Equity
Equity fell by 79% in 6 years.
Equity fell by 79% in 6 years.
Of this, €56,672 falls due within a year.
Green is investment, beige is depreciation.
The dashed line is the sector median: 0.1% across 25,933 companies (NACE 62, micro).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 24% of them on solvency, 9% on liquidity, 30% on profitability and 57% on growth.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 4,508 companies had the same profile as DATASPILOT has now. Each dot stands for 12 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of DATASPILOT itself: 0.5% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,508 companies, not a prediction for DATASPILOT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.8 (1.1 in 2024), below 1. Short-term debt is 76% and cash 13.8% of total assets. 77.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 41 days after the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| DATASPILOT La Louvière | €74,549 | €51,301 | 22.1% | - |
| ITECRON Dilsen-Stokkem | €72,201 | €55,104 | 20.5% | - |
| NLC UNICORN Florennes | €76,287 | €48,093 | 74.0% | - |
| FONTAINE MANAGEMENT Namur | €81,291 | €53,235 | 91.0% | - |
| GOORIS.COM Grez-Doiceau | €75,557 | €57,958 | -72.2% | - |
| THE FABRIK Etterbeek | €74,033 | €56,212 | 34.7% | - |
| Fahrenheit 451 Lasne | €74,906 | €44,701 | 81.1% | - |
These companies have the same main activity as DATASPILOT: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €72,200 and €81,300, founded between 2009 and 2011.
DATASPILOT files the micro format. That format states no turnover. The gross margin rose from €2,716 in 2011 to €51,301 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 22% of 21,208 companies in 2025.
Higher than 11% of 20,571 companies in 2025.
Higher than 21% of 20,746 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
74,549 | 46,639 | 49,119 | 35,960 | 90,390 | 155,499 | 176,112 | 158,179 | 227,866 | 249,440 | 142,277 | 147,309 | 74,167 | |
20 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | 465 | |
21/28 |
29,394 | 17,948 | 25,583 | 23,136 | 2,830 | 7,110 | 12,595 | 3,169 | 4,842 | 2,133 | 735 | 2,011 | 725 | |
21 |
23,316 | 7,188 | 9,050 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
5,853 | 10,535 | 16,308 | 22,911 | 2,605 | 6,885 | 12,370 | 2,944 | 4,617 | 1,908 | 510 | 1,881 | 260 | |
23 |
- | - | - | - | - | - | - | - | - | 153 | 306 | 459 | - | |
24 |
5,853 | 10,535 | 16,308 | 22,911 | 2,605 | 6,885 | 12,370 | 2,944 | 4,617 | 1,755 | 204 | 1,422 | 260 | |
28 |
225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 130 | - | |
29/58 |
45,155 | 28,691 | 23,536 | 12,824 | 87,560 | 148,389 | 163,517 | 155,010 | 223,024 | 247,307 | 141,542 | 145,298 | 73,442 | |
40/41 |
34,877 | 10,041 | 11,349 | 3,662 | 17,995 | 82,637 | 55,953 | 67,732 | 46,914 | 71,888 | 55,126 | 63,938 | 62,181 | |
40 |
19,318 | 9,737 | 11,045 | 3,473 | 17,995 | 43,956 | 42,008 | 67,211 | 45,027 | 50,653 | 36,160 | 31,747 | 62,161 | |
41 |
15,559 | 304 | 304 | 189 | - | 38,681 | 13,945 | 521 | 1,887 | 21,235 | 18,966 | 32,191 | 20 | |
50/53 |
- | - | - | - | 54,179 | 35,011 | 92,255 | 82,954 | 156,100 | 164,695 | 15,000 | 15,000 | - | |
54/58 |
10,278 | 18,650 | 11,188 | 9,163 | 15,386 | 28,872 | 10,435 | 4,222 | 19,908 | 10,622 | 71,314 | 66,258 | 11,261 | |
490/1 |
- | - | 1,000 | - | - | 1,869 | 4,874 | 102 | 102 | 102 | 102 | 102 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
74,549 | 46,639 | 49,119 | 35,960 | 90,390 | 155,499 | 176,112 | 158,179 | 227,866 | 249,440 | 142,277 | 147,309 | 74,167 | |
10/15 |
16,478 | 14,889 | 3,433 | -5,638 | 62,070 | 40,213 | 80,189 | 53,435 | 48,269 | 45,124 | 41,847 | 33,103 | 5,963 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
