Skip to content

DD Soin

Active
Private limited companyfounded 20233 yrs activeRue Vehin 3, 4130 Esneux, BelgiumKBO/BCE: BE 0799.618.708
Summary

The computed 12-month bankruptcy probability of DD Soin is 2.6% (moderate). The 2025 annual accounts show equity of €27,407 and a net result of €10,797. Equity is growing by ~76.9% per year across the filed fiscal years. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€27,407▲ 65.0%
2024 · €16,610
Total assets
€133,257▼ 0.4%
2024 · €133,797
Net result
€10,797▼ 30.9%
2024 · €15,617
Working capital
€5,339▲ 149%
2024 · €2,145
Trend over the years

2023 to 2025, 3 fiscal years

The operating result falls in 2025; 2025 is 38% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€17,581 2025 Net result€10,797 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€4,070-€28,354▲ 597%€17,581▼ 38.0%
Net result-€1,148-€15,617€10,797▼ 30.9%
Equity€1,852-€16,610▲ 797%€27,407▲ 65.0%
Total assets€117,375-€133,797▲ 14.0%€133,257▼ 0.4%
Debt€115,523-€117,188▲ 1.4%€105,850▼ 9.7%
Working capital-€13,409-€2,145€5,339▲ 149%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €133,257
Fixed assets €72,838 ▼ 16.1%
Current assets €60,419 ▲ 28.7%
Equity and liabilities €133,257
Equity €27,407 ▲ 65.0%
Debt €105,850 ▼ 9.7%
Debt's share of the balance-sheet total falls from 87.6% to 79.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31,581▼
2024 · €42,354
Cash flow
€24,797▼
2024 · €29,617
Current ratio
1.10▲
2024 · 1.05
Debt to equity
3.86▼
2024 · 7.06
ROE
39.4%▼
2024 · 94.0%
ROA
8.1%▼
2024 · 11.7%
Interest coverage
7.46▲
2024 · 6.26
Debt ≤ 1 year
€55,080▲
2024 · €44,814
Debt > 1 year
€50,771▼
2024 · €66,244
Income taxes
€4,445▼
2024 · €6,312
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€133,797€133,257▼
Fixed assets21/28€86,838€72,838▼
Intangible fixed assets21€82,027€72,027▼
Tangible fixed assets22/27€4,811€811▼
Furniture and vehicles24€4,811€811▼
Current assets29/58€46,959€60,419▲
Amounts receivable within one year40/41€21,914€47,443▲
Trade receivables40-€5,368
Other amounts receivable41€21,914€42,075▲
Cash at bank and in hand54/58€3,757-
Deferred charges and accrued income490/1€21,289€12,976▼
Equity and liabilities
Total equity and liabilities10/49€133,797€133,257▼
Equity10/15€16,610€27,407▲
Contributions10/11€3,000€3,000=
Reserves13€13,610€24,407▲
Distributable reserves133€13,610€24,407▲
Amounts payable17/49€117,188€105,850▼
Amounts payable after more than one year17€66,244€50,771▼
Financial debts170/4€66,244€50,771▼
Amounts payable within one year42/48€44,814€55,080▲
Current portion of amounts payable after more than one year42€18,588€16,612▼
Financial debts43-€2,555
Credit institutions430/8-€2,555
Trade debts44€2,849€15,110▲
Suppliers440/4€2,849€15,110▲
Taxes, remuneration and social security45€22,518€20,803▼
Taxes450/3€21,828€19,673▼
Remuneration and social security454/9€690€1,130▲
Other amounts payable47/48€859-
Accrued charges and deferred income492/3€6,130-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,000€14,000=
Other operating charges640/8€946€470▼
Gross operating margin9900€43,301€32,051▼
Operating profit (loss)9901€28,354€17,581▼
Financial income75/76B€335€1,893▲
Recurring financial income75€335€1,893▲
Financial charges65/66B€6,761€4,231▼
Recurring financial charges65€6,761€4,231▼
Profit (loss) for the period before taxes9903€21,928€15,242▼
Income taxes67/77€6,312€4,445▼
Profit (loss) for the period9904€15,617€10,797▼
Profit (loss) for the period to be appropriated9905€15,617€10,797▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,469€10,797▼
Profit (loss) brought forward from the previous period14P-€1,148-
Transfer to equity691/2€13,610€10,797▼
To other reserves6921€13,610€10,797▼
Profit to be distributed694/7€859-
Return on contributions (dividend)694€859-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,023€14,000€14,000=
Other operating charges640/8€898€946€470▼ 50.3%
Gross operating margin9900€18,990€43,301€32,051▼ 26.0%
Operating profit (loss)9901€4,070€28,354€17,581▼ 38.0%
Financial income75/76B-€335€1,893▲ 466%
Recurring financial income75-€335€1,893▲ 466%
Financial charges65/66B€3,688€6,761€4,231▼ 37.4%
Recurring financial charges65€3,688€6,761€4,231▼ 37.4%
Profit (loss) for the period before taxes9903€382€21,928€15,242▼ 30.5%
Income taxes67/77€1,529€6,312€4,445▼ 29.6%
Profit (loss) for the period9904-€1,148€15,617€10,797▼ 30.9%
Profit (loss) for the period to be appropriated9905-€1,148€15,617€10,797▼ 30.9%
Line202320242025Change
Assets
Total assets20/58€117,375€133,797€133,257▼ 0.4%
Fixed assets21/28€100,838€86,838€72,838▼ 16.1%
Intangible fixed assets21€92,027€82,027€72,027▼ 12.2%
Tangible fixed assets22/27€8,811€4,811€811▼ 83.1%
Furniture and vehicles24€8,811€4,811€811▼ 83.1%
Current assets29/58€16,537€46,959€60,419▲ 28.7%
Amounts receivable within one year40/41-€21,914€47,443▲ 116%
Trade receivables40--€5,368-
Other amounts receivable41-€21,914€42,075▲ 92.0%
Cash at bank and in hand54/58€3,572€3,757--
Deferred charges and accrued income490/1€12,965€21,289€12,976▼ 39.0%
Equity and liabilities
Total equity and liabilities10/49€117,375€133,797€133,257▼ 0.4%
Equity10/15€1,852€16,610€27,407▲ 65.0%
Contributions10/11€3,000€3,000€3,000=
Reserves13-€13,610€24,407▲ 79.3%
Distributable reserves133-€13,610€24,407▲ 79.3%
Profit (loss) carried forward14-€1,148---
Amounts payable17/49€115,523€117,188€105,850▼ 9.7%
Amounts payable after more than one year17€83,749€66,244€50,771▼ 23.4%
Financial debts170/4€83,749€66,244€50,771▼ 23.4%
Amounts payable within one year42/48€29,945€44,814€55,080▲ 22.9%
Current portion of amounts payable after more than one year42€17,661€18,588€16,612▼ 10.6%
Financial debts43--€2,555-
Credit institutions430/8--€2,555-
Trade debts44€3,740€2,849€15,110▲ 430%
Suppliers440/4€3,740€2,849€15,110▲ 430%
Taxes, remuneration and social security45€7,529€22,518€20,803▼ 7.6%
Taxes450/3€7,529€21,828€19,673▼ 9.9%
Remuneration and social security454/9-€690€1,130▲ 63.8%
Other amounts payable47/48€1,014€859--
Accrued charges and deferred income492/3€1,829€6,130--
Line202320242025Change
Profit (loss) for the period9904-€1,148€15,617€10,797▼ 30.9%
+ Depreciation and write-downs630€14,023€14,000€14,000=
Operating cash flow (approximation)€12,875€29,617€24,797▼ 16.3%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€185--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV