Profit
5 years
5 profitable years in a row. Profit 2017: €5,594.
DARDING CONSULT
Overview
Lifetime
11 annual accounts with figures on one time axis, 22 filings since 1996peak €26,552 (2016)
€12,686▼ 52.2%
lowest -€1,802 (2013)
€5,594▼ 48.4%
peak €121,905 (2017)
€121,905▲ 16.7%
€9,027▼ 3.6%
Owners
50%VARINVEST
Documentsfilings and deeds
22-08-201822 days late
2017abbreviated format
Gross margin from €26,552 to €12,686Result from €10,836 to €5,594Equity from €104,477 to €121,905Cash from €1,554 to €31,572
Key points
from the 2017 annual accounts, the last ones filedLiquidity
4.13 was 0.77 in 2016
Short-term debts fell from €9,367 to €9,027.
Filings
22 annual accounts 23 filings since 1996
Four of the last ten came late. The 2017 accounts came latest: 22 days after the end of the period.
No score
Recent changes
Merger: absorbed by JEVASCO
General meeting of 31-07-2018 · Gazette deed
Amendment of the articles
General meeting of 29-06-2018 · Gazette deed
Merger proposal: to be absorbed by Jevasco
Permanent representative: Marianne Van Biesen · Gazette deed
Incorporation
21 publications in the Belgian Official Gazette, the last on 23-08-2018 · Gazette deed
Official details
Source: KBO- Status
- Absorbed by JEVASCOmerger by absorption, August 2018
- Activity
- “Advies en dienstverlening in de meest ruime zin met betrekking tot petrochemische producten” (deed in Dutch)From the articles, 3 activitiesNo NACE code in the KBO yet
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Annual accounts 2017
- €12,686▼ 55.4%
- ≈ €86,000estimated
- €5,594▼ 52.7%
- €121,905▲ 4.8%
- €130,932▼ 12.7%
- Filing
- Filed on 22-08-2018
Insights on DARDING CONSULT
Absorbed by JEVASCO in August 2018. The last annual accounts are for financial year 2017.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2017
abbreviated format, filed on 22-08-2018, 22 days late€12,686
▼ 52.2%
€7,217
▼ 58.8%
€5,594
▼ 48.4%
€28,250
▲ €30,392
93.1%
▲ 1.3 percentage points
4.13
▲ 3.36
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €86,000. Estimated: probably between €36,000 and €220,000.
Balance sheet
balance sheet total €130,932 on 31-12-2017What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
130,932 | 113,844 | 144,812 | 153,258 | 163,588 | 167,404 | 171,339 | 151,278 | 183,221 | 174,111 | 159,116 | |
21/28 |
93,655 | 106,619 | 115,320 | 124,073 | 132,559 | 113,644 | 119,390 | 125,137 | 130,883 | 135,441 | 138,637 | |
22/27 |
93,655 | 106,619 | 115,320 | 124,073 | 132,559 | 113,644 | 119,390 | 125,137 | 130,883 | 135,441 | 138,637 | |
22 |
93,655 | 106,619 | 115,320 | 124,073 | 132,559 | 113,644 | 119,390 | 125,137 | 130,883 | 135,441 | 138,637 | |
29/58 |
37,277 | 7,225 | 29,492 | 29,185 | 31,029 | 53,760 | 51,949 | 26,141 | 52,338 | 38,671 | 20,479 | |
40/41 |
- | - | 2,821 | 2,812 | 2,781 | 4,699 | 4,699 | - | 3,000 | 2,573 | 2,529 | |
40 |
- | - | 2,821 | 2,812 | 2,781 | 4,699 | 4,699 | - | 3,000 | 2,447 | 2,404 | |
41 |
- | - | - | - | - | - | - | - | - | 126 | 126 | |
50/53 |
- | 2,618 | 2,618 | 2,618 | 2,618 | 3,600 | 3,137 | 3,730 | 3,105 | 3,105 | 3,153 | |
54/58 |
31,572 | 1,554 | 24,053 | 23,755 | 25,630 | 45,461 | 44,112 | 22,411 | 46,233 | 32,992 | 14,797 | |
490/1 |
5,706 | 3,053 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
130,932 | 113,844 | 144,812 | 153,258 | 163,588 | 167,404 | 171,339 | 151,278 | 183,221 | 174,111 | 159,116 | |
