De bruyn
Annual accounts 2025
abbreviated format, filed on 10-08-2026, 10 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €130,000 and €210,000.
Balance sheet
balance sheet total €1.2m on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency49.9%
Higher than 48% of 10,844 companies in 2025.
Current ratio5.52
Higher than 81% of 10,467 companies in 2025.
Return on assets6.4%
Higher than 54% of 10,714 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff cost per FTE
Staff costs divided by the average number of full-time equivalents.
Joined and left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
Total assets20/58 |
1.2m | 953,382 | 916,186 | 959,072 | 943,612 | 333,440 | 331,974 | 316,614 | 470,467 | 33,103 | 55,657 | 33,624 | 16,308 | 15,446 | 10,154 | 8,240 | 11,318 | |
Fixed assets21/28 |
259,515 | 23,487 | 625,351 | 602,617 | 619,899 | 12,360 | 1,485 | 4,051 | 10,464 | 18,850 | 24,853 | 19,073 | 10,598 | 6,446 | 8,674 | 4,017 | 6,548 | |
Tangible fixed assets22/27 |
259,490 | 23,462 | 625,326 | 602,592 | 619,874 | 12,335 | 1,460 | 4,026 | 10,439 | 18,825 | 24,828 | 19,048 | 10,573 | 6,421 | 8,649 | 3,992 | 6,523 | |
Land and buildings22 |
243,363 | - | 586,431 | 584,955 | 600,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
Plant, machinery and equipment23 |
4,129 | 5,604 | 10,458 | 14,276 | 16,964 | 11,468 | 992 | 3,888 | 6,783 | 9,493 | 14,186 | 4,660 | 6,280 | - | 1,600 | 3,600 | 6,000 | |
Furniture and vehicles24 |
11,999 | 17,857 | 28,437 | 3,360 | 2,909 | 867 | 468 | 139 | 3,655 | 9,332 | 10,642 | 14,388 | 4,293 | 6,421 | 7,049 | 392 | 523 | |
Financial fixed assets28 |
25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |
Current assets29/58 |
906,433 | 929,895 | 290,835 | 356,456 | 323,714 | 321,080 | 330,489 | 312,563 | 460,003 | 14,254 | 30,804 | 14,551 | 5,710 | 9,000 | 1,480 | 4,223 | 4,771 | |
Stocks and contracts in progress3 |
- | - | - | - | - | 8,260 | 16,520 | 109,550 | 314,425 | - | 13,243 | 5,780 | - | 2,600 | - | - | - | |
Stocks30/36 |
- | - | - | - | - | - | - | - | - | - | 13,243 | 5,780 | - | 2,600 | - | - | - | |
Contracts in progress37 |
- | - | - | - | - | 8,260 | 16,520 | 109,550 | 314,425 | - | - | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
7,268 | 29,715 | 18,778 | 22,316 | 45,123 | 18,907 | 41,092 | 20,280 | 41,453 | 6,212 | 10,791 | 3,579 | 2,268 | 5,961 | - | 1,748 | 2,255 | |
Trade receivables40 |
7,268 | 27,418 | 11,600 | 22,316 | 38,012 | 9,609 | 10,425 | 20,280 | 41,453 | 4,880 | 10,419 | 2,159 | 1,839 | 5,893 | - | 973 | - | |
Other amounts receivable41 |
- | 2,297 | 7,177 | - | 7,111 | 9,298 | 30,667 | - | - | 1,332 | 373 | 1,420 | 429 | 68 | - | 775 | 2,255 | |
Current investments50/53 |
878,458 | 868,803 | 200,012 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash at bank and in hand54/58 |
20,706 | 31,377 | 72,046 | 334,140 | 277,780 | 293,220 | 272,878 | 182,733 | 104,125 | 8,042 | 6,770 | 5,192 | 3,442 | 439 | 1,480 | 2,475 | 2,516 | |
Deferred charges and accrued income490/1 |
- | - | - | - | 810 | 693 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
Total equity and liabilities10/49 |
1.2m | 953,382 | 916,186 | 959,072 | 943,612 | 333,440 | 331,974 | 316,614 | 470,467 | 33,103 | 55,657 | 33,624 | 16,308 | 15,446 | 10,154 | 8,240 | 11,318 | |
Equity10/15 |
