Skip to content

DAPAC

Active
Private limited company (pre-2019)founded 2008active for 18 yearsBeukenlaan 27, 2980 Zoersel, BelgiumKBO/BCE: BE 0806.165.713
Summary

The computed 12-month bankruptcy probability of DAPAC is 4.3% (elevated). For DAPAC, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show negative equity (-€31,601) and a net result of €10,924. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 5% of 1,293 sector peers (NACE 75, financial year 2023). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 12 October 2026.

Equity
-€31,601▲ 25.7%
2022 · -€42,525
Total assets
€200,940▼ 0.6%
2022 · €202,073
Net result
€10,924▲ 114%
2022 · €5,115
Working capital
-€41,159▲ 1.4%
2022 · -€41,732
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

After the dip in 2021 the operating result has climbed two years in a row; 2023 is 89% above 2022 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,871 2023 Net result€10,924 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€7,181--€2,369€21,009€11,061▼ 47.4%€12,097▲ 9.4%€22,871▲ 89.1%
Net result-€4,214--€12,981▼ 208%€8,571within the sector's middle half€1,570below the sector's middle half▼ 81.7%€5,115below the sector's middle half▲ 226%€10,924within the sector's middle half▲ 114%
Equity-€44,799--€57,780▼ 29.0%-€49,210below the sector's middle half▲ 14.8%-€47,640below the sector's middle half▲ 3.2%-€42,525below the sector's middle half▲ 10.7%-€31,601below the sector's middle half▲ 25.7%
Total assets€328,553-€282,607▼ 14.0%€255,408within the sector's middle half▼ 9.6%€230,125within the sector's middle half▼ 9.9%€202,073within the sector's middle half▼ 12.2%€200,940within the sector's middle half▼ 0.6%
Debt€373,352-€340,387▼ 8.8%€304,617▼ 10.5%€277,765▼ 8.8%€244,598▼ 11.9%€232,541▼ 4.9%
Working capital-€41,988--€50,986▼ 21.4%-€34,246below the sector's middle half▲ 32.8%-€46,729below the sector's middle half▼ 36.5%-€41,732below the sector's middle half▲ 10.7%-€41,159below the sector's middle half▲ 1.4%
Solvency-13.6%--20.4%▼ 6.8pp-19.3%below the sector's middle half▲ 1.2pp-20.7%below the sector's middle half▼ 1.4pp-21.0%below the sector's middle half▼ 0.3pp-15.7%below the sector's middle half▲ 5.3pp
Current ratio0.30-0.24▼ 0.060.47below the sector's middle half▲ 0.230.30below the sector's middle half▼ 0.170.28below the sector's middle half▼ 0.020.40below the sector's middle half▲ 0.13
Return on assets (ROA)-1.3%--4.6%▼ 3.3pp3.4%below the sector's middle half▲ 7.9pp0.7%below the sector's middle half▼ 2.7pp2.5%below the sector's middle half▲ 1.8pp5.4%within the sector's middle half▲ 2.9pp
above within below the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €200,940
Fixed assets €173,004 ▼ 7.1%
Current assets €27,936 ▲ 75.3%
Equity and liabilities
Equity-€31,601
Debt€232,541
Equity is negative: debt (€232,541) exceeds the balance-sheet total (€200,940).
Key figures and ratios
2023 value · change against 2022
EBITDA
€49,388▲
2022 · €37,918
Cash flow
€37,441▲
2022 · €30,936
Interest coverage
5.83▼
2022 · 7.75
Debt ≤ 1 year
€69,095▲
2022 · €57,671
Debt > 1 year
€163,445▼
2022 · €186,926
Income taxes
€3,482▲
2022 · €2,090
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 39 lines
Balance sheet Code20222023
Assets
Total assets20/58€202,073€200,940▼
Fixed assets21/28€186,134€173,004▼
Tangible fixed assets22/27€186,134€173,004▼
Land and buildings22€184,722€168,610▼
Furniture and vehicles24€1,412€4,394▲
Current assets29/58€15,939€27,936▲
Amounts receivable within one year40/41€11,338€10,304▼
Trade receivables40€5,011€4,637▼
Other amounts receivable41€6,328€5,667▼
Cash at bank and in hand54/58€3,072€16,361▲
Deferred charges and accrued income490/1€1,529€1,271▼
Equity and liabilities
Total equity and liabilities10/49€202,073€200,940▼
Equity10/15-€42,525-€31,601▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€61,125-€50,201▲
Amounts payable17/49€244,598€232,541▼
Amounts payable after more than one year17€186,926€163,445▼
Financial debts170/4€186,926€163,445▼
Amounts payable within one year42/48€57,671€69,095▲
