751 on 31-12-2019in euro
in euro
Staff
€35,778
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
154,751 | 127,461 | 134,133 | 133,609 | 9,142 | 9,142 | 16,143 | 17,252 | 38,171 | 52,407 | 63,746 | 51,356 | 52,700 | 62,988 | |
21/28 |
18,606 | 4,083 | 7,676 | 3,115 | - | - | 7,141 | 7,963 | 14,061 | 20,196 | 26,332 | 29,249 | 31,772 | 33,991 | |
22/27 |
18,116 | 3,593 | 7,186 | 2,625 | - | - | 7,141 | 7,963 | 14,061 | 20,196 | 26,332 | 29,249 | 31,772 | 33,991 | |
22 |
- | - | - | - | - | - | 2,141 | 2,676 | 3,335 | 3,995 | 4,654 | 5,313 | 667 | 838 | |
23 |
- | - | - | - | - | - | - | 287 | 4,601 | 8,914 | 13,227 | 18,822 | 25,954 | 33,153 | |
24 |
18,116 | 3,593 | 7,186 | 2,625 | - | - | 5,000 | 5,000 | 6,125 | 7,288 | 8,451 | 5,114 | 5,151 | - | |
28 |
490 | 490 | 490 | 490 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
136,145 | 123,378 | 126,457 | 130,494 | 9,142 | 9,142 | 9,002 | 9,289 | 24,110 | 32,210 | 37,414 | 22,108 | 20,928 | 28,997 | |
40/41 |
75,700 | 98,731 | 66,152 | 88,742 | 8,975 | 8,975 | 9,002 | 9,288 | 24,110 | 32,210 | 37,413 | 21,379 | 19,996 | 27,707 | |
40 |
75,700 | 98,731 | 66,152 | 88,742 | 8,008 | 8,008 | 8,008 | 8,008 | 22,682 | 19,174 | 16,767 | 8,041 | 17,376 | 24,991 | |
41 |
- | - | - | - | 967 | 967 | 994 | 1,281 | 1,428 | 13,036 | 20,646 | 13,338 | 2,621 | 2,716 | |
54/58 |
60,445 | 24,647 | 60,305 | 33,152 | 167 | 167 | - | 0 | 0 | 0 | 0 | 0 | 931 | 931 | |
490/1 |
- | - | - | 8,600 | - | - | - | - | - | - | - | 729 | - | 359 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
154,751 | 127,461 | 134,133 | 133,609 | 9,142 | 9,142 | 16,143 | 17,252 | 38,171 | 52,407 | 63,746 | 51,356 | 52,700 | 62,988 | |
10/15 |
-8,378 | -2,285 | -4,233 | -3,733 | -8,641 | -8,641 | -7,668 | 463 | 21,466 | 34,826 | 41,204 | 40,010 | 36,268 | 37,388 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | 6,192 | 6,192 | 6,192 | 6,192 | 6,192 | 6,192 | 6,192 | 6,192 | |
13 |
23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | 23,195 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | 21,336 | |
14 |
-50,165 | -44,072 | -46,020 | -45,521 | -50,429 | -50,429 | -43,263 | -35,132 | -14,129 | -769 | 5,609 | 4,415 | 672 | 1,793 | |
17/49 |
163,128 | 129,746 | 138,366 | 137,343 | 17,784 | 17,784 | 23,810 | 16,789 | 16,705 | 17,580 | 22,541 | 11,347 | 16,432 | 25,600 | |
17 |
53,662 | 40,000 | 40,000 | - | - | - | - | - | - | - | 436 | - | - | - | |
170/4 |
53,662 | 40,000 | 40,000 | - | - | - | - | - | - | - | 436 | - | - | - | |
42/48 |
109,466 | 89,746 | 98,366 | 137,343 | 17,784 | 17,784 | 23,810 | 16,789 | 16,705 | 17,580 | 21,759 | 11,347 | 15,807 | 25,600 | |
42 |
5,666 | - | - | - | - | - | - | - | - | 436 | 2,542 | - | - | - | |
43 |
- | - | - | - | - | - | 14,245 | 14,922 | 13,949 | 14,959 | 11,419 | 7,821 | 9,854 | 3,139 | |
430/8 |
- | - | - | - | - | - | 14,245 | 14,922 | 13,949 | 14,959 | 11,419 | 7,821 | 9,854 | 3,139 | |
44 |
26,365 | 46,526 | 49,099 | 88,017 | - | - | 1,114 | 412 | 428 | 2,179 | 7,796 | 3,526 | 233 | 2,240 | |