581,647 | 506,804 | 408,740 | 376,621 | 326,459 | 319,783 | 280,136 | 220,811 | 69,743 | 26,260 | 23,313 | 8,224 | 7,742 | 7,490 | 7,337 | 7,121 | 6,508 | |
Contributions10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
Contributions outside capital11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | |
Other1109/19 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | |
Reserves13 |
563,047 | 488,204 | 390,140 | 358,021 | 307,859 | 301,183 | 261,536 | 202,211 | 51,143 | 7,660 | 4,713 | 2,024 | 1,542 | 1,290 | 1,137 | 921 | 308 | |
Non-distributable reserves130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,542 | 1,290 | 1,137 | 921 | 308 | |
Reserves not available under the articles1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
Distributable reserves133 |
561,187 | 486,344 | 388,280 | 356,161 | 305,999 | 299,323 | 259,676 | 200,351 | 49,283 | 5,800 | 2,853 | 164 | - | - | - | - | - | |
Amounts payable17/49 |
584,301 | 446,578 | 507,446 | 582,451 | 617,153 | 13,657 | 51,838 | 95,804 | 400,724 | 6,844 | 32,344 | 25,400 | 8,566 | 7,956 | 2,817 | 1,119 | 4,810 | |
Amounts payable after more than one year17 |
419,265 | 367,566 | 426,600 | 485,001 | 542,803 | - | - | - | - | - | - | - | - | - | - | - | - | |
Financial debts170/4 |
419,265 | 367,566 | 426,600 | 485,001 | 542,803 | - | - | - | - | - | - | - | - | - | - | - | - | |
Amounts payable within one year42/48 |
164,246 | 79,012 | 80,847 | 95,485 | 74,349 | 13,657 | 51,838 | 95,804 | 400,724 | 6,844 | 32,344 | 25,400 | 8,566 | 7,956 | 2,817 | 1,119 | 4,810 | |
Financial debts43 |
70,614 | 59,034 | 58,401 | 57,803 | 57,197 | - | 26,667 | 26,667 | 157,500 | - | - | - | - | - | - | - | - | |
Credit institutions430/8 |
70,614 | 59,034 | 58,401 | 57,803 | 57,197 | - | 26,667 | 26,667 | 157,500 | - | - | - | - | - | - | - | - | |
Trade debts44 |
3,336 | 14,603 | 12,387 | 3,967 | 1,524 | 7,342 | 124 | 9,568 | 26,288 | 5,394 | 19,657 | 4,480 | 3,016 | 349 | 2,330 | 1,015 | 4,706 | |
Suppliers440/4 |
3,336 | 14,603 | 12,387 | 3,967 | 1,524 | 7,342 | 124 | 9,568 | - | 5,394 | 19,657 | 4,480 | 3,016 | 349 | 2,330 | 1,015 | 4,706 | |
Bills of exchange payable441 |
- | - | - | - | - | - | - | - | 26,288 | - | - | - | - | - | - | - | - | |
Taxes, remuneration and social security45 |
14,252 | 5,375 | 2,793 | 11,584 | 3,211 | 1,581 | - | 29,818 | 48,071 | 1,450 | 1,564 | - | - | - | 471 | 104 | 104 | |
Taxes450/3 |
14,252 | 5,375 | 2,793 | 11,584 | 3,211 | 1,581 | - | 29,818 | 48,071 | 1,450 | 1,564 | - | - | - | 471 | 104 | 104 | |
Other amounts payable47/48 |
76,044 | - | 7,265 | 22,131 | 12,417 | 4,734 | 25,047 | 29,751 | 168,865 | - | 11,123 | 20,920 | 5,550 | 7,607 | 16 | - | - | |
Accrued charges and deferred income492/3 |
790 | - | - | 1,965 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
Non-recurring operating income76A |
- | 84,267 | - | - | - | - | - | - | - | - | - | 287 | 1,133 | 1,105 | 1,184 | - | - | |
Gross operating margin9900 |
100,174 | 163,605 | 75,119 | 95,757 | 74,095 | 59,098 | 86,614 | 229,467 | 85,994 | 14,282 | 13,881 | 7,119 | 3,679 | 3,334 | 3,589 | 5,749 | 6,627 | |
Remuneration, social security and pensions62 |
- | - | - | -18 | 898 | 94 | 827 | 666 | - | - | - | - | - | - | - | 2,549 | 2,016 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
