DATAFIN
Annual accounts 2018
abbreviated format, filed on 21-08-2019, 21 days lateMoney flows
of every €100 of turnover, €8.45 was lost in 2018Balance sheet
balance sheet total €851,863 on 31-12-2018in euro
in euro
Staff
€67,460
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
851,863 | 911,228 | 675,577 | 394,226 | 411,871 | 424,767 | 434,406 | 470,848 | 463,918 | 152,327 | 187,482 | 536,509 | 456,312 | |
21/28 |
250,926 | 275,560 | 261,992 | 289,878 | 300,913 | 315,228 | 343,237 | 374,787 | 380,836 | 14,643 | 18,992 | 35,642 | 52,525 | |
21 |
- | 236 | 2,039 | 3,842 | 944 | - | 2,027 | 4,054 | 6,082 | 8,109 | - | - | - | |
22/27 |
250,889 | 275,287 | 259,916 | 285,999 | 299,932 | 315,191 | 341,173 | 370,696 | 374,717 | 6,497 | 18,955 | 35,605 | 52,488 | |
22 |
185,075 | 201,900 | 218,725 | 235,550 | 252,375 | 269,200 | 286,025 | 302,850 | 319,675 | - | - | - | - | |
23 |
- | - | - | - | 511 | 2,394 | 4,703 | 10,554 | 16,026 | - | - | - | - | |
24 |
2,186 | 2,623 | 3,060 | 3,498 | 3,935 | - | - | - | - | 6,497 | 18,955 | 35,605 | 52,488 | |
26 |
63,628 | 70,764 | 38,131 | 46,951 | 43,111 | 43,597 | 50,445 | 57,292 | 39,016 | - | - | - | - | |
28 |
37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | |
29/58 |
600,937 | 635,668 | 413,585 | 104,348 | 110,958 | 109,539 | 91,169 | 96,061 | 83,082 | 137,684 | 168,490 | 500,867 | 403,787 | |
29 |
92,937 | 72,937 | 48,786 | 48,786 | 48,786 | 48,786 | 48,786 | 48,786 | - | - | - | - | - | |
291 |
92,937 | 72,937 | 48,786 | 48,786 | 48,786 | 48,786 | 48,786 | 48,786 | - | - | - | - | - | |
40/41 |
131,376 | 123,571 | 36,030 | 44,644 | 45,943 | 35,703 | 26,205 | 28,606 | 5,938 | 45,102 | 42,905 | 45,235 | 41,884 | |
40 |
- | 1,750 | - | 10,892 | 7,198 | 289 | 128 | - | 5,398 | 9,776 | 8,266 | 6,943 | 8,421 | |
41 |
131,376 | 121,821 | 36,030 | 33,752 | 38,745 | 35,414 | 26,077 | 28,606 | 540 | 35,326 | 34,639 | 38,292 | 33,463 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 73,705 | 73,705 | 103,810 | |
54/58 |
375,858 | 437,640 | 321,358 | 3,389 | 10,047 | 16,524 | 1,133 | 4,514 | 34,324 | 72,102 | 28,044 | 361,521 | 258,093 | |
490/1 |
766 | 1,520 | 7,411 | 7,529 | 6,182 | 8,526 | 15,045 | 14,155 | 42,820 | 20,480 | 23,836 | 20,406 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
851,863 | 911,228 | 675,577 | 394,226 | 411,871 | 424,767 | 434,406 | 470,848 | 463,918 | 152,327 | 187,482 | 536,509 | 456,312 | |
10/15 |
168,134 | 175,394 | 48,463 | 30,180 | 40,628 | 25,088 | 25,896 | 27,744 | 30,512 | 21,036 | 20,470 | 20,564 | 409,369 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,860 | 1,859 | 1,860 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,860 | 1,859 | 1,860 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
147,683 | 154,943 | 28,011 | 9,728 | 20,176 | 4,637 | 5,445 | 7,293 | 10,060 | 585 | 19 | 113 | 388,918 | |
17/49 |
