Skip to content

DE DRIE BERKEN

Active
Private limited companyfounded 1994active for 32 yearsLudgardislei 12, 2930 Brasschaat, BelgiumKBO/BCE: BE 0452.094.531
Summary

DE DRIE BERKEN has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €26,721 and a net result of -€20,313. Equity is shrinking by about 16% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2028. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€26,721▼ 43.2%
2024 · €47,034
Total assets
€222,078▼ 3.7%
2024 · €230,701
Net result
-€20,313▼ 92.9%
2024 · -€10,532
Working capital
-€149,102▼ 28.0%
2024 · -€116,462
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €20,241 in 2025 against €10,465 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€20,241 2025 Net result-€20,313 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€4,624--€8,039▼ 73.9%-€7,877▲ 2.0%-€16,058▼ 104%-€12,353▲ 23.1%-€9,879▲ 20.0%-€10,465▼ 5.9%-€20,241▼ 93.4%
Net result-€4,681--€8,104▼ 73.1%-€7,942▲ 2.0%-€16,141▼ 103%-€12,581▲ 22.1%-€9,952▲ 20.9%-€10,532▼ 5.8%-€20,313▼ 92.9%
Equity€112,285-€104,181▼ 7.2%€96,239▼ 7.6%€80,098▼ 16.8%€67,517▼ 15.7%€57,566▼ 14.7%€47,034▼ 18.3%€26,721▼ 43.2%
Total assets€300,665-€294,551▼ 2.0%€280,467▼ 4.8%€275,400▼ 1.8%€257,230▼ 6.6%€244,234▼ 5.1%€230,701▼ 5.5%€222,078▼ 3.7%
Debt€188,379-€190,370▲ 1.1%€184,228▼ 3.2%€195,302▲ 6.0%€189,713▼ 2.9%€186,668▼ 1.6%€183,666▼ 1.6%€195,357▲ 6.4%
Working capital-€35,124--€38,480▼ 9.6%-€33,728▲ 12.3%-€58,705▼ 74.1%-€81,699▼ 39.2%-€98,786▼ 20.9%-€116,462▼ 17.9%-€149,102▼ 28.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €222,078
Fixed assets €220,190 ▼ 4.4%
Current assets €1,888 ▲ 294%
Equity and liabilities €222,078
Equity €26,721 ▼ 43.2%
Debt €195,357 ▲ 6.4%
Debt's share of the balance-sheet total rises from 79.6% to 88.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,091▼
2024 · €2,399
Cash flow
-€7,164▼
2024 · €2,332
Current ratio
0.01▲
2024 · 0.00
Debt to equity
7.31▲
2024 · 3.90
ROE
-76.0%▼
2024 · -22.4%
ROA
-9.1%▼
2024 · -4.6%
Interest coverage
-98.21▼
2024 · 35.87
Debt ≤ 1 year
€150,989▲
2024 · €116,941
Debt > 1 year
€44,225▼
2024 · €66,725
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.1% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€230,701€222,078▼
Fixed assets21/28€230,221€220,190▼
Tangible fixed assets22/27€230,221€220,190▼
Land and buildings22€230,221€220,190▼
Current assets29/58€480€1,888▲
Amounts receivable within one year40/41€0-
Other amounts receivable41€0-
Cash at bank and in hand54/58€21€1,413▲
Deferred charges and accrued income490/1€458€474▲
Equity and liabilities
Total equity and liabilities10/49€230,701€222,078▼
Equity10/15€47,034€26,721▼
Contributions10/11€96,531€96,531=
Reserves13€9,653€9,653=
Distributable reserves133€9,653€9,653=
Profit (loss) carried forward14-€59,150-€79,463▼
Amounts payable17/49€183,666€195,357▲
Amounts payable after more than one year17€66,725€44,225▼
Other amounts payable178/9€66,725€44,225▼
Amounts payable within one year42/48€116,941€150,989▲
Trade debts44€0-
Suppliers440/4€0-
Other amounts payable47/48€116,941€150,989▲
Accrued charges and deferred income492/3€0€142▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,863€13,149▲
Other operating charges640/8€3,736€3,852▲
Gross operating margin9900€6,135-€3,239▼
Operating profit (loss)9901-€10,465-€20,241▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€67€72▲
Recurring financial charges65€67€72▲
Profit (loss) for the period before taxes9903-€10,532-€20,313▼
Profit (loss) for the period9904-€10,532-€20,313▼
Profit (loss) for the period to be appropriated9905-€10,532-€20,313▼
Appropriation of the result
Profit (loss) to be appropriated9906-€59,150-€79,463▼