440/4 |
26,365 | 46,526 | 49,099 | 88,017 | - | - | 1,114 | 412 | 428 | 2,179 | 7,796 | 3,526 | 233 | 2,240 | |
46 |
37,989 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
39,447 | 30,778 | 46,651 | 22,709 | - | - | 8,377 | 61 | 35 | 5 | 2 | - | 2 | 423 | |
450/3 |
39,447 | 24,002 | 34,561 | 11,111 | - | - | 8,377 | 61 | 35 | 5 | 2 | - | 2 | - | |
454/9 |
- | 6,776 | 12,091 | 11,598 | - | - | - | - | - | - | - | - | - | 423 | |
47/48 |
- | 12,442 | 2,616 | 26,616 | 17,784 | 17,784 | 74 | 1,394 | 2,293 | - | - | - | 5,719 | 19,798 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 346 | - | 625 | - | |
| Income statement | |||||||||||||||
76A |
250 | 150 | - | - | - | 1,900 | 5,904 | 7,099 | - | - | - | - | - | - | |
9900 |
53,202 | 48,155 | 94,537 | 57,790 | - | -2,790 | -2,967 | -19,561 | -4,554 | 2,870 | 12,854 | 30,708 | 19,923 | 22,685 | |
62 |
35,778 | 32,419 | 74,461 | 41,916 | - | - | - | - | - | - | - | 196 | 295 | 2,208 | |
630 |
8,122 | 3,593 | 5,293 | 3,925 | - | - | 822 | 6,098 | 6,135 | 6,135 | 8,717 | 7,876 | 7,408 | 8,442 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,167 | - | |
640/8 |
2,147 | 3,029 | 4,631 | 3,307 | - | 357 | 8,550 | 917 | 927 | 1,050 | 1,179 | 2,005 | 1,895 | 7,386 | |
66A |
- | - | 635 | - | - | 5,141 | - | - | - | - | - | - | - | - | |
9901 |
7,155 | 9,113 | 9,516 | 8,642 | - | -3,146 | -12,339 | -26,575 | -11,617 | -4,315 | 2,958 | 20,631 | 158 | 4,649 | |
75/76B |
- | - | - | - | - | - | 8 | 145 | 15 | - | - | - | - | 30 | |
75 |
- | - | - | - | - | - | 8 | 145 | 15 | - | - | - | - | 30 | |
65/66B |
787 | 8 | 2,345 | 71 | - | 778 | 1,704 | 1,671 | 1,758 | 1,869 | 1,653 | 1,088 | 1,278 | 1,415 | |
65 |
787 | 8 | 2,345 | 71 | - | 778 | 1,704 | 1,671 | 1,758 | 1,869 | 1,653 | 1,088 | 1,278 | 1,415 | |
9903 |
6,368 | 9,105 | 7,171 | 8,571 | - | -7,166 | -8,131 | -21,003 | -13,360 | -6,184 | 1,304 | 19,543 | -1,121 | 3,265 | |
67/77 |
12,460 | 7,157 | 7,671 | 3,663 | - | - | - | - | - | 194 | 110 | 928 | - | - | |
9904 |
-6,092 | 1,948 | -500 | 4,908 | - | -7,166 | -8,131 | -21,003 | -13,360 | -6,378 | 1,195 | 18,616 | -1,121 | 3,265 | |
9905 |
-6,092 | 1,948 | -500 | 4,908 | - | -7,166 | -8,131 | -21,003 | -13,360 | -6,378 | 1,195 | 18,616 | -1,121 | 3,265 | |
| Appropriation of the result | |||||||||||||||
9906 |
-50,165 | -44,072 | -46,020 | -45,521 | -50,429 | -50,429 | -43,263 | -35,132 | -14,129 | -769 | 5,609 | 19,288 | 672 | 1,793 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 14,874 | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 14,874 | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
1 | 2 | 2.7 | 1.5 | - | - | - | - | - | - | - | - | - | 0.2 | |
Hours worked1013 |
1,574 | 1,242 | 3,284 | 2,240 | - | - | - | - | - | - | - | - | - | 96 | |
| Document | |||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 09-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 09-06-2020 | 2020-16700471 | |
