DATALYSE
ActiveFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 26-08-2026 at the NBB all 6 filings
Turnover
≈ €100,000
Estimated: probably between €61,000 and €140,000
Total assets
€205,125▲ 5.3%
2025 · €194,775
Net result
€21,433▼ 30.4%
2025 · €30,807
Working capital
€138,253▼ 12.5%
2025 · €157,980
Multi-year overview
2021 to 2026, 6 financial yearsOperating result
€30,424
▼ 30.4%
2026
20212026
Net result
€21,433
▼ 30.4%
2026
20212026
Equity
€199,080
▲ 12.1%
2026
20212026
Total assets
€205,125
▲ 5.3%
2026
20212026
Debt
€6,045
▼ 64.7%
2026
20212026
Working capital
€138,253
▼ 12.5%
2026
20212026
Solvency
97.1%
▲ 5.8pp
2026
20212026
Current ratio
23.87
▲ 13.56
2026
20212026
Return on assets (ROA)
10.4%
▼ 5.4pp
2026
20212026
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line202120222023202420252026
Operating result€37,035-€39,531▲ 6.7%€59,088▲ 49.5%€57,957▼ 1.9%€43,688▼ 24.6%€30,424▼ 30.4%
Net result€26,320within the sector's middle half-€27,935within the sector's middle half▲ 6.1%€42,079within the sector's middle half▲ 50.6%€40,507within the sector's middle half▼ 3.7%€30,807within the sector's middle half▼ 23.9%€21,433▼ 30.4%
Equity€36,320within the sector's middle half-€64,255within the sector's middle half▲ 76.9%€106,333within the sector's middle half▲ 65.5%€146,840within the sector's middle half▲ 38.1%€177,648within the sector's middle half▲ 21.0%€199,080▲ 12.1%
Total assets€70,865below the sector's middle half-€90,077within the sector's middle half▲ 27.1%€126,855within the sector's middle half▲ 40.8%€197,532within the sector's middle half▲ 55.7%€194,775within the sector's middle half▼ 1.4%€205,125▲ 5.3%
Debt€34,545-€25,822▼ 25.3%€20,522▼ 20.5%€50,692▲ 147%€17,127▼ 66.2%€6,045▼ 64.7%
Working capital€35,269within the sector's middle half-€61,098within the sector's middle half▲ 73.2%€91,300within the sector's middle half▲ 49.4%€122,959within the sector's middle half▲ 34.7%€157,980above the sector's middle half▲ 28.5%€138,253▼ 12.5%
Solvency51.3%within the sector's middle half-71.3%within the sector's middle half▲ 20.1pp83.8%above the sector's middle half▲ 12.5pp74.3%within the sector's middle half▼ 9.5pp91.2%above the sector's middle half▲ 16.9pp97.1%▲ 5.8pp
Current ratio2.02within the sector's middle half-3.37within the sector's middle half▲ 1.355.45above the sector's middle half▲ 2.083.43within the sector's middle half▼ 2.0210.32above the sector's middle half▲ 6.8823.87▲ 13.56
Return on assets (ROA)37.1%above the sector's middle half-31.0%above the sector's middle half▼ 6.1pp33.2%above the sector's middle half▲ 2.2pp20.5%within the sector's middle half▼ 12.7pp15.8%within the sector's middle half▼ 4.7pp10.4%▼ 5.4pp
above
within
below
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2026 is 30% lower than in 2025 and the lowest since 2022. It is the third fall in a row.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €205,125
Fixed assets
€60,827 ▲ 207%
Current assets
€144,298 ▼ 17.5%
Equity and liabilities €205,125
Equity
€199,080 ▲ 12.1%
Debt
€6,045 ▼ 64.7%
Debt's share of the balance-sheet total falls from 8.8% to 2.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€35,399▼
2025 · €47,901
Cash flow
€26,408▼
2025 · €35,021
Debt to equity
0.03▼
2025 · 0.10
ROE
10.8%▼
2025 · 17.3%
Interest coverage
over 100▲
2025 · 99.57
Debt ≤ 1 year
€6,045▼
2025 · €16,959
Income taxes
€8,757▼
2025 · €12,400
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 31-03-2022 | 31-03-2023 | 31-03-2024 | 31-03-2025 | 31-03-2026 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,044 | €13,155 | €12,160 | - | €45,966 |
| Depreciation and write-downs of the year | €938 | €1,278 | €3,144 | €4,214 | €4,975 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €880 | €938 | €1,278 | €3,144 | €4,214 | €4,975 | ▲ 18.1% |
| Other operating charges640/8 | - | - | €122 | €516 | €528 | €544 | ▲ 3.1% |
| Gross operating margin9900 | €37,915 | €40,469 | €60,488 | €61,617 | €48,429 | €35,943 | ▼ 25.8% |
| Operating profit (loss)9901 | €37,035 | €39,531 | €59,088 | €57,957 | €43,688 | €30,424 | ▼ 30.4% |
| Financial charges65/66B | - | €482 | €404 | €405 | €481 | €234 | ▼ 51.4% |