10/15 |
121,905 | 104,477 | 93,641 | 88,246 | 83,288 | 85,090 | 79,120 | 73,770 | 68,110 | 66,400 | 60,641 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
103,259 | 85,859 | 74,859 | 69,559 | 64,659 | 66,459 | 60,459 | 55,159 | 49,459 | 47,759 | 41,959 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
101,400 | 84,000 | 73,000 | 67,700 | 62,800 | 64,600 | 58,600 | 53,300 | 47,600 | 45,900 | 40,100 | |
14 |
54 | 26 | 190 | 95 | 37 | 39 | 69 | 19 | 59 | 49 | 90 | |
17/49 |
9,027 | 9,367 | 51,171 | 65,012 | 80,300 | 82,314 | 92,219 | 77,508 | 115,111 | 107,711 | 98,475 | |
17 |
- | - | 30,000 | 45,000 | 45,000 | 45,000 | 60,000 | 60,000 | 60,000 | 60,000 | 50,000 | |
170/4 |
- | - | 30,000 | 45,000 | 45,000 | 45,000 | 60,000 | 60,000 | 60,000 | 60,000 | 50,000 | |
42/48 |
9,027 | 9,367 | 19,596 | 14,949 | 32,263 | 33,770 | 27,629 | 12,918 | 45,931 | 43,121 | 43,078 | |
44 |
- | 348 | 2,821 | 4,062 | 1,250 | 1,689 | 3,819 | 4,108 | 2,203 | 6,135 | 4,303 | |
440/4 |
- | 348 | 2,821 | 4,062 | 1,250 | 1,689 | 3,819 | 4,108 | 2,203 | 6,135 | 4,303 | |
46 |
- | - | - | 1,000 | - | - | - | - | - | - | - | |
45 |
9,027 | 9,020 | 16,775 | 9,888 | 16,013 | 17,081 | 810 | 810 | 2,810 | 5,062 | 2,252 | |
450/3 |
5,427 | 6,011 | 1,775 | 2,388 | 1,013 | 2,081 | 810 | 810 | 2,810 | 5,062 | 2,252 | |
454/9 |
3,600 | 3,009 | 15,000 | 7,500 | 15,000 | 15,000 | - | - | - | - | - | |
47/48 |
- | - | - | - | 15,000 | 15,000 | 23,000 | 8,000 | 40,918 | 31,925 | 36,522 | |
492/3 |
- | - | 1,575 | 5,063 | 3,038 | 3,544 | 4,590 | 4,590 | 9,180 | 4,590 | 5,398 | |
| Income statement | ||||||||||||
9900 |
12,686 | 26,552 | 20,641 | 19,645 | 14,620 | 20,194 | 19,739 | 20,597 | 21,126 | 21,052 | 16,936 | |
630 |
4,264 | 8,701 | 8,753 | 8,486 | 8,486 | 5,746 | 5,746 | 5,746 | 5,746 | 5,627 | 5,384 | |
640/8 |
1,205 | 348 | 3,169 | 3,159 | 3,332 | 3,052 | 2,959 | 5,463 | 695 | 2,447 | 2,751 | |
9901 |
7,217 | 17,504 | 8,719 | 8,000 | 2,801 | 11,396 | 11,033 | 9,388 | 14,685 | 12,977 | 8,801 | |
75/76B |
1 | 218 | 70 | 360 | 696 | 1,046 | 365 | 1,181 | 607 | 282 | 31 | |
75 |
1 | 218 | 70 | 360 | 696 | 1,046 | 365 | 1,181 | 607 | 282 | 31 | |
65/66B |
25 | 1,818 | 2,137 | 2,769 | 5,109 | 4,791 | 6,073 | 5,511 | 5,483 | 5,474 | 3,527 | |
65 |
25 | 1,818 | 2,137 | 2,769 | 5,109 | 4,791 | 6,073 | 5,511 | 5,483 | 5,474 | 3,527 | |
9903 |
7,194 | 15,904 | 6,651 | 5,590 | -1,612 | 7,652 | 5,325 | 5,058 | 9,809 | 7,785 | 5,306 | |
67/77 |
1,600 | 5,068 | 1,256 | 632 | 190 | 1,682 | -25 | -602 | 99 | 2,026 | 1,220 | |
9904 |
5,594 | 10,836 | 5,395 | 4,958 | -1,802 | 5,970 | 5,350 | 5,660 | 9,710 | 5,759 | 4,085 | |
9905 |
5,594 | 10,836 | 5,395 | 4,958 | -1,802 | 5,970 | 5,350 | 5,660 | 9,710 | 5,759 | 4,085 | |
| Appropriation of the result | ||||||||||||
9906 |
6,454 | 11,026 | 5,490 | 4,995 | -1,763 | 6,039 | 5,369 | 5,719 | 9,759 | 5,849 | 4,090 | |
791/2 |
- | - | - | - | 1,800 | - | - | - | - | - | - | |
691/2 |
6,400 | 11,000 | 5,300 | 4,900 | - | 6,000 | 5,300 | 5,700 | 1,700 | 5,800 | 4,000 | |
6921 |
6,400 | 11,000 | 5,300 | 4,900 | - | 6,000 | 5,300 | 5,700 | 1,700 | 5,800 | 4,000 | |
694/7 |
- | - | - | - | - | - | - | - | 8,000 | - | - | |
695 |
- | - | - | - | - | - | - | - | 8,000 | - | - | |
| Document | ||||||||||||
