DAP Equilibre
ActiveSummary
DAP Equilibre has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €353k and a net result of €101k. Equity is growing by ~27.8% per year across the filed fiscal years. Its solvency ranks better than 41% of 1277 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability84▼-3
Solvency69▼-2
Growth78=
Track record100
Bankruptcy probability, 12 months
< 0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 1.95 against 2.78 in 2024; short-term debt: 23.2% and cash: 16.2% of total assets), but 56% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 75
Relative position
BE, all sectors
reference
Veterinary activities (NACE 75)
about 90% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
44%
Return on assets
12.6%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-07-2026, 19 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
19 d early
2024
30 d early
2023
23 d early
2022
33 d early
2021
1 d early
2020
1 d early
2019
32 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€353k▲ 0.1%
2024 · €352k
2018: €40klowest in 8 years
2019: €58k▲ +45.8% vs 2018
2020: €104k▲ +77.5% vs 2019
2021: €149k▲ +43.7% vs 2020
2022: €213k▲ +43.2% vs 2021
2023: €284k▲ +33.1% vs 2022
2024: €352k▲ +24.2% vs 2023
2025: €353k▲ +0.1% vs 2024highest in 8 years
2018 → 2025
Total assets
€802k▲ 5.2%
2024 · €762k
2018: €319klowest in 8 years
2019: €343k▲ +7.6% vs 2018
2020: €476k▲ +38.8% vs 2019
2021: €586k▲ +23.1% vs 2020
2022: €631k▲ +7.6% vs 2021
2023: €677k▲ +7.4% vs 2022
2024: €762k▲ +12.5% vs 2023
2025: €802k▲ +5.2% vs 2024highest in 8 years
2018 → 2025
Net result
€101k▼ 9.8%
2024 · €112k
2018: €7klowest in 8 years
2019: €18k▲ +176% vs 2018
2020: €45k▲ +147% vs 2019
2021: €55k▲ +22.4% vs 2020
2022: €64k▲ +16.0% vs 2021
2023: €74k▲ +15.5% vs 2022
2024: €112k▲ +50.9% vs 2023highest in 8 years
2025: €101k▼ -9.8% vs 2024
2018 → 2025
Working capital
€178k▼ 20.4%
2024 · €224k
2018: €56klowest in 8 years
2019: €77k▲ +37.2% vs 2018
2020: €122k▲ +59.0% vs 2019
2021: €134k▲ +10.1% vs 2020
2022: €138k▲ +3.1% vs 2021
2023: €168k▲ +21.5% vs 2022
2024: €224k▲ +33.2% vs 2023highest in 8 years
2025: €178k▼ -20.4% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€149k-€213k▲ 43.2%€284k▲ 33.1%€352k▲ 24.2%€353k▲ 0.1%
2021: €149klowest in 5 years
2022: €213k▲ +43.2% vs 2021
2023: €284k▲ +33.1% vs 2022
2024: €352k▲ +24.2% vs 2023
2025: €353k▲ +0.1% vs 2024highest in 5 years
Operating result€76k-€88k▲ 16.9%€107k▲ 21.7%€161k▲ 49.7%€143k▼ 11.1%
2021: €76klowest in 5 years
2022: €88k▲ +16.9% vs 2021
2023: €107k▲ +21.7% vs 2022
2024: €161k▲ +49.7% vs 2023highest in 5 years
2025: €143k▼ -11.1% vs 2024
Net result€55k-€64k▲ 16.0%€74k▲ 15.5%€112k▲ 50.9%€101k▼ 9.8%
2021: €55klowest in 5 years
2022: €64k▲ +16.0% vs 2021
2023: €74k▲ +15.5% vs 2022
2024: €112k▲ +50.9% vs 2023highest in 5 years
2025: €101k▼ -9.8% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 11% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €802k
Fixed assets
€438k ▲ 6.0%
Current assets
€364k ▲ 4.3%
Equity and liabilities €802k
Equity
€353k ▲ 0.1%
Debt
€449k ▲ 9.6%
Debt's share of the balance-sheet total rises from 53.8% to 56.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€185k▼
2024 · €201k
Cash flow
€143k▼
2024 · €152k
Current ratio
1.95▼
2024 · 2.78
Quick ratio
1.70▼
2024 · 2.46
Debt to equity
1.27▲
2024 · 1.16
ROE
28.6%▼
2024 · 31.8%
ROA
12.6%▼
2024 · 14.7%
Interest coverage
27.38▼
2024 · 39.61
Debt ≤ 1 year
€186k▲
2024 · €126k
Debt > 1 year
€263k▼
2024 · €284k
Income taxes
€43k▼
2024 · €48k
Staff costs
€31k▲
2024 · €25k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet
Code20242025
Assets
Total assets20/58€762k€802k▲
Fixed assets21/28€413k€438k▲
Tangible fixed assets22/27€413k€438k▲
Land and buildings22€348k€329k▼
Plant, machinery and equipment23€9k€4k▼
Furniture and vehicles24€56k€104k▲
Current assets29/58€349k€364k▲
Stocks and contracts in progress3€39k€47k▲
Stocks30/36€39k€47k▲
Amounts receivable within one year40/41€11k€4k▼
Trade receivables40€4k€2k▼
Other amounts receivable41€7k€2k▼
Current investments50/53€235k€179k▼
Cash at bank and in hand54/58€61k€130k▲