683,729 | 735,834 | 627,114 | 364,046 | 371,243 | 399,679 | 408,510 | 443,104 | 433,406 | 131,291 | 167,012 | 515,945 | 46,943 | |
17 |
253,847 | 274,001 | 246,341 | 273,721 | 295,989 | 330,233 | 337,885 | 309,247 | 320,208 | - | - | - | - | |
170/4 |
253,847 | 274,001 | 246,341 | 273,721 | 295,989 | 330,233 | 337,885 | 309,247 | 320,208 | - | - | - | - | |
42/48 |
429,882 | 461,833 | 380,773 | 90,325 | 75,254 | 68,705 | 70,625 | 131,857 | 113,198 | 131,291 | 167,012 | 515,945 | 46,943 | |
42 |
20,154 | 19,319 | 14,012 | 13,340 | 12,701 | 12,093 | 11,513 | 10,961 | 10,437 | - | - | - | - | |
44 |
312,044 | 283,826 | 318,115 | 22,415 | 29,780 | 29,815 | 15,808 | 22,054 | 12,200 | 16,748 | 621 | 1,655 | 4,222 | |
440/4 |
312,044 | 283,826 | 318,115 | 22,415 | 29,780 | 29,815 | 15,808 | 22,054 | 12,200 | 16,748 | 621 | 1,655 | 4,222 | |
45 |
1,599 | 56,688 | 23,488 | 27,208 | 27,073 | 16,154 | 17,330 | 24,283 | 41,851 | 40,393 | 57,894 | 44,806 | 14,016 | |
450/3 |
- | 56,688 | 12,587 | 15,560 | 17,591 | 5,244 | 5,363 | 11,616 | 32,896 | 31,761 | 39,214 | 30,050 | 523 | |
454/9 |
1,599 | - | 10,901 | 11,648 | 9,482 | 10,910 | 11,967 | 12,667 | 8,955 | 8,632 | 18,680 | 14,756 | 13,493 | |
47/48 |
96,085 | 102,000 | 25,158 | 27,362 | 5,700 | 10,643 | 25,974 | 74,559 | 48,710 | 74,150 | 108,497 | 469,484 | 28,705 | |
492/3 |
- | - | - | - | - | 741 | - | 2,000 | - | - | - | - | - | |
| Income statement | ||||||||||||||
70 |
85,893 | 187,424 | 321,089 | 368,144 | 352,847 | 284,422 | 301,132 | 317,577 | 317,228 | - | - | - | - | |
76A |
- | 401,420 | - | - | - | - | - | - | - | 14,207 | - | - | - | |
9900 |
53,226 | 481,450 | 130,824 | 103,229 | 141,066 | 118,916 | 130,331 | 153,731 | 158,931 | 272,505 | 283,672 | 313,600 | 305,564 | |
60/61 |
44,235 | 128,430 | 194,334 | 269,187 | 215,878 | 176,351 | 185,469 | 180,486 | 180,032 | - | - | - | - | |
62 |
6,746 | 36,071 | 55,495 | 69,524 | 59,388 | 69,877 | 78,312 | 99,988 | 98,446 | 136,942 | 156,642 | 139,992 | 111,692 | |
630 |
31,675 | 32,538 | 27,885 | 28,397 | 26,934 | 28,888 | 31,920 | 32,021 | 29,339 | 4,981 | 18,345 | 48,111 | 19,224 | |
631/4 |
- | 218,813 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
968 | 1,023 | 1,018 | 956 | 1,079 | 902 | 1,172 | 2,621 | 1,322 | 1,338 | 2,111 | 2,022 | 1,962 | |
66A |
- | - | - | - | - | - | - | - | - | 27,947 | 377 | - | 90 | |
9901 |
13,837 | 193,005 | 46,426 | 4,352 | 53,665 | 19,249 | 18,927 | 19,101 | 29,824 | 129,244 | 106,574 | 123,475 | 172,686 | |
75/76B |
4,600 | 3,266 | 34 | 1,179 | 36 | 20 | 14 | 78 | 86 | 180 | 3,052 | 4,950 | 3,632 | |
75 |
4,600 | 3,266 | 34 | 1,179 | 36 | 20 | 14 | 78 | 86 | 180 | 3,052 | 4,950 | 3,632 | |
65/66B |
12,824 | 12,652 | 15,588 | 15,978 | 16,309 | 18,532 | 16,650 | 18,999 | 11,254 | 293 | 448 | 2,531 | 4,248 | |
65 |
12,824 | 12,652 | 15,588 | 15,978 | 16,309 | 18,532 | 16,650 | 18,999 | 11,254 | 293 | 448 | 2,531 | 4,248 | |
9903 |
