Balance sheet
Code20232024
Assets
Total assets20/58€61k€57k▼
Formation expenses20€0€0=
Fixed assets21/28€764€558▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€764€558▼
Land and buildings22€0€0=
Plant, machinery and equipment23€764€558▼
Furniture and vehicles24€0€0=
Leasing and similar rights25€0€0=
Other tangible fixed assets26€0€0=
Assets under construction and advance payments27€0€0=
Financial fixed assets28€0€0=
Current assets29/58€60k€56k▼
Amounts receivable after more than one year29€0€0=
Trade receivables290€0€0=
Other amounts receivable291€0€0=
Stocks and contracts in progress3€28k€24k▼
Stocks30/36€28k€24k▼
Contracts in progress37€0€0=
Amounts receivable within one year40/41€7k€10k▲
Trade receivables40€1k€2k▲
Other amounts receivable41€6k€8k▲
Current investments50/53€0€0=
Cash at bank and in hand54/58€24k€22k▼
Deferred charges and accrued income490/1€209€212▲
Equity and liabilities
Total equity and liabilities10/49€61k€57k▼
Equity10/15€31k€26k▼
Contributions10/11€8k€8k=
Revaluation surpluses12€0€0=
Reserves13€23k€23k=
Non-distributable reserves130/1€0€0=
Reserves not available under the articles1311€0€0=
Own shares acquired1312€0€0=
Financial assistance1313€0€0=
Other1319€0€0=
Tax-exempt reserves132€0€0=
Distributable reserves133€23k€23k=
Profit (loss) carried forward14€0€-5k▼
Investment grants15€0€0=
Advance to shareholders on the distribution of net assets19€0€0=
Provisions and deferred taxes16€0€0=
Provisions for liabilities and charges160/5€0€0=
Pensions and similar obligations160€0€0=
Taxes161€0€0=
Major repairs and maintenance162€0€0=
Environmental obligations163€0€0=
Other liabilities and charges164/5€0€0=
Deferred taxes168€0€0=
Amounts payable17/49€30k€31k▲
Amounts payable after more than one year17€0€0=
Financial debts170/4€0€0=
Trade debts175€0€0=
Advances received on contracts in progress176€0€0=
Other amounts payable178/9€0€0=
Amounts payable within one year42/48€30k€31k▲
Current portion of amounts payable after more than one year42€0€0=
Financial debts43€0€0=
Credit institutions430/8€0€0=
Other loans439€0€0=
Trade debts44€0€3k▲
Suppliers440/4€0€3k▲
Bills of exchange payable441€0€0=
Advances received on contracts in progress46€0€0=
Taxes, remuneration and social security45€2k€607▼
Taxes450/3€2k€607▼
Remuneration and social security454/9€0€0=
Other amounts payable47/48€28k€27k▼
Accrued charges and deferred income492/3€263€25▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€206€206=
Other operating charges640/8€1k€204▼
Gross operating margin9900€7k€-3k▼
Operating profit (loss)9901€5k€-3k▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€2k€2k▲
Recurring financial charges65€2k€2k▲
Profit (loss) for the period before taxes9903€4k€-5k▼
Income taxes67/77€1k-
Profit (loss) for the period9904€2k€-5k▼
Profit (loss) for the period to be appropriated9905€2k€-5k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2k€-5k▼
Profit (loss) brought forward from the previous period14P€0€0=
Transfer to equity691/2€2k-
To other reserves6921€2k-