Skip to content

DANIEL TEMPLON

Active
Private limited company (pre-2019)founded 2013active for 13 yearsVeydtstraat 13A, 1060 Sint-Gillis (bij-Brussel), BelgiumKBO/BCE: BE 0535.853.041

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 29-09-2025 PDF all 11 filings

Turnover
≈ €530,000
Estimated: probably between €250,000 and €880,000
EBIT margin
Not included in this filing
Net result
-€221,079▼ 77.6%
2023 · -€124,457
Working capital
-€305,573▼ 178%
2023 · -€109,921
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is a loss of €204,864, larger than the loss of €123,374 in 2023.

Operating result-€204,864 2024 Net result-€221,079 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€31,109-€163,315-€57,613€502,956-€265,538-€123,374▲ 53.5%-€204,864▼ 66.1%
Net result-€34,570-€157,757-€87,291below the sector's middle half€382,215above the sector's middle half-€278,074below the sector's middle half-€124,457below the sector's middle half▲ 55.2%-€221,079below the sector's middle half▼ 77.6%
Equity-€73,170-€84,587-€2,704below the sector's middle half€375,483within the sector's middle half€97,408within the sector's middle half▼ 74.1%-€27,049below the sector's middle half-€248,128below the sector's middle half▼ 817%
Total assets€461,014-€606,252▲ 31.5%€359,625within the sector's middle half▼ 40.7%€893,658within the sector's middle half▲ 148%€759,350within the sector's middle half▼ 15.0%€342,452below the sector's middle half▼ 54.9%€277,757below the sector's middle half▼ 18.9%
Debt€534,184-€521,665▼ 2.3%€362,329▼ 30.5%€518,175▲ 43.0%€661,941▲ 27.7%€369,501▼ 44.2%€525,884▲ 42.3%
Working capital-€144,382-€23,794-€56,028below the sector's middle half€258,247within the sector's middle half€1,616within the sector's middle half▼ 99.4%-€109,921below the sector's middle half-€305,573below the sector's middle half▼ 178%
Solvency-15.9%-14.0%▲ 29.8pp-0.8%below the sector's middle half▼ 14.7pp42.0%within the sector's middle half▲ 42.8pp12.8%below the sector's middle half▼ 29.2pp-7.9%below the sector's middle half▼ 20.7pp-89.3%below the sector's middle half▼ 81.4pp
Current ratio0.73-1.05▲ 0.320.85below the sector's middle half▼ 0.201.50within the sector's middle half▲ 0.651.00within the sector's middle half▼ 0.500.70below the sector's middle half▼ 0.300.42below the sector's middle half▼ 0.28
Return on assets (ROA)-7.5%-26.0%▲ 33.5pp-24.3%below the sector's middle half▼ 50.3pp42.8%above the sector's middle half▲ 67.0pp-36.6%below the sector's middle half▼ 79.4pp-36.3%below the sector's middle half▲ 0.3pp-79.6%below the sector's middle half▼ 43.3pp
Staff (FTE)1.9-1.5▼ 21.1%2below the sector's middle half▲ 33.3%2below the sector's middle half=2below the sector's middle half=3within the sector's middle half▲ 50.0%3within the sector's middle half=
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €277,757
Fixed assets €57,445 ▼ 30.7%
Current assets €220,312 ▼ 15.1%
Equity and liabilities
Equity-€248,128
Debt€525,884
Equity is negative. Debt (€525,884) exceeds the balance-sheet total (€277,757).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€185,029▼
2023 · -€99,812
Cash flow
-€201,244▼
2023 · -€100,895
Quick ratio
0.41▼
2023 · 0.69
Interest coverage
-57.54▲
2023 · -125.52
Debt ≤ 1 year
€525,884▲
2023 · €369,501
Income taxes
€13,228▲
2023 · €358
Staff costs
€258,261▲
2023 · €242,260
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202231-12-202331-12-2024
Employees at the balance-sheet date232
full-time232
in full-time equivalents232
Average over the year, in full-time equivalents233
On a permanent contract232
Joined--0
Left--1

Source: social balance sheet in the 2022 to 2024 annual accounts

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€85,934-€10,620-
Financial fixed assets-€5,721€21-
Depreciation and write-downs of the year€22,022€27,165€23,562€19,835

