Skip to content

DANS

Active
Private limited companyfounded 2010active for 16 yearsKapellelaan 321, 1860 Meise, BelgiumKBO/BCE: BE 0824.452.983

From the official registers: KBO 15 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

DANS has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €273,607 and a net result of -€11,950. Equity has been shrinking by about 18% per year since 2018. Its solvency ranks better than 93% of 9,652 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
12-05-2026
Format
micro format
Reference
2026-00109107
Turnover
≈ €94,000
Estimated: probably between €50,000 and €180,000
Total assets
€292,033▼ 0.6%
2024 · €293,911
Net result
-€11,950▲ 89.2%
2024 · -€110,395
Working capital
€204,943▲ 7.5%
2024 · €190,636
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €11,578, smaller than the loss of €114,170 in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€0.01m 2025 Net result-€0.01m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.2m--€0.6m€0.1m€0.09m▼ 18.6%€0.08m▼ 17.6%-€0.002m-€0.1m▼ 4,664%-€0.01m▲ 89.9%
Net result€0.1m--€0.6m€0.07mabove the sector's middle half€0.04mabove the sector's middle half▼ 38.3%€0.04mwithin the sector's middle half▼ 10.0%-€0.001mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 11,493%-€0.01mbelow the sector's middle half▲ 89.2%
Equity€1.2m-€0.6m▼ 48.4%€0.7mabove the sector's middle half▲ 11.1%€0.8mabove the sector's middle half▲ 6.2%€0.4mabove the sector's middle half▼ 47.6%€0.4mabove the sector's middle half▼ 0.2%€0.3mabove the sector's middle half▼ 27.9%€0.3mabove the sector's middle half▼ 4.2%
Total assets€2.4m-€1.3m▼ 47.5%€0.9mabove the sector's middle half▼ 25.9%€0.8mabove the sector's middle half▼ 15.1%€0.9mabove the sector's middle half▲ 6.3%€0.4mabove the sector's middle half▼ 51.0%€0.3mwithin the sector's middle half▼ 29.9%€0.3mwithin the sector's middle half▼ 0.6%
Debt€1.2m-€0.6m▼ 46.0%€0.2m▼ 63.2%€0.05m▼ 79.9%€0.5m▲ 873%€0.02m▼ 94.9%€0.008m▼ 64.4%€0.02m▲ 121%
Working capital€1.3m-€0.9m▼ 36.4%€0.9mabove the sector's middle half▲ 7.3%€0.8mabove the sector's middle half▼ 17.8%€0.4mabove the sector's middle half▼ 48.7%€0.3mabove the sector's middle half▼ 30.7%€0.2mabove the sector's middle half▼ 28.6%€0.2mabove the sector's middle half▲ 7.5%
Solvency51.0%-50.2%▼ 0.8pp75.3%above the sector's middle half▲ 25.1pp94.1%above the sector's middle half▲ 18.9pp46.4%within the sector's middle half▼ 47.7pp94.4%above the sector's middle half▲ 48.0pp97.2%above the sector's middle half▲ 2.8pp93.7%above the sector's middle half▼ 3.5pp
Current ratio2.47-3.04▲ 0.5735.09above the sector's middle half▲ 32.0616.94above the sector's middle half▼ 18.161.91within the sector's middle half▼ 15.0312.37above the sector's middle half▲ 10.4623.82above the sector's middle half▲ 11.4512.12above the sector's middle half▼ 11.70
Return on assets (ROA)4.1%--47.0%▼ 51.1pp7.5%within the sector's middle half▲ 54.5pp5.5%within the sector's middle half▼ 2.1pp4.6%within the sector's middle half▼ 0.8pp-0.2%below the sector's middle half▼ 4.9pp-37.6%below the sector's middle half▼ 37.3pp-4.1%below the sector's middle half▲ 33.5pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €292,033
Fixed assets €68,663 ▼ 27.7%
Current assets €223,370 ▲ 12.3%
Equity and liabilities €292,033
Equity €273,607 ▼ 4.2%
Debt €18,427 ▲ 121%
Debt's share of the balance-sheet total rises from 2.8% to 6.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,680▲
2024 · -€73,049
Cash flow
€14,308▲
2024 · -€69,274
Debt to equity
0.07▲
2024 · 0.03
ROE
-4.4%▲
2024 · -38.7%
Interest coverage
62.55▲
2024 · -608.13
Debt ≤ 1 year
€18,427▲
2024 · €8,354
Income taxes
€137▼
2024 · €247