41,271 | 10,047 | 26,378 | 19,964 | 63,355 | 1,030 | 3,065 | 6,412 | 8,705 | 9,050 | 8,540 | 5,367 | 3,747 | 3,728 | 3,827 | 2,531 | 4,131 | |
Other operating charges640/8 |
1,634 | 2,238 | 3,918 | 3,184 | 368 | 811 | 758 | 649 | 697 | 642 | 718 | 677 | 649 | 537 | 592 | 54 | 53 | |
Non-recurring operating charges66A |
- | - | - | - | - | - | - | - | - | - | - | 426 | - | - | - | - | - | |
Operating profit (loss)9901 |
57,269 | 151,320 | 44,823 | 72,626 | 9,474 | 57,163 | 81,964 | 221,739 | 76,591 | 4,590 | 4,623 | 1,075 | -717 | -931 | -830 | 615 | 427 | |
Financial income75/76B |
44,461 | 8,894 | 4,122 | - | - | - | - | - | - | - | - | 1 | - | - | 4 | 13 | 3 | |
Recurring financial income75 |
44,461 | 8,894 | 4,122 | - | - | - | - | - | - | - | - | 1 | - | - | 4 | 13 | 3 | |
Financial charges65/66B |
9,676 | 14,962 | 6,738 | 6,305 | 60 | 66 | 656 | 6,116 | 11,125 | 253 | 21 | 14 | 56 | 15 | 17 | 14 | 17 | |
Recurring financial charges65 |
9,676 | 14,962 | 6,738 | 6,305 | 60 | 66 | 656 | 6,116 | 11,125 | 253 | 21 | 14 | 56 | 15 | 17 | 14 | 17 | |
Profit (loss) for the period before taxes9903 |
92,054 | 145,251 | 42,207 | 66,321 | 9,414 | 57,098 | 81,309 | 215,624 | 65,466 | 4,338 | 4,602 | 923 | 360 | 159 | 341 | 614 | 413 | |
Income taxes67/77 |
17,211 | 47,187 | 10,088 | 16,159 | 2,737 | 17,451 | 21,983 | 64,556 | 21,983 | 1,391 | 1,914 | 441 | 108 | 6 | 125 | 1 | 104 | |
Profit (loss) for the period9904 |
74,843 | 98,064 | 32,119 | 50,162 | 6,677 | 39,647 | 59,325 | 151,068 | 43,483 | 2,947 | 2,689 | 482 | 252 | 153 | 216 | 613 | 308 | |
Profit (loss) for the period to be appropriated9905 |
74,843 | 98,064 | 32,119 | 50,162 | 6,677 | 39,647 | 59,325 | 151,068 | 43,483 | 2,947 | 2,689 | 482 | 252 | 153 | 216 | 613 | 308 | |
| Appropriation of the result | ||||||||||||||||||
Profit (loss) to be appropriated9906 |
74,843 | 98,064 | 32,119 | 50,162 | 6,677 | 39,647 | 59,325 | 151,068 | 43,483 | 2,947 | 2,689 | 482 | 252 | 153 | 216 | 613 | 308 | |
Transfer to equity691/2 |
74,843 | 98,064 | 32,119 | 50,162 | 6,677 | 39,647 | 59,325 | 151,068 | 43,483 | 2,947 | 2,689 | 482 | 252 | 153 | 216 | 613 | 308 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | - | 318 | 252 | 153 | 216 | 613 | 308 | |
To other reserves6921 |
74,843 | 98,064 | 32,119 | 50,162 | 6,677 | 39,647 | 59,325 | 151,068 | 43,483 | 2,947 | 2,689 | 164 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
Average staff (FTE)9087 |
- | - | - | 0 | 0.3 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.1 | 0.1 | |
Hours worked1013 |
- | - | - | 0 | 44 | 9 | 48 | - | - | - | - | - | - | - | - | 176 | 168 | |
| Document | ||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 10 days after the deadline. Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00393176.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 10-08-2026 | 2026-00393176 | |
| 31-12-2024 | micro format | 08-08-2025 | 2025-00369336 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00188667 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00384269 | |
| 31-12-2021 | micro format | 17-08-2022 | 2022-20295228 | |
| 31-12-2020 | micro format | 24-08-2021 | 2021-52300576 | |
| 31-12-2019 | micro format | 27-08-2020 | 2020-45500402 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-54900246 | |
| 31-12-2017 | micro format | 24-08-2018 | 2018-49400258 | |