Profit (loss) brought forward from the previous period14P-€48,618-€59,150▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,945€12,694€12,694€12,850€12,863€12,863€12,863€13,149▲ 2.2%
Other operating charges640/8---€3,214€4,317€3,598€3,736€3,852▲ 3.1%
Gross operating margin9900€11,210€7,597€8,010€7€4,827€6,583€6,135-€3,239-
Operating profit (loss)9901-€4,624-€8,039-€7,877-€16,058-€12,353-€9,879-€10,465-€20,241▼ 93.4%
Financial income75/76B-----€0€0--
Recurring financial income75-----€0€0--
Financial charges65/66B---€83€228€73€67€72▲ 8.0%
Recurring financial charges65€57€65€65€83€228€73€67€72▲ 8.0%
Profit (loss) for the period before taxes9903-€4,681-€8,104-€7,942-€16,141-€12,581-€9,952-€10,532-€20,313▼ 92.9%
Profit (loss) for the period9904-€4,681-€8,104-€7,942-€16,141-€12,581-€9,952-€10,532-€20,313▼ 92.9%
Profit (loss) for the period to be appropriated9905-€4,681-€8,104-€7,942-€16,141-€12,581-€9,952-€10,532-€20,313▼ 92.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€300,665€294,551€280,467€275,400€257,230€244,234€230,701€222,078▼ 3.7%
Fixed assets21/28€297,409€292,661€279,967€268,811€255,948€243,084€230,221€220,190▼ 4.4%
Tangible fixed assets22/27€297,409€292,661€279,967€268,811€255,948€243,084€230,221€220,190▼ 4.4%
Land and buildings22---€268,811€255,948€243,084€230,221€220,190▼ 4.4%
Current assets29/58€3,256€1,890€500€6,589€1,282€1,150€480€1,888▲ 294%
Amounts receivable within one year40/41€103€103€103€103€103€103€0--
Other amounts receivable41---€103€103€103€0--
Cash at bank and in hand54/58€2,833€1,451€47€6,128€794€607€21€1,413▲ 66×
Deferred charges and accrued income490/1---€358€386€440€458€474▲ 3.5%
Equity and liabilities
Total equity and liabilities10/49€300,665€294,551€280,467€275,400€257,230€244,234€230,701€222,078▼ 3.7%
Equity10/15€112,285€104,181€96,239€80,098€67,517€57,566€47,034€26,721▼ 43.2%
Contributions10/11€96,531€96,531-€96,531€96,531€96,531€96,531€96,531=
Reserves13€9,653€9,653€9,653€9,653€9,653€9,653€9,653€9,653=
Non-distributable reserves130/1---€9,653€9,653€0---
Reserves not available under the articles1311---€9,653€9,653€0---
Distributable reserves133-----€9,653€9,653€9,653=
Profit (loss) carried forward14€6,102-€2,003-€9,945-€26,085-€38,666-€48,618-€59,150-€79,463▼ 34.3%
Amounts payable17/49€188,379€190,370€184,228€195,302€189,713€186,668€183,666€195,357▲ 6.4%
Amounts payable after more than one year17€150,000€150,000€150,000€130,000€106,725€86,725€66,725€44,225▼ 33.7%
Other amounts payable178/9---€130,000€106,725€86,725€66,725€44,225▼ 33.7%
Amounts payable within one year42/48€38,379€40,370€34,228€65,294€82,981€99,936€116,941€150,989▲ 29.1%
Trade debts44€243-€460€489€0€1,626€0--
Suppliers440/4---€489€0€1,626€0--
Other amounts payable47/48---€64,805€82,981€98,310€116,941€150,989▲ 29.1%
Accrued charges and deferred income492/3---€8€6€7€0€142-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€4,681-€8,104-€7,942-€16,141-€12,581-€9,952-€10,532-€20,313▼ 92.9%
+ Depreciation and write-downs630€12,945€12,694€12,694€12,850€12,863€12,863€12,863€13,149▲ 2.2%
Operating cash flow (approximation)€8,264€4,590€4,752-€3,290€282€2,912€2,332-€7,164-
Investment in fixed assets (approximation)--€7,946€0-€1,694€0€0€0-€3,119-
Change in cash--€1,382-€1,404€6,081-€5,335-€187-€585€1,392-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 22-06-2026 2026-00200375
31-12-2024 micro format 12-06-2025 2025-00142003
31-12-2023 micro format 24-06-2024 2024-00160714
31-12-2022 micro format 15-06-2023 2023-00133072
31-12-2021 micro format 15-06-2022 2022-20069931
31-12-2020 micro format 16-06-2021 2021-21100320
31-12-2019 micro format 09-07-2020 2020-29300468
31-12-2018 micro format 23-07-2019 2019-38100351
31-12-2017 micro format 09-07-2018 2018-31300318
31-12-2016 micro format 26-09-2017 2017-63400577

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.