46,860 | 46,860 | 46,860 | 46,860 | 46,860 | 46,860 | 46,860 | 46,860 | 41,860 | 34,860 | 34,860 | 25,860 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 46,860 | 45,000 | 45,000 | 40,000 | 33,000 | 33,000 | 24,000 | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 45,000 | 45,000 | 45,000 | 40,000 | 33,000 | 33,000 | 24,000 | - | |
133 |
45,000 | 45,000 | 45,000 | 45,000 | 45,000 | - | - | - | - | - | - | - | - | |
14 |
-36,582 | -38,171 | -49,627 | -58,698 | 9,010 | -12,847 | 27,129 | 375 | 209 | 4,064 | 787 | 1,043 | -237 | |
17/49 |
58,071 | 31,750 | 45,685 | 41,598 | 28,320 | 115,286 | 95,923 | 104,744 | 179,597 | 204,316 | 100,430 | 114,206 | 68,204 | |
17 |
1,399 | 5,580 | 9,596 | 13,566 | - | - | - | - | - | - | - | - | - | |
170/4 |
1,399 | 5,580 | 9,596 | 13,566 | - | - | - | - | - | - | - | - | - | |
42/48 |
56,672 | 26,170 | 36,089 | 28,032 | 28,320 | 101,366 | 95,923 | 104,744 | 179,141 | 203,860 | 100,430 | 114,206 | 68,204 | |
42 |
4,140 | 4,016 | 3,970 | 3,888 | - | - | - | - | - | - | - | - | - | |
44 |
27,986 | 4,650 | 13,254 | 11,128 | 16,365 | 39,543 | 41,397 | 47,617 | 126,225 | 143,302 | 72,812 | 89,206 | 66,467 | |
440/4 |
27,986 | 4,650 | 13,254 | 11,128 | 16,365 | 39,543 | 41,397 | 47,617 | 126,225 | 143,302 | 72,812 | 89,206 | 66,467 | |
45 |
24,546 | 17,504 | 17,967 | 7,033 | 11,767 | 11,417 | 54,526 | 49,277 | 45,707 | 45,558 | 27,618 | 25,000 | 1,737 | |
450/3 |
18,831 | 12,227 | 12,846 | 2,301 | 7,215 | 5,499 | 32,490 | 29,787 | 25,107 | 30,554 | 14,947 | 14,767 | 1,737 | |
454/9 |
5,716 | 5,277 | 5,121 | 4,732 | 4,552 | 5,918 | 22,036 | 19,490 | 20,600 | 15,004 | 12,671 | 10,233 | - | |
47/48 |
- | - | 899 | 5,983 | 188 | 50,406 | - | 7,850 | 7,209 | 15,000 | - | - | - | |
492/3 |
- | - | - | - | - | 13,920 | - | - | 456 | 456 | - | - | - | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | 141,135 | 92,186 | 177,608 | 167,229 | 211,521 | 193,517 | 161,921 | 259,305 | |
76A |
- | - | - | - | 4,267 | 2,162 | - | 6,316 | - | 3 | 2,500 | - | - | |
9900 |
51,301 | 68,990 | 61,917 | 21,197 | 69,559 | 16,480 | 48,606 | 64,073 | 87,780 | 99,956 | 71,170 | 57,002 | 2,716 | |
60/61 |
- | - | - | - | - | 126,817 | 43,580 | 119,851 | 79,449 | 111,565 | 122,387 | 104,919 | 256,589 | |
62 |
38,185 | 42,689 | 44,303 | 35,308 | 34,807 | 36,753 | 36,589 | 40,118 | 69,117 | 70,586 | 56,814 | 42,675 | - | |
630 |
6,554 | 7,634 | 6,864 | 5,511 | 1,621 | 5,485 | 5,491 | 1,672 | 1,672 | 722 | 1,371 | 1,526 | 725 | |
631/4 |
- | 271 | - | - | 3,338 | - | - | 14,373 | 4,418 | - | - | - | - | |
640/8 |
893 | 511 | 551 | 3,761 | 773 | 767 | 2,499 | 91 | 6,920 | 347 | 381 | 758 | 354 | |
66A |
- | - | 63 | 45,000 | 4,709 | 1,750 | 25 | 318 | 100 | - | - | - | - | |
9901 |
5,668 | 17,885 | 10,136 | -68,382 | 24,311 | -28,275 | 4,002 | 7,501 | 5,553 | 28,301 | 12,604 | 12,043 | 1,637 | |
75/76B |
17 | 1,818 | - | - | - | - | - | 304 | - | 78 | 24 | - | 12 | |
75 |
17 | 1,818 | - | - | - | - | - | 304 | - | 78 | 24 | - | 12 | |
65/66B |
841 | 736 | 719 | 676 | 267 | 207 | 62 | 59 | 36 | 18 | 23 | 7 | 149 | |
65 |
841 | 736 | 719 | 676 | 267 | 207 | 62 | 59 | 36 | 18 | 23 | 7 | 149 | |
9903 |
4,844 | 18,966 | 9,417 | -69,059 | 24,044 | -28,482 | 3,940 | 7,746 | 5,517 | 28,364 | 15,105 | 12,036 | 1,500 | |
67/77 |
3,255 | 7,511 | 345 | -1,350 | 2,186 | - | 7,192 | 2,580 | 2,372 | 10,087 | 6,361 | 2,856 | 1,737 | |
9904 |
1,589 | 11,455 | 9,072 | -67,709 | 21,858 | -28,482 | -3,252 | 5,166 | 3,145 | 18,277 | 8,744 | 9,180 | -237 | |
9905 |
1,589 | 11,455 | 9,072 | -67,709 | 21,858 | -28,482 | -3,252 | 5,166 | 3,145 | 18,277 | 8,744 | 9,180 | -237 | |
| Appropriation of the result | ||||||||||||||
9906 |
-36,582 | -38,171 | -49,627 | -58,698 | 9,010 | -12,847 | 27,129 | 5,375 | 7,209 | 19,064 | 9,787 | 10,043 | -237 | |
14P |