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as DANS has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DANS itself is lower: < 0.1% within 12 months. It rests on far more data about DANS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for DANS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 (PDF), filed on 12-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€293,911€292,033▼
Fixed assets21/28€94,921€68,663▼
Tangible fixed assets22/27€94,921€68,663▼
Plant, machinery and equipment23€3,138€2,245▼
Furniture and vehicles24€85,368€60,809▼
Other tangible fixed assets26€6,415€5,609▼
Current assets29/58€198,990€223,370▲
Amounts receivable within one year40/41€69,953€25,410▼
Trade receivables40€7,260€25,410▲
Other amounts receivable41€62,693€0▼
Current investments50/53€0-
Cash at bank and in hand54/58€119,232€191,712▲
Deferred charges and accrued income490/1€9,804€6,248▼
Equity and liabilities
Total equity and liabilities10/49€293,911€292,033▼
Equity10/15€285,557€273,607▼
Contributions10/11€6,400€6,400=
Reserves13€797,400€797,400=
Distributable reserves133€797,400€797,400=
Profit (loss) carried forward14-€518,243-€530,193▼
Amounts payable17/49€8,354€18,427▲
Amounts payable within one year42/48€8,354€18,427▲
Financial debts43€367€401▲
Credit institutions430/8€367€401▲
Trade debts44€361€107▼
Suppliers440/4€361€107▼
Taxes, remuneration and social security45€563€4,658▲
Taxes450/3€563€4,658▲
Other amounts payable47/48€7,063€13,261▲
Income statement Code20242025
Non-recurring operating income76A€145€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,122€26,258▼
Other operating charges640/8€2,320€1,133▼
Gross operating margin9900-€70,729€15,813▲
Operating profit (loss)9901-€114,170-€11,578▲
Financial income75/76B€4,142€0▼
Recurring financial income75€4,142€0▼
Financial charges65/66B€120€235▲
Recurring financial charges65€120€235▲
Profit (loss) for the period before taxes9903-€110,148-€11,813▲
Income taxes67/77€247€137▼
Profit (loss) for the period9904-€110,395-€11,950▲
Profit (loss) for the period to be appropriated9905-€110,395-€11,950▲
Appropriation of the result
Profit (loss) to be appropriated9906-€518,243-€530,193▼
Profit (loss) brought forward from the previous period14P-€407,848-€518,243▼
Transfer from equity791/2€0-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€145€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,906€1,925€1,884€1,276€9,066€32,454€41,122€26,258▼ 36.1%
Other operating charges640/8---€1,177€1,045€1,151€2,320€1,133▼ 51.2%
Gross operating margin9900€224,047€68,993€115,799€94,282€85,737€31,209-€70,729€15,813-
Operating profit (loss)9901€195,882-€583,649€112,794€91,829€75,626-€2,397-€114,170-€11,578▲ 89.9%
Financial income75/76B---€7,100€9,100€4,092€4,142€0▼ 100.0%
Recurring financial income75--€708€7,100€9,100€4,092€4,142€0▼ 100.0%
Financial charges65/66B---€42,916€33,916€155€120€235▲ 95.4%
Recurring financial charges65€50,334€17,440€28,124€42,916€1,472€155€120€235▲ 95.4%
Non-recurring financial charges66B----€32,445----
Profit (loss) for the period before taxes9903€145,548-€601,089€85,378€56,013€50,810€1,540-€110,148-€11,813▲ 89.3%
Income taxes67/77€44,584€148€14,081€12,036€11,243€2,492€247€137▼ 44.5%
Profit (loss) for the period9904€100,964-€601,237€71,297€43,977€39,568-€952-€110,395-€11,950▲ 89.2%
Profit (loss) for the period to be appropriated9905€100,964-€601,237€71,297€43,977€39,568-€952-€110,395-€11,950▲ 89.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.4m€1.3m€0.9m€0.8m€0.9m€0.4m€0.3m€0.3m▼ 0.6%
Fixed assets21/28€0.2m€0.009m€0.007m€0.006m€0.05m€0.1m€0.09m€0.07m▼ 27.7%
Tangible fixed assets22/27€0.2m€0.009m€0.007m€0.006m€0.05m€0.1m€0.09m€0.07m▼ 27.7%
Plant, machinery and equipment23---€0.006m€0.005m€0.004m€0.003m€0.002m▼ 28.4%
Furniture and vehicles24---€349€0.04m€0.1m€0.09m€0.06m▼ 28.8%
Other tangible fixed assets26------€0.006m€0.006m▼ 12.6%
Financial fixed assets28---€0-----