| Recurring financial charges65 | €387 | €482 | €404 | €405 | €481 | €234 | ▼ 51.4% |
| Profit (loss) for the period before taxes9903 | €36,648 | €39,049 | €58,684 | €57,552 | €43,207 | €30,190 | ▼ 30.1% |
| Income taxes67/77 | €10,328 | €11,114 | €16,605 | €17,045 | €12,400 | €8,757 | ▼ 29.4% |
| Profit (loss) for the period9904 | €26,320 | €27,935 | €42,079 | €40,507 | €30,807 | €21,433 | ▼ 30.4% |
| Profit (loss) for the period to be appropriated9905 | €26,320 | €27,935 | €42,079 | €40,507 | €30,807 | €21,433 | ▼ 30.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €70,865 | €90,077 | €126,855 | €197,532 | €194,775 | €205,125 | ▲ 5.3% |
| Fixed assets21/28 | €1,051 | €3,157 | €15,033 | €24,049 | €19,836 | €60,827 | ▲ 207% |
| Tangible fixed assets22/27 | €1,051 | €3,157 | €15,033 | €24,049 | €19,836 | €60,827 | ▲ 207% |
| Plant, machinery and equipment23 | - | €224 | €442 | €3,144 | €1,956 | €3,168 | ▲ 61.9% |
| Furniture and vehicles24 | - | €2,933 | €2,325 | €1,716 | €1,107 | €43,304 | ▲ 39× |
| Other tangible fixed assets26 | - | - | €12,266 | €19,189 | €16,772 | €14,355 | ▼ 14.4% |
| Current assets29/58 | €69,814 | €86,920 | €111,822 | €173,483 | €174,939 | €144,298 | ▼ 17.5% |
| Amounts receivable within one year40/41 | €56,870 | €36,324 | €76,259 | €133,282 | €45,375 | €27,714 | ▼ 38.9% |
| Trade receivables40 | - | €36,324 | €76,259 | €133,282 | €45,375 | €21,780 | ▼ 52.0% |
| Other amounts receivable41 | - | - | - | - | - | €5,934 | - |
| Cash at bank and in hand54/58 | €12,638 | €50,290 | €29,877 | €39,893 | €129,564 | €115,707 | ▼ 10.7% |
| Deferred charges and accrued income490/1 | - | €306 | €5,686 | €308 | - | €877 | - |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €70,865 | €90,077 | €126,855 | €197,532 | €194,775 | €205,125 | ▲ 5.3% |
| Equity10/15 | €36,320 | €64,255 | €106,333 | €146,840 | €177,648 | €199,080 | ▲ 12.1% |
| Contributions10/11 | - | €10,000 | €10,000 | €10,000 | €10,000 | €10,000 | = |
| Reserves13 | €26,320 | €54,255 | €96,333 | €136,840 | €167,648 | €189,080 | ▲ 12.8% |
| Distributable reserves133 | - | €54,255 | €96,333 | €136,840 | €167,648 | €189,080 | ▲ 12.8% |
| Amounts payable17/49 | €34,545 | €25,822 | €20,522 | €50,692 | €17,127 | €6,045 | ▼ 64.7% |
| Amounts payable within one year42/48 | €34,545 | €25,822 | €20,522 | €50,524 | €16,959 | €6,045 | ▼ 64.4% |
| Trade debts44 | €2,203 | €584 | €1,869 | €2,414 | €488 | €543 | ▲ 11.3% |
| Suppliers440/4 | - | €584 | €1,869 | €2,414 | €488 | €543 | ▲ 11.3% |
| Taxes, remuneration and social security45 | - | €16,998 | €10,395 | €18,584 | €2,005 | - | - |
| Taxes450/3 | - | €16,998 | €10,395 | €18,584 | €2,005 | - | - |
| Other amounts payable47/48 | - | €8,240 | €8,259 | €29,526 | €14,467 | €5,502 | ▼ 62.0% |
| Accrued charges and deferred income492/3 | - | - | - | €168 | €168 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26,320 | €27,935 | €42,079 | €40,507 | €30,807 | €21,433 | ▼ 30.4% |
| + Depreciation and write-downs630 | €880 | €938 | €1,278 | €3,144 | €4,214 | €4,975 | ▲ 18.1% |
| Operating cash flow (approximation) | €27,200 | €28,873 | €43,357 | €43,651 | €35,021 | €26,408 | ▼ 24.6% |
| Investment in fixed assets (approximation) | - | -€3,044 | -€13,154 | -€12,160 | -€0 | -€45,966 | ▼ 12,096,311% |
| Change in cash | - | €37,652 | -€20,413 | €10,016 | €89,671 | -€13,857 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 26,972 companies had the same profile as DATALYSE has now. Two years later, 94.9% were still going and 1.6% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
94.9%
was still going
3.4%
stopped otherwise
1.6%
went bankrupt
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of DATALYSE itself is lower: < 0.1% within 12 months. It rests on far more data about DATALYSE than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for DATALYSE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 26-08-2026 | 2026-00428598 | |
| 31-03-2025 | micro format | 09-09-2025 | 2025-00487338 | |
| 31-03-2024 | micro format | 23-09-2024 | 2024-00469873 | |
| 31-03-2023 | micro format | 22-09-2023 | 2023-00451493 | |
| 31-03-2022 | micro format | 21-09-2022 | 2022-20432831 | |
| 31-03-2021 | micro format | 29-09-2021 | 2021-69100107 |