Deferred charges and accrued income490/1€3k€4k▲
Equity and liabilities
Total equity and liabilities10/49€762k€802k▲
Equity10/15€352k€353k▲
Contributions10/11€5k€5k=
Reserves13€347k€348k▲
Distributable reserves133€347k€348k▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€410k€449k▲
Amounts payable after more than one year17€284k€263k▼
Financial debts170/4€284k€263k▼
Other amounts payable178/9€0-
Amounts payable within one year42/48€126k€186k▲
Current portion of amounts payable after more than one year42€33k€38k▲
Trade debts44€26k€21k▼
Suppliers440/4€26k€21k▼
Taxes, remuneration and social security45€23k€21k▼
Taxes450/3€23k€18k▼
Remuneration and social security454/9€701€4k▲
Other amounts payable47/48€44k€106k▲
Accrued charges and deferred income492/3€0-
Income statement
Code20242025
Non-recurring operating income76A-€4k
Remuneration, social security and pensions62€25k€31k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€42k▲
Other operating charges640/8€3k€3k▲
Non-recurring operating charges66A€831€0▼
Gross operating margin9900€229k€219k▼
Operating profit (loss)9901€161k€143k▼
Financial income75/76B€4k€7k▲
Recurring financial income75€4k€7k▲
Financial charges65/66B€5k€7k▲
Recurring financial charges65€5k€7k▲
Profit (loss) for the period before taxes9903€160k€144k▼
Income taxes67/77€48k€43k▼
Profit (loss) for the period9904€112k€101k▼
Profit (loss) for the period to be appropriated9905€112k€101k▼
Appropriation of the result
Profit (loss) to be appropriated9906€112k€101k▼
Transfer from equity791/2€43k€101k▲
Transfer to equity691/2€112k€101k▼
To other reserves6921€112k€101k▼
Profit to be distributed694/7€43k€101k▲
Return on contributions (dividend)694€43k€101k▲
Directors or managers695€0-
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €8k | €0 | - | €4k | - |
| Remuneration, social security and pensions62 | €14k | €30k | €30k | €25k | €31k | ▲ 25.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €26k | €39k | €44k | €40k | €42k | ▲ 4.3% |
| Other operating charges640/8 | €1k | €2k | €3k | €3k | €3k | ▲ 12.1% |
| Non-recurring operating charges66A | - | - | - | €831 | €0 | ▼ 100% |
| Gross operating margin9900 | €117k | €158k | €184k | €229k | €219k | ▼ 4.5% |
| Operating profit (loss)9901 | €76k | €88k | €107k | €161k | €143k | ▼ 11.1% |
| Financial income75/76B | €300 | €2 | €985 | €4k | €7k | ▲ 74.3% |
| Recurring financial income75 | €300 | €2 | €985 | €4k | €7k | ▲ 74.3% |
| Financial charges65/66B | €6k | €6k | €7k | €5k | €7k | ▲ 33.0% |
| Recurring financial charges65 | €6k | €6k | €7k | €5k | €7k | ▲ 33.0% |
| Profit (loss) for the period before taxes9903 | €70k | €82k | €101k | €160k | €144k | ▼ 10.2% |
| Income taxes67/77 | €14k | €18k | €27k | €48k | €43k | ▼ 11.3% |
| Profit (loss) for the period9904 | €55k | €64k | €74k | €112k | €101k | ▼ 9.8% |
| Profit (loss) for the period to be appropriated9905 | €55k | €64k | €74k | €112k | €101k | ▼ 9.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €586k | €631k | €677k | €762k | €802k | ▲ 5.2% |
| Fixed assets21/28 | €372k | €430k | €437k | €413k | €438k | ▲ 6.0% |
| Tangible fixed assets22/27 | €372k | €430k | €437k | €413k | €438k | ▲ 6.0% |
| Land and buildings22 | €344k | €355k | €367k | €348k | €329k | ▼ 5.4% |
| Plant, machinery and equipment23 | €28k | €19k | €14k | €9k | €4k | ▼ 55.1% |
| Furniture and vehicles24 | - | €56k | €56k | €56k | €104k | ▲ 87.5% |
| Current assets29/58 | €214k | €200k | €240k | €349k | €364k | ▲ 4.3% |
| Stocks and contracts in progress3 | €31k | €32k | €34k | €39k | €47k | ▲ 18.3% |
| Stocks30/36 | €31k | €32k | €34k | €39k | €47k | ▲ 18.3% |
| Amounts receivable within one year40/41 | €8k | €7k | €5k | €11k | €4k | ▼ 61.4% |
| Trade receivables40 | €6k | €5k | €5k | €4k | €2k | ▼ 40.7% |
| Other amounts receivable41 | €2k | €2k | €0 | €7k | €2k | ▼ 73.4% |
| Current investments50/53 | €20k | €20k | €120k | €235k | €179k | ▼ 23.9% |
| Cash at bank and in hand54/58 | €152k | €139k | €78k | €61k | €130k | ▲ 114% |
| Deferred charges and accrued income490/1 | €3k | €2k | €3k | €3k | €4k | ▲ 41.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €586k | €631k | €677k | €762k | €802k | ▲ 5.2% |