Current portion of amounts payable after more than one year42€24,479€25,175▲
Trade debts44€689€7,129▲
Suppliers440/4€689€7,129▲
Taxes, remuneration and social security45€1,104€1,382▲
Taxes450/3€1,104€1,382▲
Other amounts payable47/48€31,399€35,409▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,822€26,517▲
Other operating charges640/8€2,750€2,854▲
Gross operating margin9900€40,668€52,241▲
Operating profit (loss)9901€12,097€22,871▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€4,892€8,465▲
Recurring financial charges65€4,892€8,465▲
Profit (loss) for the period before taxes9903€7,205€14,406▲
Income taxes67/77€2,090€3,482▲
Profit (loss) for the period9904€5,115€10,924▲
Profit (loss) for the period to be appropriated9905€5,115€10,924▲
Appropriation of the result
Profit (loss) to be appropriated9906-€61,125-€50,201▲
Profit (loss) brought forward from the previous period14P-€66,240-€61,125▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,471€43,770€41,572€33,849€25,822€26,517▲ 2.7%
Other operating charges640/8----€2,750€2,854▲ 3.8%
Gross operating margin9900€46,291€44,338€65,014€47,388€40,668€52,241▲ 28.5%
Operating profit (loss)9901€7,181-€2,369€21,009€11,061€12,097€22,871▲ 89.1%
Financial income75/76B-----€0-
Recurring financial income75€25-€139€143-€0-
Financial charges65/66B----€4,892€8,465▲ 73.0%
Recurring financial charges65€11,420€10,612€9,506€8,530€4,892€8,465▲ 73.0%
Profit (loss) for the period before taxes9903-€4,214-€12,981€11,643€2,674€7,205€14,406▲ 100.0%
Income taxes67/77--€3,072€1,104€2,090€3,482▲ 66.6%
Profit (loss) for the period9904-€4,214-€12,981€8,571€1,570€5,115€10,924▲ 114%
Profit (loss) for the period to be appropriated9905-€4,214-€12,981€8,571€1,570€5,115€10,924▲ 114%
Line201820192020202120222023Change
Assets
Total assets20/58€328,553€282,607€255,408€230,125€202,073€200,940▼ 0.6%
Fixed assets21/28€310,365€266,595€225,022€210,495€186,134€173,004▼ 7.1%
Tangible fixed assets22/27€310,365€266,595€225,022€210,495€186,134€173,004▼ 7.1%
Land and buildings22----€184,722€168,610▼ 8.7%
Furniture and vehicles24----€1,412€4,394▲ 211%
Current assets29/58€18,188€16,012€30,385€19,630€15,939€27,936▲ 75.3%
Amounts receivable within one year40/41€17,640€14,503€17,182€14,787€11,338€10,304▼ 9.1%
Trade receivables40----€5,011€4,637▼ 7.4%
Other amounts receivable41----€6,328€5,667▼ 10.4%
Cash at bank and in hand54/58€33€33€12,082€3,175€3,072€16,361▲ 433%
Deferred charges and accrued income490/1----€1,529€1,271▼ 16.8%
Equity and liabilities
Total equity and liabilities10/49€328,553€282,607€255,408€230,125€202,073€200,940▼ 0.6%
Equity10/15-€44,799-€57,780-€49,210-€47,640-€42,525-€31,601▲ 25.7%
Contributions10/11€18,600€18,600--€18,600€18,600=
Profit (loss) carried forward14-€63,399-€76,380-€67,810-€66,240-€61,125-€50,201▲ 17.9%
Amounts payable17/49€373,352€340,387€304,617€277,765€244,598€232,541▼ 4.9%
Amounts payable after more than one year17€312,327€273,389€239,257€211,406€186,926€163,445▼ 12.6%
Financial debts170/4----€186,926€163,445▼ 12.6%
Amounts payable within one year42/48€60,176€66,999€64,631€66,360€57,671€69,095▲ 19.8%
Current portion of amounts payable after more than one year42----€24,479€25,175▲ 2.8%
Trade debts44€2,089€555€265€1,499€689€7,129▲ 935%
Suppliers440/4----€689€7,129▲ 935%
Taxes, remuneration and social security45----€1,104€1,382▲ 25.2%
Taxes450/3----€1,104€1,382▲ 25.2%
Other amounts payable47/48----€31,399€35,409▲ 12.8%
Line201820192020202120222023Change
Profit (loss) for the period9904-€4,214-€12,981€8,571€1,570€5,115€10,924▲ 114%
+ Depreciation and write-downs630€37,471€43,770€41,572€33,849€25,822€26,517▲ 2.7%
Operating cash flow (approximation)€33,257€30,789€50,143€35,420€30,936€37,441▲ 21.0%
Investment in fixed assets (approximation)-€0€0-€19,322-€1,460-€13,386▼ 817%
Change in cash-€0€12,050-€8,908-€103€13,290-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 6,082 companies in this sector, figures are known for 2,007. See the whole sector

Subsidies and aid

Flemish government

2022 · 1 entry · €30 awarded · €30 paid
Schemes
1 entry · €30 · €30 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.