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DANIEL TEMPLON: retail sale of other cultural and recreation goods (NACE 47690). They are comparable in size and age: total assets between €259,000 and €745,000, founded between 2006 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DANIEL TEMPLON Sint-Gillis (bij-Brussel)2013€277,757-€248,128€88,348-€221,07932024
PYLONES BELGIQUE Brussel2014€485,931€222,164€279,485€106,3323.72025
THE ERS Brussel2018€403,230€192€191,154€83,7022.52025
JELLY JAZZ BRUGGE Brugge2009€313,309€86,710€269,546€98,6923.72025
ROCKAMUSIC Namur2006€744,549€336,418€74,899-€114,2843.42025
eXHocet Schaarbeek2012€261,302€149,515€72,114€35,035-2025
SCRIBBLES & DOODLES Brussel2012€258,862€205,270€180,112€109,299-2025

They were chosen from the 466 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,907 companies had the same profile as DANIEL TEMPLON has now. Two years later, 5.8% had gone bankrupt and 85.5% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DANIEL TEMPLON itself is higher: 7.7% within 12 months. It rests on far more data about DANIEL TEMPLON than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,907 companies, not a prediction for DANIEL TEMPLON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines

Source: Annual accounts 2024 (PDF), filed on 29-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€342,452€277,757▼
Fixed assets21/28€82,872€57,445▼
Tangible fixed assets22/27€50,843€31,008▼
Furniture and vehicles24€40,442€22,762▼
Other tangible fixed assets26€10,400€8,246▼
Financial fixed assets28€32,029€26,437▼
Current assets29/58€259,580€220,312▼
Stocks and contracts in progress3€5,300€5,300=
Stocks30/36€5,300€5,300=
Amounts receivable within one year40/41€104,353€151,866▲
Trade receivables40€74,633€121,001▲
Other amounts receivable41€29,719€30,865▲
Cash at bank and in hand54/58€149,928€63,145▼
Equity and liabilities
Total equity and liabilities10/49€342,452€277,757▼
Equity10/15-€27,049-€248,128▼
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Reserves13€20,610€20,610=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Distributable reserves133€18,750€18,750=
Profit (loss) carried forward14-€53,859-€274,938▼
Amounts payable17/49€369,501€525,884▲
Amounts payable within one year42/48€369,501€525,884▲
Trade debts44€280,061€435,738▲
Suppliers440/4€280,061€435,738▲
Taxes, remuneration and social security45€89,440€90,147▲
Taxes450/3€57,961€50,053▼
Remuneration and social security454/9€31,479€40,094▲
Income statement Code20232024
Remuneration, social security and pensions62€242,260€258,261▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,562€19,835▼
Other operating charges640/8€2,568€15,116▲
Gross operating margin9900€145,015€88,348▼
Operating profit (loss)9901-€123,374-€204,864▼
Financial income75/76B€70€229▲
Recurring financial income75€70€229▲
Financial charges65/66B€795€3,216▲
Recurring financial charges65€795€3,216▲
Profit (loss) for the period before taxes9903-€124,100-€207,851▼
Income taxes67/77€358€13,228▲
Profit (loss) for the period9904-€124,457-€221,079▼
Profit (loss) for the period to be appropriated9905-€124,457-€221,079▼
Appropriation of the result
Profit (loss) to be appropriated9906-€75,109-€274,938▼
Profit (loss) brought forward from the previous period14P€49,348-€53,859▼
Transfer from equity791/2€21,250-
Social balance sheet
Average headcount (FTE)90873.03.0=