| Equity10/15 | €149k | €213k | €284k | €352k | €353k | ▲ 0.1% |
| Contributions10/11 | €5k | €5k | €5k | €5k | €5k | = |
| Reserves13 | €144k | €208k | €279k | €347k | €348k | ▲ 0.1% |
| Non-distributable reserves130/1 | €15k | €0 | - | - | - | - |
| Reserves not available under the articles1311 | €15k | €0 | - | - | - | - |
| Distributable reserves133 | €129k | €208k | €279k | €347k | €348k | ▲ 0.1% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €437k | €418k | €394k | €410k | €449k | ▲ 9.6% |
| Amounts payable after more than one year17 | €356k | €355k | €320k | €284k | €263k | ▼ 7.5% |
| Financial debts170/4 | €349k | €353k | €317k | €284k | €263k | ▼ 7.5% |
| Other amounts payable178/9 | €7k | €2k | €2k | €0 | - | - |
| Amounts payable within one year42/48 | €80k | €62k | €72k | €126k | €186k | ▲ 48.2% |
| Current portion of amounts payable after more than one year42 | €29k | €36k | €36k | €33k | €38k | ▲ 15.8% |
| Trade debts44 | €31k | €13k | €19k | €26k | €21k | ▼ 19.1% |
| Suppliers440/4 | €31k | €13k | €19k | €26k | €21k | ▼ 19.1% |
| Taxes, remuneration and social security45 | €10k | €13k | €15k | €23k | €21k | ▼ 8.0% |
| Taxes450/3 | €9k | €7k | €13k | €23k | €18k | ▼ 21.8% |
| Remuneration and social security454/9 | €2k | €6k | €2k | €701 | €4k | ▲ 439% |
| Other amounts payable47/48 | €10k | €41 | €3k | €44k | €106k | ▲ 143% |
| Accrued charges and deferred income492/3 | €797 | €76 | €2k | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €55k | €64k | €74k | €112k | €101k | ▼ 9.8% |
| + Depreciation and write-downs630 | €26k | €39k | €44k | €40k | €42k | ▲ 4.3% |
| Operating cash flow (approximation) | €81k | €103k | €118k | €152k | €143k | ▼ 6.1% |
| Investment in fixed assets (approximation) | - | €-97k | €-50k | €-16k | €-66k | ▼ 322% |
| Change in cash | - | €-13k | €-61k | €-18k | €69k | ▲ 494% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
12-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
01-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €112k ▲50.9%
Operating result €161k, net result €112k, both a record.
08-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
28-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Equity above €200kEq €213k ▲43.2%
5 profitable years in a row build equity to €213k.
30-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Equity above €100kEq €104k ▲77.5%
3 profitable years in a row build equity to €104k.
29-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
04-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
19-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
10-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 10 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zonhoven · 1 establishment unit since 2013
Ground area
989 m²
Building footprint
177 m²
Volume, LiDAR
1,374 m³
Parcel 71066B0809/00P000, Flanders · tallest building 11.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
DAP Equilibre
since 20132.223.196.349
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71066B0809/00P000 | Flanders | 989 m² | 1 · 177 m² | 11.0 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 3 entries · 6,570 EUR awarded · 6,570 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 2,730 EUR | 2,730 EUR |
| 2023 | 1 | 3,675 EUR | 3,675 EUR |
| 2022 | 1 | 165 EUR | 165 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Food safety, FASFC
1 siteZonhoven2.223.196.349
Similar companies · same sector, comparable size
DIERENARTS PLUYMERS
BE 0478.923.741
Heusden-Zolder · Eq €352,775
DIERENARTS LEYSEN ELSY
BE 0881.274.395
Schoten · Eq €352,276
Wouter Crepel
BE 0700.992.076
Avelgem · Eq €351,781
AMOPET
BE 0684.703.303
Antwerpen · Eq €351,065
DIERENARTS PAUWEL BERGHMAN
BE 0559.947.445
Opwijk · Eq €351,053
Of 6,091 companies in sector 75000 we hold annual accounts for 1,951. 1,491 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded10-10-2013
Fiscal year end31-12
Activities, NACEBEL 2025
75000Veterinary services
Scores and ratios are computed by Checked and are not a credit decision.