Skip to content

DCC-IMMO

Active
Public limited companyfounded 2004active for 22 yearsGeraardsbergsesteenweg 271A, 9404 Ninove, BelgiumKBO/BCE: BE 0867.156.541
Summary

DCC-IMMO has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€35,806) and a net result of €12,167. Equity is growing by about 8.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €150,000
Estimated: probably between €96,000 and €300,000
Total assets
€712,951▼ 1.2%
2024 · €721,865
Net result
€12,167▲ 9.7%
2024 · €11,094
Working capital
-€571,887▲ 8.3%
2024 · -€623,725
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 5% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,257 2025 Net result€12,167 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€4,338-€3,205€2,642▼ 17.6%€5,280▲ 99.8%€5,591▲ 5.9%€6,091▲ 8.9%€8,791▲ 44.3%€9,257▲ 5.3%
Net result-€8,419--€944▲ 88.8%-€821▲ 13.0%€5,260€5,544▲ 5.4%€7,033▲ 26.9%€11,094▲ 57.8%€12,167▲ 9.7%
Equity-€75,139--€76,083▼ 1.3%-€76,904▼ 1.1%-€71,644▲ 6.8%-€66,100▲ 7.7%-€59,068▲ 10.6%-€47,973▲ 18.8%-€35,806▲ 25.4%
Total assets€824,417-€805,067▼ 2.3%€783,276▼ 2.7%€769,438▼ 1.8%€745,974▼ 3.0%€731,847▼ 1.9%€721,865▼ 1.4%€712,951▼ 1.2%
Debt€899,556-€881,149▼ 2.0%€860,180▼ 2.4%€841,081▼ 2.2%€812,074▼ 3.4%€790,914▼ 2.6%€769,838▼ 2.7%€748,757▼ 2.7%
Working capital-€708,027--€669,860▲ 5.4%-€794,663▼ 18.6%-€752,138▲ 5.4%-€717,532▲ 4.6%-€670,185▲ 6.6%-€623,725▲ 6.9%-€571,887▲ 8.3%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €712,951
Fixed assets €550,439 ▼ 6.9%
Current assets €162,512 ▲ 24.4%
Equity and liabilities
Equity-€35,806
Debt€748,757
Equity is negative: debt (€748,757) exceeds the balance-sheet total (€712,951).
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,873▲
2024 · €50,448
Cash flow
€53,783▲
2024 · €52,752
Solvency
-5.0%▲
2024 · -6.6%
Current ratio
0.22▲
2024 · 0.17
ROA
1.7%▲
2024 · 1.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€734,399▼
2024 · €754,399
Debt > 1 year
€13,333▼
2024 · €14,444
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 519 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.7% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a profit under 5% of the balance sheet
2.9% went bankrupt
3.9% stopped otherwise
91.7% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 519 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€721,865€712,951▼
Fixed assets21/28€591,191€550,439▼
Tangible fixed assets22/27€591,191€550,439▼
Land and buildings22€583,610€544,603▼
Plant, machinery and equipment23€7,581€5,836▼
Current assets29/58€130,674€162,512▲
Amounts receivable within one year40/41€2,710€1,248▼
Other amounts receivable41€2,710€1,248▼
Current investments50/53€75,000€145,000▲
Cash at bank and in hand54/58€51,693€14,705▼
Deferred charges and accrued income490/1€1,271€1,559▲
Equity and liabilities
Total equity and liabilities10/49€721,865€712,951▼
Equity10/15-€47,973-€35,806▲
Contributions10/11€87,000€87,000=
Capital10€87,000€87,000=
Issued capital100€87,000€87,000=
Profit (loss) carried forward14-€134,973-€122,806▲
Amounts payable17/49€769,838€748,757▼
Amounts payable after more than one year17€14,444€13,333▼
Financial debts170/4€14,444€13,333▼
Amounts payable within one year42/48€754,399€734,399▼
Current portion of amounts payable after more than one year42€1,111€1,111=
Other amounts payable47/48€753,287€733,287▼
Accrued charges and deferred income492/3€995€1,025▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,657€41,616▼
Other operating charges640/8€4,724€4,872▲
Gross operating margin9900€55,172€55,745▲
Operating profit (loss)9901€8,791€9,257▲
Financial income75/76B€2,371€2,993▲
Recurring financial income75€2,371€2,993▲
Financial charges65/66B€67€82▲
Recurring financial charges65€67€82▲
Profit (loss) for the period before taxes9903€11,094€12,167▲
Profit (loss) for the period9904€11,094€12,167▲
Profit (loss) for the period to be appropriated9905€11,094€12,167▲
Appropriation of the result
Profit (loss) to be appropriated9906-€134,973-€122,806▲