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€178,570€180,291€242,260€258,261▲ 6.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,235€12,247€12,260€22,022€27,165€23,562€19,835▼ 15.8%
Other operating charges640/8---€8,859€20,065€2,568€15,116▲ 489%
Gross operating margin9900€119,525€270,948€61,589€712,407-€38,017€145,015€88,348▼ 39.1%
Operating profit (loss)9901-€31,109€163,315-€57,613€502,956-€265,538-€123,374-€204,864▼ 66.1%
Financial income75/76B---€3,149€1,224€70€229▲ 226%
Recurring financial income75€7,475€3,479€43€3,149€1,224€70€229▲ 226%
Financial charges65/66B---€5,188€6,341€795€3,216▲ 304%
Recurring financial charges65€11,231€8,958€5,220€5,188€6,341€795€3,216▲ 304%
Profit (loss) for the period before taxes9903-€34,865€157,836-€62,791€500,917-€270,654-€124,100-€207,851▼ 67.5%
Income taxes67/77-€295€79€24,500€118,702€7,421€358€13,228▲ 37×
Profit (loss) for the period9904-€34,570€157,757-€87,291€382,215-€278,074-€124,457-€221,079▼ 77.6%
Profit (loss) for the period to be appropriated9905-€34,570€7,757€62,709€382,215-€278,074-€124,457-€221,079▼ 77.6%
Line2018201920202021202220232024Change
Assets
Total assets20/58€461,014€606,252€359,625€893,658€759,350€342,452€277,757▼ 18.9%
Fixed assets21/28€71,212€60,792€53,324€117,236€95,792€82,872€57,445▼ 30.7%
Intangible fixed assets21-€1,499€966€433€0---
Tangible fixed assets22/27€45,195€33,049€26,072€90,517€63,784€50,843€31,008▼ 39.0%
Furniture and vehicles24---€78,029€58,988€40,442€22,762▼ 43.7%
Other tangible fixed assets26---€12,488€4,796€10,400€8,246▼ 20.7%
Financial fixed assets28€26,017€26,244€26,286€26,286€32,008€32,029€26,437▼ 17.5%
Current assets29/58€389,803€545,459€306,301€776,422€663,558€259,580€220,312▼ 15.1%
Stocks and contracts in progress3--€44,648€13,780€5,300€5,300€5,300=
Stocks30/36---€13,780€5,300€5,300€5,300=
Amounts receivable within one year40/41€209,962€278,035€171,995€81,230€375,698€104,353€151,866▲ 45.5%
Trade receivables40---€57,000€358,250€74,633€121,001▲ 62.1%
Other amounts receivable41---€24,230€17,448€29,719€30,865▲ 3.9%
Cash at bank and in hand54/58€179,841€267,424€89,658€681,412€282,560€149,928€63,145▼ 57.9%
Equity and liabilities
Total equity and liabilities10/49€461,014€606,252€359,625€893,658€759,350€342,452€277,757▼ 18.9%
Equity10/15-€73,170€84,587-€2,704€375,483€97,408-€27,049-€248,128▼ 817%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200€6,200€6,200=
Issued capital100---€18,600€18,600€18,600€18,600=
Uncalled capital101---€12,400€12,400€12,400€12,400=
Reserves13-€150,000-€18,750€41,860€20,610€20,610=
Non-distributable reserves130/1---€18,750€1,860€1,860€1,860=
Legal reserve130----€1,860€1,860€1,860=
Other1319---€18,750----
Distributable reserves133----€40,000€18,750€18,750=
Profit (loss) carried forward14-€79,370-€71,613-€8,904€350,533€49,348-€53,859-€274,938▼ 410%
Amounts payable17/49€534,184€521,665€362,329€518,175€661,941€369,501€525,884▲ 42.3%
Amounts payable within one year42/48€534,184€521,665€362,329€518,175€661,941€369,501€525,884▲ 42.3%
Trade debts44€379,691€344,974€293,920€240,990€560,643€280,061€435,738▲ 55.6%
Suppliers440/4---€240,990€560,643€280,061€435,738▲ 55.6%
Advances received on contracts in progress46---€48,875----
Taxes, remuneration and social security45---€228,310€101,299€89,440€90,147▲ 0.8%
Taxes450/3---€201,792€71,192€57,961€50,053▼ 13.6%
Remuneration and social security454/9---€26,518€30,106€31,479€40,094▲ 27.4%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€34,570€157,757-€87,291€382,215-€278,074-€124,457-€221,079▼ 77.6%
+ Depreciation and write-downs630€16,235€12,247€12,260€22,022€27,165€23,562€19,835▼ 15.8%
Operating cash flow (approximation)-€18,334€170,003-€75,030€404,237-€250,909-€100,895-€201,244▼ 99.5%
Investment in fixed assets (approximation)--€1,827-€4,793-€85,934-€5,721-€10,642€5,592-
Change in cash-€87,583-€177,766€591,754-€398,853-€132,632-€86,782▲ 34.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 full format 29-09-2025 2025-00513492 PDF
31-12-2023 full format 30-09-2024 2024-00480062 PDF
31-12-2022 full format 31-08-2023 2023-00428834 PDF
31-12-2021 full format 14-08-2022 2022-20306716 PDF
31-12-2020 full format 31-08-2021 2021-63500329 PDF
31-12-2019 full format 06-11-2020 2020-69200388 PDF
31-12-2018 full format 27-09-2019 2019-67100141 PDF
31-12-2017 full format 29-08-2018 2018-51800104 PDF
31-12-2016 full format 28-08-2017 2017-47900186 PDF
31-12-2015 full format 30-08-2016 2016-53800094 PDF

Show all 11 filings

Next steps