Skip to content

DE BUIZERD

Active
Public limited companyfounded 1999active for 27 yearsNieuwe Dreef 8, 9160 Lokeren, BelgiumKBO/BCE: BE 0465.643.154
Summary

DE BUIZERD has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€167,734) and a net result of -€27,830. Equity is shrinking by about 28% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (34 days) Filed on 4 December 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00576874.

Turnover
≈ €19,000
Estimated: probably between €8,800 and €46,000
Total assets
€637,605▲ 0.6%
2024 · €633,911
Net result
-€27,830▼ 4.5%
2024 · -€26,623
Working capital
-€530,241=
2024 · -€530,312
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €23,984 in 2025 against €22,648 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€23,984 2025 Net result-€27,830 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€40,606--€19,761▲ 51.3%-€19,743▲ 0.1%-€20,730▼ 5.0%-€20,397▲ 1.6%-€22,648▼ 11.0%-€23,984▼ 5.9%
Net result-€46,424--€25,593▲ 44.9%-€23,626▲ 7.7%-€24,869▼ 5.3%-€24,270▲ 2.4%-€26,623▼ 9.7%-€27,830▼ 4.5%
Equity-€14,924--€40,517▼ 171%-€64,143▼ 58.3%-€89,011▼ 38.8%-€113,281▼ 27.3%-€139,904▼ 23.5%-€167,734▼ 19.9%
Total assets€743,837-€722,338▼ 2.9%€701,163▼ 2.9%€682,405▼ 2.7%€652,690▼ 4.4%€633,911▼ 2.9%€637,605▲ 0.6%
Debt€758,761-€762,855▲ 0.5%€765,306▲ 0.3%€771,416▲ 0.8%€765,971▼ 0.7%€773,815▲ 1.0%€805,339▲ 4.1%
Working capital-€529,886--€530,062=-€528,467▲ 0.3%-€522,917▲ 1.1%-€531,198▼ 1.6%-€530,312▲ 0.2%-€530,241=
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €637,605
Fixed assets €581,381 ▼ 3.5%
Current assets €56,225 ▲ 80.5%
Equity and liabilities
Equity-€167,734
Debt€805,339
Equity is negative: debt (€805,339) exceeds the balance-sheet total (€637,605).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€2,607▼
2024 · -€1,271
Cash flow
-€6,453▼
2024 · -€5,246
Solvency
-26.3%▼
2024 · -22.1%
Current ratio
0.10▲
2024 · 0.06
ROA
-4.4%▼
2024 · -4.2%
Interest coverage
-0.68▼
2024 · -0.32
Debt ≤ 1 year
€586,465▲
2024 · €561,465
Debt > 1 year
€96,146=
2024 · €96,146
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,242 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,242 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€633,911€637,605▲
Fixed assets21/28€602,758€581,381▼
Tangible fixed assets22/27€602,758€581,381▼
Land and buildings22€602,758€581,381▼
Current assets29/58€31,154€56,225▲
Cash at bank and in hand54/58€29,382€54,571▲
Deferred charges and accrued income490/1€1,772€1,654▼
Equity and liabilities
Total equity and liabilities10/49€633,911€637,605▲
Equity10/15-€139,904-€167,734▼
Contributions10/11€99,157€99,157=
Capital10€99,157€99,157=
Issued capital100€99,157€99,157=
Revaluation surpluses12€31,565€31,565=
Profit (loss) carried forward14-€270,627-€298,457▼
Amounts payable17/49€773,815€805,339▲
Amounts payable after more than one year17€96,146€96,146=
Financial debts170/4€96,146€96,146=
Amounts payable within one year42/48€561,465€586,465▲
Other amounts payable47/48€561,465€586,465▲
Accrued charges and deferred income492/3€116,204€122,729▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,377€21,377=
Other operating charges640/8€5,057€5,127▲
Gross operating margin9900€3,786€2,520▼
Operating profit (loss)9901-€22,648-€23,984▼
Financial charges65/66B€3,975€3,846▼
Recurring financial charges65€3,975€3,846▼
Profit (loss) for the period before taxes9903-€26,623-€27,830▼
Profit (loss) for the period9904-€26,623-€27,830▼
Profit (loss) for the period to be appropriated9905-€26,623-€27,830▼
Appropriation of the result
Profit (loss) to be appropriated9906-€270,627-€298,457▼