Profit (loss) brought forward from the previous period14P-€146,068-€134,973▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,209€40,209€40,511€40,582€40,998€41,410€41,657€41,616▼ 0.1%
Other operating charges640/8---€4,579€4,731€4,551€4,724€4,872▲ 3.1%
Gross operating margin9900€40,187€47,799€47,646€50,442€51,321€52,052€55,172€55,745▲ 1.0%
Operating profit (loss)9901-€4,338€3,205€2,642€5,280€5,591€6,091€8,791€9,257▲ 5.3%
Financial income75/76B-----€997€2,371€2,993▲ 26.2%
Recurring financial income75€9€10€15--€997€2,371€2,993▲ 26.2%
Financial charges65/66B---€20€48€55€67€82▲ 22.4%
Recurring financial charges65€4,089€4,089€3,476€20€48€55€67€82▲ 22.4%
Profit (loss) for the period before taxes9903-€8,419-€874-€819€5,260€5,544€7,033€11,094€12,167▲ 9.7%
Income taxes67/77-€70€2------
Profit (loss) for the period9904-€8,419-€944-€821€5,260€5,544€7,033€11,094€12,167▲ 9.7%
Profit (loss) for the period to be appropriated9905-€8,419-€944-€821€5,260€5,544€7,033€11,094€12,167▲ 9.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€824,417€805,067€783,276€769,438€745,974€731,847€721,865€712,951▼ 1.2%
Fixed assets21/28€815,237€775,028€737,541€699,177€669,044€627,633€591,191€550,439▼ 6.9%
Tangible fixed assets22/27€815,237€775,028€737,541€699,177€669,044€627,633€591,191€550,439▼ 6.9%
Land and buildings22---€684,262€655,909€617,275€583,610€544,603▼ 6.7%
Plant, machinery and equipment23---€14,916€13,134€10,358€7,581€5,836▼ 23.0%
Current assets29/58€9,180€30,038€45,736€70,260€76,930€104,213€130,674€162,512▲ 24.4%
Amounts receivable within one year40/41€346-€850-€800€1,149€2,710€1,248▼ 54.0%
Other amounts receivable41----€800€1,149€2,710€1,248▼ 54.0%
Current investments50/53-----€50,000€75,000€145,000▲ 93.3%
Cash at bank and in hand54/58€8,145€29,478€44,307€69,662€75,493€51,873€51,693€14,705▼ 71.6%
Deferred charges and accrued income490/1---€598€637€1,192€1,271€1,559▲ 22.7%
Equity and liabilities
Total equity and liabilities10/49€824,417€805,067€783,276€769,438€745,974€731,847€721,865€712,951▼ 1.2%
Equity10/15-€75,139-€76,083-€76,904-€71,644-€66,100-€59,068-€47,973-€35,806▲ 25.4%
Contributions10/11€87,000€87,000€87,000€87,000€87,000€87,000€87,000€87,000=
Capital10---€87,000€87,000€87,000€87,000€87,000=
Issued capital100---€87,000€87,000€87,000€87,000€87,000=
Profit (loss) carried forward14-€162,139-€163,083-€163,904-€158,644-€153,100-€146,068-€134,973-€122,806▲ 9.0%
Amounts payable17/49€899,556€881,149€860,180€841,081€812,074€790,914€769,838€748,757▼ 2.7%
Amounts payable after more than one year17€181,474€180,363€18,889€17,778€16,667€15,556€14,444€13,333▼ 7.7%
Financial debts170/4---€17,778€16,667€15,556€14,444€13,333▼ 7.7%
Amounts payable within one year42/48€717,207€699,899€840,399€822,399€794,462€774,399€754,399€734,399▼ 2.7%
Current portion of amounts payable after more than one year42---€1,111€1,111€1,111€1,111€1,111=
Trade debts44€808---€64----
Suppliers440/4----€64----
Other amounts payable47/48---€821,287€793,287€773,287€753,287€733,287▼ 2.7%
Accrued charges and deferred income492/3---€905€945€960€995€1,025▲ 3.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,419-€944-€821€5,260€5,544€7,033€11,094€12,167▲ 9.7%
+ Depreciation and write-downs630€40,209€40,209€40,511€40,582€40,998€41,410€41,657€41,616▼ 0.1%
Operating cash flow (approximation)€31,790€39,265€39,690€45,842€46,542€48,443€52,752€53,783▲ 2.0%
Investment in fixed assets (approximation)-€0-€3,024-€2,219-€10,865€0-€5,215-€864▲ 83.4%
Change in cash-€21,333€14,829€25,355€5,831-€23,620-€180-€36,987▼ 20,438%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 14-07-2026 2026-00297432
31-12-2024 micro format 10-07-2025 2025-00259042
31-12-2023 micro format 05-07-2024 2024-00220540
31-12-2022 micro format 11-07-2023 2023-00231040
31-12-2021 micro format 15-07-2022 2022-20197216
31-12-2020 micro format 15-07-2021 2021-36100109
31-12-2019 micro format 05-08-2020 2020-39400293
31-12-2018 micro format 12-07-2019 2019-32500033
31-12-2017 micro format 13-07-2018 2018-33000572
31-12-2016 micro format 11-07-2017 2017-30100439

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.