5,613 | 183,619 | 30,872 | -10,447 | 37,392 | 737 | 2,291 | 180 | 18,656 | 115,391 | 108,801 | 125,894 | 171,980 | |
67/77 |
12,872 | 56,688 | 12,589 | 1 | 21,853 | 1,545 | 4,139 | 2,947 | 9,181 | 51,825 | 44,620 | 85,137 | 44,897 | |
9904 |
-7,259 | 126,931 | 18,283 | -10,448 | 15,539 | -808 | -1,848 | -2,767 | 9,475 | 63,566 | 64,181 | 40,757 | 127,083 | |
9905 |
-7,259 | 126,931 | 18,283 | -10,448 | 15,539 | -808 | -1,848 | -2,767 | 9,475 | 63,566 | 64,181 | 40,757 | 127,083 | |
| Appropriation of the result | ||||||||||||||
9906 |
147,683 | 154,943 | 28,011 | 9,728 | 20,176 | 4,637 | 5,445 | 7,293 | 10,060 | 63,585 | 64,294 | 429,675 | 388,918 | |
694/7 |
- | - | - | - | - | - | - | - | - | 63,000 | 64,275 | 429,562 | - | |
694 |
- | - | - | - | - | - | - | - | - | 63,000 | 64,275 | 429,562 | - | |
| Social balance sheet | ||||||||||||||
9087 |
0.1 | 1 | 1.5 | 2 | 1.6 | 1.9 | 2.1 | 2.6 | 2.4 | 3.1 | 4 | 3.8 | 3.2 | |
Hours worked1013 |
221 | 1,732 | 2,530 | 3,401 | 2,703 | 3,146 | 3,603 | 4,542 | 4,268 | 5,338 | 7,008 | 6,758 | 5,752 | |
| Document | ||||||||||||||
The accounts for 26 older financial years (1980-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 21-08-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 21 days after the deadline. Filed on 21 August 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-48700498.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 21-08-2019 | 2019-48700498 | |
| 31-12-2017 | abbreviated format | 28-09-2018 | 2018-67200323 | |
| 31-12-2016 | abbreviated format | 23-08-2017 | 2017-46700515 | |
| 31-12-2015 | abbreviated format | 12-08-2016 | 2016-42800360 | |
| 31-12-2014 | abbreviated format | 22-12-2015 | 2015-70100164 | |
| 31-12-2013 | abbreviated format | 11-12-2014 | 2014-69100185 | |
| 31-12-2012 | abbreviated format | 06-12-2013 | 2013-68000123 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-54200344 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-52800331 | |
| 31-12-2009 | abbreviated format | 30-08-2010 | 2010-48900371 | |
| 31-12-2008 | abbreviated format | 13-07-2009 | 2009-41400150 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-32300166 | |
| 31-12-2006 | abbreviated format | 09-07-2007 | 2007-37500062 | |
| 31-12-2005 | abbreviated format | 23-08-2006 | 2006-66004412 | |
| 31-12-2004 | abbreviated format | 20-07-2005 | 2005-53200045 | |
| 31-12-2003 | abbreviated format | 21-06-2004 | 2004-28302268 | |
| 31-12-2002 | abbreviated format | 30-06-2003 | 2003-35601760 | |
| 31-12-2001 | abbreviated format | 30-08-2002 | 2002-52003175 | |
| 31-12-2000 | abbreviated format | 14-06-2001 | 2001-21502586 | |
| 31-12-1999 | abbreviated format | 27-09-2000 | 2000-59103310 | |
| 31-12-1998 | abbreviated format | 30-08-1999 | 1999-43301999 | |
| 31-12-1997 | abbreviated format | 08-07-1998 | 1998-31004601 | |
| 31-12-1996 | abbreviated format | 04-08-1997 | 1997-36102990 | |