| 31-12-2016 | micro format | 25-08-2017 | 2017-47800123 | |
| 31-12-2015 | abbreviated format | 14-06-2016 | 2016-17400240 | |
| 31-12-2014 | abbreviated format | 25-06-2015 | 2015-21700424 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-24600368 | |
| 31-12-2012 | abbreviated format | 12-06-2013 | 2013-16900365 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-19300503 | |
| 31-12-2010 | abbreviated format | 25-08-2011 | 2011-43700257 | |
| 31-12-2009 | abbreviated format | 02-07-2010 | 2010-26300053 |
Subsidies and aid
Flemish government 2022 to 2025, 3 entries, €600 awarded, €600 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €150 | €150 |
| 2023 | 1 | €330 | €330 |
| 2022 | 1 | €120 | €120 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 98,540 | 161,367 | 71,201 | 92,590 | 72,829 | 58,193 | 85,029 | 228,152 | 85,297 | 13,640 | 13,163 | 6,442 | 3,030 | 2,797 | 2,997 | 3,146 | 4,558 | |
| Cash flow | 116,115 | 108,110 | 58,496 | 70,126 | 70,032 | 40,677 | 62,390 | 157,480 | 52,189 | 11,996 | 11,229 | 5,849 | 3,999 | 3,881 | 4,043 | 3,144 | 4,439 | |
| Investment in fixed assets (approximation) | 277,300 | 433 | 49,110 | 2,682 | 670,894 | 11,905 | 498 | 0 | 2,479 | 3,047 | 14,319 | 17,236 | 7,900 | 1,500 | 8,484 | 0 | 10,678 | |
| Change in cash | -10,670 | -40,670 | -262,093 | 56,360 | -15,440 | 20,342 | 90,145 | 78,608 | 96,083 | 1,272 | 1,578 | 1,750 | 3,003 | -1,041 | -995 | -41 | - | |
| Working capital | 742,187 | 850,883 | 209,989 | 260,971 | 249,364 | 307,423 | 278,651 | 216,760 | 59,280 | 7,410 | -1,540 | -10,849 | -2,856 | 1,044 | -1,337 | 3,104 | -39 | |
| Solvency | 49.9% | 53.2% | 44.6% | 39.3% | 34.6% | 95.9% | 84.4% | 69.7% | 14.8% | 79.3% | 41.9% | 24.5% | 47.5% | 48.5% | 72.3% | 86.4% | 57.5% | |
| Current ratio | 5.52 | 11.77 | 3.60 | 3.73 | 4.35 | 23.51 | 6.38 | 3.26 | 1.15 | 2.08 | 0.95 | 0.57 | 0.67 | 1.13 | 0.53 | 3.77 | 0.99 | |
| Quick ratio | 5.52 | 11.77 | 3.60 | 3.73 | 4.35 | 22.91 | 6.06 | 2.12 | 0.36 | 2.08 | 0.54 | 0.35 | 0.67 | 0.80 | 0.53 | 3.77 | 0.99 | |
| Debt to equity | 1.00 | 0.88 | 1.24 | 1.55 | 1.89 | 0.04 | 0.19 | 0.43 | 5.75 | 0.26 | 1.39 | 3.09 | 1.11 | 1.06 | 0.38 | 0.16 | 0.74 | |
| ROE | 12.9% | 19.3% | 7.9% | 13.3% | 2.0% | 12.4% | 21.2% | 68.4% | 62.3% | 11.2% | 11.5% | 5.9% | 3.3% | 2.0% | 2.9% | 8.6% | 4.7% | |
| ROA | 6.4% | 10.3% | 3.5% | 5.2% | 0.7% | 11.9% | 17.9% | 47.7% | 9.2% | 8.9% | 4.8% | 1.4% | 1.5% | 1.0% | 2.1% | 7.4% | 2.7% | |
| Interest coverage | 10.18 | 10.78 | 10.57 | 14.68 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | - | 1 |
| part-time | - | 1 |
| in full-time equivalents | - | 0.3 |
| Average over the year, in full-time equivalents | 0 | 0.1 |
| On a permanent contract | - | 1 |
| Joined | - | 1 |
| Left | - | 0 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Overdue debts
tax and social security| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue tax debts | - | - | - | €11,584 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €277,300 | €433 | €49,110 | €2,682 | €670,894 |
| Depreciation and write-downs of the year | €41,271 | €10,047 | €26,378 | €19,964 | €63,355 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on De bruyn
The operating result for 2025 is 62% lower than in 2024.
Debt's share of the balance-sheet total rises from 46.8% to 50.1%. Equity and debt are higher.