| 31-12-2018 | micro format | 17-05-2019 | 2019-13400105 | |
| 31-12-2017 | micro format | 15-05-2018 | 2018-13100060 | |
| 31-12-2016 | micro format | 15-09-2017 | 2017-61100167 | |
| 31-12-2015 | abbreviated format | 27-10-2016 | 2016-66700338 | |
| 31-12-2014 | abbreviated format | 27-10-2016 | 2016-66700333 | |
| 31-12-2013 | abbreviated format | 03-07-2014 | 2014-28000325 | |
| 31-12-2012 | abbreviated format | 13-09-2013 | 2013-58200522 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-53300375 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-52800599 | |
| 31-12-2009 | abbreviated format | 11-06-2010 | 2010-17300009 | |
| 31-12-2008 | abbreviated format | 14-07-2009 | 2009-42700016 | |
| 31-12-2007 | abbreviated format | 08-07-2008 | 2008-37200324 | |
| 31-12-2006 | abbreviated format | 20-07-2007 | 2007-43300268 | |
| 31-12-2005 | abbreviated format | 26-06-2006 | 2006-32303413 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-62103504 | |
| 31-12-2003 | abbreviated format | 09-07-2004 | 2004-43700730 | |
| 31-12-2002 | abbreviated format | 30-07-2003 | 2003-55700728 | |
| 31-12-2001 | abbreviated format | 24-06-2002 | 2002-26202530 | |
| 31-12-2000 | abbreviated format | 05-07-2001 | 2001-34305363 | |
| 31-12-1999 | abbreviated format | 14-06-2000 | 2000-22004274 | |
| 31-12-1998 | abbreviated format | 04-06-1999 | 1999-14702928 | |
| 31-12-1997 | abbreviated format | 09-06-1998 | 1998-15204086 | |
| 31-12-1996 | abbreviated format | 12-06-1997 | 1997-15002032 | |
| 31-12-1995 | abbreviated format | 07-06-1996 | 1996-15203887 | |
| 31-12-1994 | abbreviated format | 02-06-1995 | 1995-11604286 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15,277 | 12,706 | 14,809 | 12,567 | - | - | -11,517 | -20,478 | -5,481 | 1,820 | 11,674 | 28,507 | 7,566 | 13,092 | ||
| 2,030 | 5,541 | 4,793 | 8,833 | - | - | -7,309 | -14,905 | -7,225 | -243 | 9,912 | 26,492 | 6,288 | 11,707 | ||
| 22,645 | 0 | 10,779 | 7,040 | - | - | 0 | 0 | 0 | 0 | 5,800 | 5,353 | 5,189 | - | ||
| 35,798 | -35,658 | 27,153 | 32,985 | 0 | - | - | 0 | 0 | 0 | 0 | -931 | 0 | - | ||
| 26,678 | 33,632 | 28,090 | -6,848 | -8,641 | -8,641 | -14,809 | -7,500 | 7,405 | 14,630 | 15,655 | 10,761 | 5,120 | 3,397 | ||
| -5.4% | -1.8% | -3.2% | -2.8% | -94.5% | -94.5% | -47.5% | 2.7% | 56.2% | 66.5% | 64.6% | 77.9% | 68.8% | 59.4% | ||
| 1.24 | 1.37 | 1.29 | 0.95 | 0.51 | 0.51 | 0.38 | 0.55 | 1.44 | 1.83 | 1.72 | 1.95 | 1.32 | 1.13 | ||
| - | - | - | - | - | - | - | - | 0.78 | 0.50 | 0.55 | 0.28 | 0.45 | 0.68 | ||
| - | - | - | - | - | - | - | - | -62.2% | -18.3% | 2.9% | 46.5% | -3.1% | 8.7% | ||
| -3.9% | 1.5% | -0.4% | 3.7% | - | -78.4% | -50.4% | -121.7% | -35.0% | -12.2% | 1.9% | 36.2% | -2.1% | 5.2% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DE HAMMENAAR
The operating result for 2019 is 21% lower than in 2018 and the lowest since 2014. It is the second fall in a row.
Equity is negative. Debt (€163,128) exceeds the balance-sheet total (€154,751).