The accounts for 11 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 22-08-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2017 annual accounts filed 22 days after the deadline. Filed on 22 August 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-48600118.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | abbreviated format | 22-08-2018 | 2018-48600118 | |
| 30-06-2017 | abbreviated format | 25-01-2018 | 2018-02300429 | |
| 30-06-2016 | abbreviated format | 01-02-2017 | 2017-03900507 | |
| 30-06-2015 | abbreviated format | 15-01-2016 | 2016-01600406 | |
| 30-06-2014 | abbreviated format | 12-12-2014 | 2014-68900429 | |
| 30-06-2013 | abbreviated format | 14-02-2014 | 2014-03800508 | |
| 30-06-2012 | abbreviated format | 15-02-2013 | 2013-03700456 | |
| 30-06-2011 | abbreviated format | 23-12-2011 | 2011-65000283 | |
| 30-06-2010 | abbreviated format | 28-01-2011 | 2011-01800042 | |
| 30-06-2009 | abbreviated format | 31-12-2009 | 2009-91400027 | |
| 30-06-2008 | abbreviated format | 30-01-2009 | 2009-02800152 | |
| 30-06-2007 | abbreviated format | 31-01-2008 | 2008-03600174 | |
| 30-06-2006 | abbreviated format | 29-12-2006 | 2006-94003920 | |
| 30-06-2005 | abbreviated format | 13-01-2006 | 2006-01202680 | |
| 30-06-2004 | abbreviated format | 31-12-2004 | 2004-90100661 | |
| 30-06-2003 | abbreviated format | 30-01-2004 | 2004-03501128 | |
| 30-06-2002 | abbreviated format | 31-12-2002 | 2002-79802458 | |
| 30-06-2001 | abbreviated format | 31-12-2001 | 2001-79202508 | |
| 30-06-2000 | abbreviated format | 12-12-2000 | 2000-75601175 | |
| 30-06-1999 | abbreviated format | 25-01-2000 | 2000-02204701 | |
| 30-06-1998 | abbreviated format | 29-12-2000 | 2000-78505111 | |
| 30-06-1997 | abbreviated format | 05-11-1999 | 1999-57402220 | |
| 30-06-1996 | abbreviated format | 20-11-1998 | 1998-58202991 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,481 | 26,205 | 17,472 | 16,486 | 11,288 | 17,142 | 16,780 | 15,135 | 20,431 | 18,604 | 14,185 | ||
| 9,857 | 19,537 | 14,148 | 13,444 | 6,684 | 11,716 | 11,096 | 11,406 | 15,456 | 11,386 | 9,470 | ||
| -8,701 | 0 | 0 | 0 | 27,401 | 0 | 0 | 0 | 1,188 | 2,431 | - | ||
| 30,017 | -22,499 | 298 | -1,875 | -19,831 | 1,348 | 21,701 | -23,822 | 13,241 | 18,195 | - | ||
| 28,250 | -2,142 | 9,896 | 14,236 | -1,234 | 19,990 | 24,320 | 13,223 | 6,407 | -4,451 | -22,599 | ||
| 93.1% | 91.8% | 64.7% | 57.6% | 50.9% | 50.8% | 46.2% | 48.8% | 37.2% | 38.1% | 38.1% | ||
| 4.13 | 0.77 | 1.50 | 1.95 | 0.96 | 1.59 | 1.88 | 2.02 | 1.14 | 0.90 | 0.48 | ||
| 0.07 | 0.09 | 0.55 | 0.74 | 0.96 | 0.97 | 1.17 | 1.05 | 1.69 | 1.62 | 1.62 | ||
| 4.6% | 10.4% | 5.8% | 5.6% | -2.2% | 7.0% | 6.8% | 7.7% | 14.3% | 8.7% | 6.7% | ||
| 4.3% | 9.5% | 3.7% | 3.2% | -1.1% | 3.6% | 3.1% | 3.7% | 5.3% | 3.3% | 2.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DARDING CONSULT
The operating result for 2017 is 59% lower than in 2016 and the lowest since 2013.
Debt's share of the balance-sheet total falls from 8.2% to 6.9%. Equity is higher and debt is lower.
Board & ownership
Control
Capital
- Capital
- €18,592.01
- Source
- 2017 annual accounts
Owners through the years
as the annual accounts name themOwners as a list
- VARINVEST
Source: lists of holdings in the owners' accounts
Articles of association
deed of 09-07-2018 (in Dutch)- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- In June
Network & group
No group
DARDING CONSULT has no parent and no holdings in its annual accounts.