Current assets29/58€2.3m€1.3m€0.9m€0.8m€0.8m€0.3m€0.2m€0.2m▲ 12.3%
Amounts receivable after more than one year29---€0.4m€0.4m----
Other amounts receivable291---€0.4m€0.4m----
Amounts receivable within one year40/41€0.2m€0.1m€0.1m€0.06m€0.01m€0.009m€0.07m€0.03m▼ 63.7%
Trade receivables40---€0.02m€0.002m€0.002m€0.007m€0.03m▲ 250%
Other amounts receivable41---€0.04m€0.01m€0.008m€0.06m€0▼ 100%
Current investments50/53-----€0.1m€0--
Cash at bank and in hand54/58€1.3m€0.6m€0.4m€0.4m€0.4m€0.1m€0.1m€0.2m▲ 60.8%
Deferred charges and accrued income490/1---€0.03m€0.04m€0.008m€0.01m€0.006m▼ 36.3%
Equity and liabilities
Total equity and liabilities10/49€2.4m€1.3m€0.9m€0.8m€0.9m€0.4m€0.3m€0.3m▼ 0.6%
Equity10/15€1.2m€0.6m€0.7m€0.8m€0.4m€0.4m€0.3m€0.3m▼ 4.2%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13€1.2m€1.2m€1.2m€1.2m€0.8m€0.8m€0.8m€0.8m=
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Distributable reserves133---€1.2m€0.8m€0.8m€0.8m€0.8m=
Profit (loss) carried forward14--€0.6m-€0.5m-€0.5m-€0.4m-€0.4m-€0.5m-€0.5m▼ 2.3%
Provisions and deferred taxes16€0.02m€0-------
Amounts payable17/49€1.2m€0.6m€0.2m€0.05m€0.5m€0.02m€0.008m€0.02m▲ 121%
Amounts payable after more than one year17€0.2m€0.2m€0.2m€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€0.9m€0.4m€0.03m€0.05m€0.4m€0.02m€0.008m€0.02m▲ 121%
Current portion of amounts payable after more than one year42---€0-----
Financial debts43---€456€0.003m-€367€401▲ 9.2%
Credit institutions430/8---€456€0.001m-€367€401▲ 9.2%
Other loans439----€0.002m----
Trade debts44€0.007m€0.008m€0.002m€0.003m€0.005m€65€361€107▼ 70.2%
Suppliers440/4---€0.003m€0.005m€65€361€107▼ 70.2%
Taxes, remuneration and social security45---€0.004m€0.02m-€0.001m€0.005m▲ 727%
Taxes450/3---€0.004m€0.02m-€0.001m€0.005m▲ 727%
Other amounts payable47/48---€0.04m€0.4m€0.02m€0.007m€0.01m▲ 87.7%
Accrued charges and deferred income492/3---€0€0.03m----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€100,964-€601,237€71,297€43,977€39,568-€952-€110,395-€11,950▲ 89.2%
+ Depreciation and write-downs630€17,906€1,925€1,884€1,276€9,066€32,454€41,122€26,258▼ 36.1%
Operating cash flow (approximation)€118,870-€599,312€73,181€45,252€48,633€31,502-€69,274€14,308-
Investment in fixed assets (approximation)-€174,474€0€0-€48,275-€116,114-€7,008€0-
Change in cash--€696,849-€184,600-€60,439€45,986-€258,765-€28,940€72,480-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 12-05-2026 2026-00109107 PDF
31-12-2024 micro format 07-07-2025 2025-00237727 PDF
31-12-2023 micro format 30-09-2024 2024-00488605 PDF
31-12-2022 micro format 15-06-2023 2023-00133298 PDF
31-12-2021 micro format 14-07-2022 2022-20222446 PDF
31-12-2020 micro format 01-06-2021 2021-16600317 PDF
31-12-2019 micro format 03-07-2020 2020-26300283 PDF
31-12-2018 micro format 20-08-2019 2019-47800330 PDF
31-12-2017 micro format 27-06-2018 2018-23500317 PDF
31-12-2016 micro format 10-07-2017 2017-29500482 PDF

Show all 15 filings

Comparable companies

These companies have the same main activity as DANS: other business support services (NACE 82990). They are comparable in size and age: total assets between €283,000 and €365,000, founded between 2006 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DANS Meise2010€292,033€273,607€15,813-€11,9502025
ABSURDIA Overijse2008€287,511€279,051€13,666-€5862025
LE SABLE Eeklo2008€294,954€1,517€16,746€1,3052025
CorporateLeaders Hasselt2008€294,041€90,819€19,053€1,5302025
H.I.M.A. CONSULTING Ninove2011€283,242€155,585€19,576€7,8902025
IMMOBIE Antwerpen2009€365,110€246,016€18,493-€23,5002025
GDK Kortrijk2006€299,948€18,901€15,709-€2,1612025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2022 · 1 entry · €345 awarded · €345 paid
Schemes
1 entry · €345 · €345 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.