-38,171 | -49,627 | -58,698 | 9,010 | -12,847 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 5,000 | 7,000 | - | 9,000 | 9,000 | - | |
6921 |
- | - | - | - | - | - | - | 5,000 | 7,000 | - | 9,000 | 9,000 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 15,000 | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | 15,000 | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
1 | 1 | 1.2 | 1 | 1 | 1 | 1 | 1.4 | 2 | 2 | 2 | 2 | - | |
Hours worked1013 |
1,764 | 1,774 | 2,318 | 1,766 | 1,772 | 1,698 | 1,762 | 2,416 | 3,477 | 3,512 | 3,715 | 3,626 | - | |
| Document | ||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00356784 | |
| 31-12-2024 | micro format | 20-08-2025 | 2025-00396104 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00488541 | |
| 31-12-2022 | micro format | 29-09-2023 | 2023-00459474 | |
| 31-12-2021 | micro format | 16-09-2022 | 2022-20431645 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-62400395 | |
| 31-12-2019 | micro format | 09-10-2020 | 2020-60800243 | |
| 31-12-2017 | micro format | 21-08-2018 | 2018-48000028 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-56300511 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-53300180 | |
| 31-12-2014 | full format | 28-09-2015 | 2015-61400266 | |
| 31-12-2013 | full format | 13-03-2015 | 2015-06100305 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-53200032 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,222 | 25,519 | 17,000 | -62,872 | 25,931 | -22,790 | 9,493 | 9,173 | 7,225 | 29,023 | 13,975 | 13,569 | 2,362 | ||
| 8,143 | 19,090 | 15,936 | -62,198 | 23,478 | -22,997 | 2,239 | 6,838 | 4,817 | 18,999 | 10,115 | 10,706 | 488 | ||
| 18,000 | 0 | 9,311 | 25,817 | 2,074 | 0 | 15,335 | -1 | 4,381 | 2,120 | 95 | - | 520 | ||
| -8,372 | 7,462 | 2,025 | -6,224 | -13,486 | 18,437 | - | -15,686 | 9,286 | -60,692 | 5,056 | - | - | ||
| -11,517 | 2,521 | -12,553 | -15,208 | 59,241 | 47,023 | 67,594 | 50,266 | 43,883 | 43,447 | 41,112 | 31,092 | 5,238 | ||
| - | - | - | - | - | -20.0% | 4.3% | 4.2% | 3.3% | 13.4% | 6.5% | 7.4% | 0.6% | ||
| 22.1% | 31.9% | 7.0% | -15.7% | 68.7% | 25.9% | 45.5% | 33.8% | 21.2% | 18.1% | 29.4% | 22.5% | 8.0% | ||
| 0.80 | 1.10 | 0.65 | 0.46 | 3.09 | 1.46 | 1.70 | 1.48 | 1.24 | 1.21 | 1.41 | 1.27 | 1.08 | ||
| 3.52 | 2.13 | 13.31 | - | 0.46 | 2.87 | 1.20 | 1.96 | 3.72 | 4.53 | 2.40 | 3.45 | 11.44 | ||
| 9.6% | 76.9% | 264.2% | - | 35.2% | -70.8% | -4.1% | 9.7% | 6.5% | 40.5% | 20.9% | 27.7% | -4.0% | ||
| 2.1% | 24.6% | 18.5% | -188.3% | 24.2% | -18.3% | -1.8% | 3.3% | 1.4% | 7.3% | 6.1% | 6.2% | -0.3% | ||
| 14.53 | 34.69 | 23.65 | -92.95 | 97.22 | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | 114 days | 166 days | 138 days | 98 days | 87 days | 68 days | 72 days | 87 days | ||
| - | - | - | - | - | 114 days | 347 days | 145 days | 580 days | 469 days | 217 days | 310 days | 95 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1.2 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
| Joined | - | - | 1 | - | - |
| Left | - | - | 2 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €25,817 | €2,074 |
| Intangible fixed assets | €18,000 | - | €9,311 | - | - |
| €6,554 | €7,634 | €6,864 | €5,511 | €1,621 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 68% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 68.1% to 77.9%. Equity and debt are higher.
Source: list of holdings in its own 2020 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2020, in their own currency.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue Faignart (L.L) 20 registered office 7100 La Louvière | 16-05-2012 | 2.209.941.496 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 55372C0117/00S035 | 195 m² | 1 · 97 m² | 12.6 m · 3 |
If something looks wrong or is missing, please tell us.