Acquisitions and mergers
1 transactionTaken over by:JEVASCO
Connections & network
See the function holders in the KBO register.
Timeline
Timeline
33 events since 1994Capital
Filings
Financial
Other
1995200020052010201520202025
2018
- General meeting, 31-07-2018, mentioned twice in the deed
- The deed holds 1 more point.
Annual accounts 2017 filed PDFabbreviated format · 22 days late
Amendment of the articlesGeneral meeting of 29-06-20181 point ▸
- General meeting, 29-06-2018
- The deed holds 1 more point.
Merger proposal: to be absorbed by JevascoPermanent representative: Marianne Van Biesen9 points ▸
- Incorporation, 17-12-1986
- Incorporation, 14-10-1994
- Accounting effect, 01-01-2018
- Board composition, Vivobouw BVBA (manager)
- Board composition, Hema Consult & Invest NV (manager)
- Board composition, Varico NV (manager)
- Board composition, Marianne Van Biesen (manager)
- Board composition, Herman Van Riet (manager)
- Permanent representative, Marianne Van Biesen, mentioned 3 times in the deed
- The deed holds 6 more points.
Annual accounts 2017 filed PDFabbreviated format · 6 days before the deadline
2017
Highest result from 2007 to 2017 net €11,834 ▲9.2% The net result of €11,834 is the highest of those years.
Liquidity more than 18 times current ratio 13.98 The current ratio rises from 0.77 to 13.98. Short-term debt falls from €9,367 to €3,727.
Annual accounts 2016 filed PDFabbreviated format · 1 day late
2016
Equity above €100,000 equity €104,477 ▲11.6% After 3 profitable years in a row, equity reaches €104,477.
Annual accounts 2015 filed PDFabbreviated format · 16 days before the deadline
2014
Annual accounts 2014 filed PDFabbreviated format · 50 days before the deadline
Back to profit net €4,958 The net result is €4,958, after one loss-making year.
Liquidity doubles current ratio 1.95 The current ratio rises from 0.96 to 1.95. Short-term debt falls from €32,263 to €14,949.
Annual accounts 2013 filed PDFabbreviated format · 14 days late
2013
Weakest financial year net -€1,802 The net result drops to -€1,802, the lowest from 2007 to 2017.
Annual accounts 2012 filed PDFabbreviated format · 15 days late
2011
Annual accounts 2011 filed PDFabbreviated format · 39 days before the deadline
Annual accounts 2010 filed PDFabbreviated format · 3 days before the deadline
2009
Annual accounts 2009 filed PDFabbreviated format · 31 days before the deadline
Annual accounts 2008 filed PDFabbreviated format · 1 day before the deadline
2008
Annual accounts 2007 filed PDFabbreviated format · on the deadline day
2006
Annual accounts 2006 filed PDFabbreviated format · 33 days before the deadline
Annual accounts 2005 filed PDFabbreviated format
2004
Annual accounts 2004 filed PDFabbreviated format
Annual accounts 2003 filed PDFabbreviated format
2002
Annual accounts 2002 filed PDFabbreviated format
2001
Annual accounts 2001 filed PDFabbreviated format
2000
Annual accounts 1998 filed PDFabbreviated format
Annual accounts 2000 filed PDFabbreviated format
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1997 filed PDFabbreviated format
1998
Annual accounts 1996 filed PDFabbreviated format
1994
Incorporation 21 publications in the Belgian Official Gazette, the last on 23-08-2018
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Purpose, financial year and meetings according to the articles of association
Name, seat, purpose and duration
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “Advies en dienstverlening in de meest ruime zin met betrekking tot petrochemische producten; Zij mag alle welkdanige verrichtingen stellen…”
3 activities
- Advies en dienstverlening in de meest ruime zin met betrekking tot petrochemische producten
- Zij mag alle welkdanige verrichtingen stellen die rechtstreeks of onrechtstreeks in verband staan met haar doel.
- Zij mag, op elke wijze deel nemen in alle zaken, ondernemingen of vennootschappen die een gelijksoortig,
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Ringlaan 67, 1745 Opwijk”
deed of 12-04-2018 (in Dutch)
General meeting and financial year
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- In June
deed of 09-07-2018 (in Dutch)
Inactive
Absorbed by JEVASCO in August 2018
DARDING CONSULT is no longer in the KBO register. JEVASCO took it over in a merger by absorption, published in the Belgian Official Gazette on 23 August 2018.
- Status
- Inactive
- Reason
- Merger by absorptionBelgian Official Gazette, 23 August 2018 · deed
- Absorbed by
- JEVASCO · 0430.109.579
- Last annual accounts
- financial year to 31 December 2017
- Last registered office
- Ringlaan 67, 1745 Opwijkas published on 23 August 2018
- Legal form
- Private limited company (pre-2019)
- First annual accounts
- financial year 1996