DAVEX
ActiveFinancials · financial year 2022, abbreviated format
2023 annual accounts not yet filed, deadline passed on 31 October 2023 The financial year closed on 31 March 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.
Annual accounts 2022 filed on 30-09-2022 PDF all 8 filings
2019 to 2022, 4 financial years 2019 to 2022, 4 financial years
The operating result for 2022 is 11% lower than in 2021.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Investments
| Item | 31-03-2022 |
|---|---|
| Tangible fixed assets | €18,238 |
| Financial fixed assets | €1.0m |
| Depreciation and write-downs of the year | €3,798 |
Source: notes to the 2022 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as DAVEX: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €2.1m and €2.6m, founded between 2013 and 2016.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| DAVEX Koksijde | 2014 | €2.3m | €1.5m | €0.5m | €0.4m | - | 2022 |
| Frans Sercu Jabbeke | 2013 | €2.1m | €1.9m | €0.4m | €0.3m | - | 2025 |
| TWINSTAR Lo-Reninge | 2013 | €2.6m | €0.6m | €0.5m | €0.2m | - | 2026 |
| M.J.M. INVEST Lendelede | 2015 | €2.6m | €1.5m | €0.4m | €0.2m | - | 2025 |
| VRAGE Poperinge | 2016 | €2.4m | €0.4m | €0.5m | €0.2m | - | 2025 |
| Geertje van der Paal Sint-Martens-Latem | 2014 | €2.2m | €1.4m | €0.5m | €0.3m | - | 2025 |
| R.M.J.P. Tournai | 2013 | €2.2m | €1.3m | €0.5m | -€0.3m | 0.8 | 2025 |
They were chosen from the 54,695 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
| Line | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,495 | €2,847 | €2,847 | €3,798 | ▲ 33.4% |
| Other operating charges640/8 | - | - | - | €3,782 | - |
| Gross operating margin9900 | €382,777 | €359,268 | €539,338 | €482,242 | ▼ 10.6% |
| Operating profit (loss)9901 | €376,759 | €353,812 | €534,758 | €474,662 | ▼ 11.2% |
| Financial income75/76B | - | - | - | €3,369 | - |
| Recurring financial income75 | €2,419 | €2,423 | €1,790 | €3,369 | ▲ 88.2% |
| Financial charges65/66B | - | - | - | €6,478 | - |
| Recurring financial charges65 | €13,696 | €7,907 | €11,700 | €6,478 | ▼ 44.6% |
| Profit (loss) for the period before taxes9903 | €365,483 | €348,328 | €524,848 | €471,553 | ▼ 10.2% |
| Income taxes67/77 | €109,694 | €111,107 | €134,675 | €115,242 | ▼ 14.4% |
| Profit (loss) for the period9904 | €255,789 | €237,221 | €390,173 | €356,311 | ▼ 8.7% |
| Transfer from tax-exempt reserves789 | - | - | - | €186,000 | - |
| Profit (loss) for the period to be appropriated9905 | €255,789 | €237,221 | €464,573 | €542,311 | ▲ 16.7% |
| Line | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €1.4m | €1.4m | €1.5m | €2.3m | ▲ 54.3% |
| Fixed assets21/28 | €0.9m | €0.9m | €0.9m | €2.0m | ▲ 116% |
| Tangible fixed assets22/27 | €0.01m | €0.009m | €0.006m | €0.02m | ▲ 239% |
| Plant, machinery and equipment23 | - | - | - | €0.006m | - |
| Furniture and vehicles24 | - | - | - | €0.003m | - |
| Other tangible fixed assets26 | - | - | - | €0.01m | - |
| Financial fixed assets28 | €0.9m | €0.9m | €0.9m | €1.9m | ▲ 115% |
| Current assets29/58 | €0.5m | €0.4m | €0.6m | €0.4m | ▼ 39.7% |
| Amounts receivable within one year40/41 | €229 | €28 | €131 | €0.02m | ▲ 154× |
| Other amounts receivable41 | - | - | - | €0.02m | - |
| Current investments50/53 | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 2.7% |
| Cash at bank and in hand54/58 | €0.3m | €0.2m | €0.4m | €0.1m | ▼ 68.5% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €1.4m | €1.4m | €1.5m | €2.3m | ▲ 54.3% |
| Equity10/15 | €1.0m | €1.0m | €1.2m | €1.5m | ▲ 19.6% |
| Contributions10/11 | €0.05m | - | - | €0.05m | - |
| Reserves13 | €1.0m | €0.9m | €1.2m | €1.4m | ▲ 20.5% |
| Non-distributable reserves130/1 | - | - | - | €0.005m | - |
| Reserves not available under the articles1311 | - | - | - | €0.005m | - |
| Distributable reserves133 | - | - | - | €1.4m | - |
| Amounts payable17/49 | €0.4m | €0.4m | €0.3m | €0.9m | ▲ 204% |
| Amounts payable after more than one year17 | €0.2m | €0.1m | €0.1m | €0.6m | ▲ 485% |
| Financial debts170/4 | - | - | - | €0.6m | - |
| Amounts payable within one year42/48 | €0.2m | €0.3m | €0.2m | €0.3m | ▲ 48.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | - |
| Trade debts44 | €0.001m | €0.002m | €0.001m | €0.002m | ▲ 169% |
| Suppliers440/4 | - | - | - | €0.002m | - |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | - |
| Taxes450/3 | - | - | - | €0.02m | - |
| Other amounts payable47/48 | - | - | - | €0.2m | - |
| Line | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.3m | €0.2m | €0.4m | €0.4m | ▼ 8.7% |
| + Depreciation and write-downs630 | €0.002m | €0.003m | €0.003m | €0.004m | ▲ 33.4% |
| Operating cash flow (approximation) | €0.3m | €0.2m | €0.4m | €0.4m | ▼ 8.4% |
| Investment in fixed assets (approximation) | - | -€0.002m | €0 | -€1.1m | - |
| Change in cash | - | -€0.08m | €0.1m | -€0.2m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (8)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2022 | abbreviated format | 30-09-2022 | 2022-20448220 | |
| 31-03-2021 | micro format | 06-12-2021 | 2021-79500300 | |
| 31-03-2020 | micro format | 28-08-2020 | 2020-47600045 | |
| 31-03-2019 | micro format | 02-07-2019 | 2019-28500200 | |
| 31-03-2018 | micro format | 29-08-2018 | 2018-54300181 | |
| 31-03-2017 | micro format | 29-09-2017 | 2017-65000190 | |
| 31-03-2016 | abbreviated format | 17-06-2016 | 2016-19200079 | |
| 31-03-2015 | abbreviated format | 22-05-2015 | 2015-12900354 |