| 31-12-1995 | abbreviated format | 03-09-1996 | 1996-42304583 | |
| 31-12-1994 | abbreviated format | 14-11-1995 | 1995-56805053 | |
| 31-12-1993 | abbreviated format | 03-05-1994 | 1994-07400797 | |
| 31-12-1992 | abbreviated format | 24-09-1993 | 1993-37101201 | |
| 31-12-1991 | abbreviated format | 31-07-1992 | 1992-25904617 | |
| 31-12-1990 | abbreviated format | 16-09-1991 | 1991-25503440 | |
| 31-12-1989 | abbreviated format | 03-05-1990 | 1990-03905095 | |
| 31-12-1988 | abbreviated format | 03-05-1989 | 1989-03603839 | |
| 31-12-1987 | abbreviated format | 11-07-1988 | 1988-15004202 | |
| 31-12-1986 | abbreviated format | 07-04-1987 | 1987-04502530 | |
| 31-12-1985 | abbreviated format | 10-07-1986 | 1986-27301096 | |
| 31-12-1984 | full format | 01-07-1985 | 1985-17400152 | |
| 31-12-1983 | unclassified schema | 28-08-1984 | 1984-12502123 | |
| 31-12-1982 | unclassified schema | 29-07-1983 | 1983-10501179 | |
| 31-12-1981 | unclassified schema | 28-06-1982 | 1982-06901858 | |
| 31-12-1980 | unclassified schema | 03-07-1981 | 1981-07800633 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45,512 | 225,543 | 74,311 | 32,749 | 80,599 | 48,137 | 50,847 | 51,122 | 59,163 | 134,225 | 124,919 | 171,586 | 191,910 | ||
| 24,416 | 159,469 | 46,168 | 17,949 | 42,473 | 28,080 | 30,072 | 29,254 | 38,814 | 68,547 | 82,526 | 88,868 | 146,307 | ||
| 7,041 | 43,904 | -1 | 17,361 | 12,620 | 878 | 370 | 25,972 | 395,532 | 16,425 | 1,695 | 1,123 | - | ||
| -61,782 | 116,282 | 317,969 | -6,658 | -6,477 | 15,391 | -3,381 | -29,810 | -37,778 | 44,058 | -333,477 | 103,428 | - | ||
| 171,055 | 173,835 | 32,812 | 14,023 | 35,704 | 40,834 | 20,544 | -35,796 | -30,116 | 6,393 | 1,478 | -15,078 | 356,844 | ||
| 16.1% | - | 14.5% | 1.2% | 15.2% | 6.8% | 6.3% | 6.0% | 9.4% | - | - | - | - | ||
| 19.7% | 19.2% | 7.2% | 7.7% | 9.9% | 5.9% | 6.0% | 5.9% | 6.6% | 13.8% | 10.9% | 3.8% | 89.7% | ||
| 1.40 | 1.38 | 1.09 | 1.16 | 1.47 | 1.59 | 1.29 | 0.73 | 0.73 | 1.05 | 1.01 | 0.97 | 8.60 | ||
| 4.07 | 4.20 | 12.94 | 12.06 | 9.14 | 15.93 | 15.78 | 15.97 | 14.20 | 6.24 | 8.16 | 25.09 | 0.11 | ||
| -4.3% | 72.4% | 37.7% | -34.6% | 38.2% | -3.2% | -7.1% | -10.0% | 31.1% | 302.2% | 313.5% | 198.2% | 31.0% | ||
| -0.9% | 13.9% | 2.7% | -2.7% | 3.8% | -0.2% | -0.4% | -0.6% | 2.0% | 41.7% | 34.2% | 7.6% | 27.9% | ||
| 558 days | 3 days | 41 days | 11 days | 7 days | 0 days | 0 days | 33 days | 6 days | - | - | - | - | ||
| 2575 days | 807 days | 597 days | 30 days | 50 days | 62 days | 31 days | 45 days | 25 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DATAFIN
The operating result for 2018 is 93% lower than in 2017 and the lowest since 2015.
Debt's share of the balance-sheet total falls from 80.8% to 80.3%. Equity and debt are lower.
- 2018 Turnover -54% on 2017. Last accounts before the absorption by VERLINDEN & CO (Official Gazette 13-05-2019).