Profit (loss) brought forward from the previous period14P-€244,004-€270,627▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,377€21,377€21,377€21,377€21,377€21,377€21,377=
Other operating charges640/8---€5,344€4,890€5,057€5,127▲ 1.4%
Gross operating margin9900-€13,146€7,758€7,015€5,991€5,870€3,786€2,520▼ 33.4%
Operating profit (loss)9901-€40,606-€19,761-€19,743-€20,730-€20,397-€22,648-€23,984▼ 5.9%
Recurring financial income75€7-------
Financial charges65/66B---€4,138€3,872€3,975€3,846▼ 3.2%
Recurring financial charges65€5,825€5,832€3,883€4,138€3,872€3,975€3,846▼ 3.2%
Profit (loss) for the period before taxes9903-€46,424-€25,593-€23,626-€24,869-€24,270-€26,623-€27,830▼ 4.5%
Profit (loss) for the period9904-€46,424-€25,593-€23,626-€24,869-€24,270-€26,623-€27,830▼ 4.5%
Profit (loss) for the period to be appropriated9905-€46,424-€25,593-€23,626-€24,869-€24,270-€26,623-€27,830▼ 4.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€743,837€722,338€701,163€682,405€652,690€633,911€637,605▲ 0.6%
Fixed assets21/28€709,643€688,266€666,889€645,512€624,135€602,758€581,381▼ 3.5%
Tangible fixed assets22/27€709,643€688,266€666,889€645,512€624,135€602,758€581,381▼ 3.5%
Land and buildings22---€645,512€624,135€602,758€581,381▼ 3.5%
Current assets29/58€34,194€34,072€34,274€36,893€28,555€31,154€56,225▲ 80.5%
Stocks and contracts in progress3€7,282-------
Amounts receivable within one year40/41€3,106-------
Cash at bank and in hand54/58€23,806€34,072€34,274€35,463€28,374€29,382€54,571▲ 85.7%
Deferred charges and accrued income490/1---€1,430€181€1,772€1,654▼ 6.6%
Equity and liabilities
Total equity and liabilities10/49€743,837€722,338€701,163€682,405€652,690€633,911€637,605▲ 0.6%
Equity10/15-€14,924-€40,517-€64,143-€89,011-€113,281-€139,904-€167,734▼ 19.9%
Contributions10/11€99,157€99,157€99,157€99,157€99,157€99,157€99,157=
Capital10---€99,157€99,157€99,157€99,157=
Issued capital100---€99,157€99,157€99,157€99,157=
Revaluation surpluses12---€31,565€31,565€31,565€31,565=
Profit (loss) carried forward14-€145,646-€171,239-€194,865-€219,734-€244,004-€270,627-€298,457▼ 10.3%
Amounts payable17/49€758,761€762,855€765,306€771,416€765,971€773,815€805,339▲ 4.1%
Amounts payable after more than one year17€96,146€96,146€96,146€96,146€96,146€96,146€96,146=
Financial debts170/4---€96,146€96,146€96,146€96,146=
Amounts payable within one year42/48€564,080€564,134€562,741€559,810€559,753€561,465€586,465▲ 4.5%
Trade debts44€4,012€4,407€3,014€83€26---
Suppliers440/4---€83€26---
Other amounts payable47/48---€559,727€559,727€561,465€586,465▲ 4.5%
Accrued charges and deferred income492/3---€115,460€110,072€116,204€122,729▲ 5.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€46,424-€25,593-€23,626-€24,869-€24,270-€26,623-€27,830▼ 4.5%
+ Depreciation and write-downs630€21,377€21,377€21,377€21,377€21,377€21,377€21,377=
Operating cash flow (approximation)-€25,047-€4,216-€2,249-€3,492-€2,893-€5,246-€6,453▼ 23.0%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€10,266€202€1,189-€7,089€1,008€25,189▲ 25×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 04-12-2025 2025-00576874
31-03-2024 micro format 31-10-2024 2024-00525580
31-03-2023 micro format 08-11-2023 2023-00509516
31-03-2022 micro format 21-11-2022 2022-20523739
31-03-2021 abbreviated format 03-11-2021 2021-76000297
31-03-2020 abbreviated format 27-11-2020 2020-72400208
31-03-2019 abbreviated format 29-11-2019 2019-74700185
31-03-2018 abbreviated format 28-11-2018 2018-73000206
31-03-2017 abbreviated format 24-11-2017 2017-70400021
31-03-2016 abbreviated format 07-11-2016 2016-67600167

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.