Skip to content

DAVCON

Active
Private limited companyfounded 2025active for 1 yearOmmegangstraat 44, 9240 Zele, BelgiumKBO/BCE: BE 1025.973.156

Financials · financial year 2025, micro format

2025 annual accounts filed 70 days after the deadline Filed on 9 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555658.

Annual accounts 2025 filed on 09-10-2026 at the NBB

Turnover
≈ €21,000
Estimated: probably between €10,000 and €43,000
Total assets
€15,673
Net result
€1,864
Working capital
€916

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €15,673
Equity €2,531
Debt €13,142
Debt's share of the balance-sheet total is 83.9%.
Key figures and ratios
2025 value
EBITDA
€4,563
Cash flow
€3,479
Current ratio
1.07
Debt to equity
5.19
ROE
73.6%
ROA
11.9%
Interest coverage
18.66
Debt ≤ 1 year
€13,142
Income taxes
€840

Investments

fixed assets acquired
Item2025
Financial fixed assets€0
Depreciation and write-downs of the year€1,615

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€15,673
Formation expenses20€1,615
Current assets29/58€14,058
Amounts receivable within one year40/41€1,472
Other amounts receivable41€1,472
Cash at bank and in hand54/58€12,587
Equity and liabilities
Total equity and liabilities10/49€15,673
Equity10/15€2,531
Contributions10/11€1,500
Reserves13€1,031
Distributable reserves133€1,031
Profit (loss) carried forward14€0
Amounts payable17/49€13,142
Amounts payable within one year42/48€13,142
Trade debts44€3,102
Suppliers440/4€3,102
Taxes, remuneration and social security45€9,208
Taxes450/3€9,208
Other amounts payable47/48€833
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,615
Other operating charges640/8€25
Gross operating margin9900€4,588
Operating profit (loss)9901€2,948
Financial charges65/66B€245
Recurring financial charges65€245
Profit (loss) for the period before taxes9903€2,704
Income taxes67/77€840
Profit (loss) for the period9904€1,864
Profit (loss) for the period to be appropriated9905€1,864
Appropriation of the result
Profit (loss) to be appropriated9906€1,864
Transfer to equity691/2€1,031
To other reserves6921€1,031
Profit to be distributed694/7€833
Return on contributions (dividend)694€833

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-10-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,615
Other operating charges640/8€25
Gross operating margin9900€4,588
Operating profit (loss)9901€2,948
Financial charges65/66B€245
Recurring financial charges65€245
Profit (loss) for the period before taxes9903€2,704
Income taxes67/77€840
Profit (loss) for the period9904€1,864
Profit (loss) for the period to be appropriated9905€1,864
Line2025
Assets
Total assets20/58€15,673
Formation expenses20€1,615
Current assets29/58€14,058
Amounts receivable within one year40/41€1,472
Other amounts receivable41€1,472
Cash at bank and in hand54/58€12,587
Equity and liabilities
Total equity and liabilities10/49€15,673
Equity10/15€2,531
Contributions10/11€1,500
Reserves13€1,031
Distributable reserves133€1,031
Profit (loss) carried forward14€0
Amounts payable17/49€13,142
Amounts payable within one year42/48€13,142
Trade debts44€3,102
Suppliers440/4€3,102
Taxes, remuneration and social security45€9,208
Taxes450/3€9,208
Other amounts payable47/48€833
Line2025
Profit (loss) for the period9904€1,864
+ Depreciation and write-downs630€1,615
Operating cash flow (approximation)€3,479

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as DAVCON has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DAVCON itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for DAVCON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-10-2026 2026-00555658 PDF

Next steps