Skip to content

DAN SYSTEME

Active
Private limited companyfounded 20197 yrs activeW.A. Mozartlaan 2, 1620 Drogenbos, BelgiumKBO/BCE: BE 0727.444.174
Summary

The computed 12-month bankruptcy probability of DAN SYSTEME is 1.8% (moderate). The 2025 annual accounts show equity of €54k and a net result of €45k. Equity is growing by ~18.3% per year across the filed fiscal years. Its solvency ranks better than 36% of 27965 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability100▲+5
Solvency60▼-8
Growth85▲+17
Track record100
Bankruptcy probability, 12 months
1.8% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €3.5k at 30 days acceptable
Liquidity ample (current ratio 1.55 against 1.42 in 2024; short-term debt: 47.4% and cash: 54.6% of total assets), but 65.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 7 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34.6%
Return on assets
28.8%
Age of the figures
12 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 19-03-2026, 42 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
42 d early
2024
55 d early
2023
19 d early
2022
38 d early
2021
16 d early
2020
49 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€318k▲ 27.5%
2020 · €249k
2020: €249k 2021: €318k▲ +27.5% vs 2020
2020 → 2021
EBIT margin
3.4%▼ 3.5pp
2020 · 6.9%
2020: 6.9% 2021: 3.4%▼ -51.1% vs 2020
2020 → 2021
Net result
€45k▲ 185%
2024 · €16k
2020: €17k 2021: €2k▼ -87.0% vs 2020lowest in 6 years 2022: €13k▲ +477% vs 2021 2023: €25k▲ +94.2% vs 2022 2024: €16k▼ -36.8% vs 2023 2025: €45k▲ +185% vs 2024highest in 6 years
2020 → 2025
Working capital
€41k▲ 124%
2024 · €18k
2020: €-3klowest in 6 years 2021: €1k▲ +144% vs 2020 2022: €9k▲ +648% vs 2021 2023: €20k▲ +138% vs 2022 2024: €18k▼ -11.3% vs 2023 2025: €41k▲ +124% vs 2024highest in 6 years
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€318k-
Equity€24k-€37k▲ 52.9%€50k▲ 35.5%€33k▼ 35.2%€54k▲ 65.7% 2021: €24klowest in 5 years 2022: €37k▲ +52.9% vs 2021 2023: €50k▲ +35.5% vs 2022 2024: €33k▼ -35.2% vs 2023 2025: €54k▲ +65.7% vs 2024highest in 5 years
Operating result€11k-€17k▲ 59.9%€32k▲ 86.1%€22k▼ 30.8%€60k▲ 169% 2021: €11klowest in 5 years 2022: €17k▲ +59.9% vs 2021 2023: €32k▲ +86.1% vs 2022 2024: €22k▼ -30.8% vs 2023 2025: €60k▲ +169% vs 2024highest in 5 years
Net result€2k-€13k▲ 477%€25k▲ 94.2%€16k▼ 36.8%€45k▲ 185% 2021: €2klowest in 5 years 2022: €13k▲ +477% vs 2021 2023: €25k▲ +94.2% vs 2022 2024: €16k▼ -36.8% vs 2023 2025: €45k▲ +185% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2021: €11k€11kNet result 2021: €2k€2kOperating result 2022: €17k€17kNet result 2022: €13k€13kOperating result 2023: €32k€32kNet result 2023: €25k€25kOperating result 2024: €22k€22kNet result 2024: €16k€16kOperating result 2025: €60k€60kNet result 2025: €45k€45k20212022202320242025€0€20k€40k€60kOperating result 2023: €32k€32kNet result 2023: €25k€25kOperating result 2024: €22k€22kNet result 2024: €16k€16kOperating result 2025: €60k€60kNet result 2025: €45k€45k202320242025
The operating result recovers in 2025; 2025 is 169% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €156k
Fixed assets €42k ▲ 187%
Current assets €115k ▲ 86.5%
Equity and liabilities €156k
Equity €54k ▲ 65.7%
Debt €102k ▲ 136%
Debt's share of the balance-sheet total rises from 57.1% to 65.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€73k▲
2024 · €37k
Cash flow
€58k▲
2024 · €31k
Current ratio
1.55▲
2024 · 1.42
Debt to equity
1.89▲
2024 · 1.33
ROE
83.1%▲
2024 · 48.3%
ROA
28.8%▲
2024 · 20.7%
Interest coverage
47.29▼
2024 · 91.27
Debt ≤ 1 year
€74k▲
2024 · €43k
Debt > 1 year
€28k
Income taxes
€13k▲
2024 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€76k€156k▲
Fixed assets21/28€15k€42k▲
Tangible fixed assets22/27€13k€40k▲
Plant, machinery and equipment23€6k€3k▼
Furniture and vehicles24€7k€37k▲
Financial fixed assets28€1k€1k=
Current assets29/58€62k€115k▲
Amounts receivable within one year40/41€59k€26k▼
Trade receivables40€54k-
Other amounts receivable41€5k€26k▲
Cash at bank and in hand54/58€286€85k▲
Deferred charges and accrued income490/1€2k€4k▲
Equity and liabilities
Total equity and liabilities10/49€76k€156k▲
Equity10/15€33k€54k▲
Contributions10/11€5k€5k=
Reserves13€855€855▲
Non-distributable reserves130/1€855€855▲
Reserves not available under the articles1311€855€855▲
Profit (loss) carried forward14€27k€48k▲
Amounts payable17/49€43k€102k▲
Amounts payable after more than one year17-€28k
Financial debts170/4-€28k
Amounts payable within one year42/48€43k€74k▲
Current portion of amounts payable after more than one year42-€7k
Trade debts44€9k€27k▲
Suppliers440/4€9k€27k▲
Taxes, remuneration and social security45€10k€17k▲
Taxes450/3€10k€17k▲
Other amounts payable47/48€25k€24k▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€13k▼
Other operating charges640/8€2k€1k▼
Non-recurring operating charges66A€3k€4k▲
Gross operating margin9900€42k€78k▲
Operating profit (loss)9901€22k€60k▲
Financial income75/76B€15€89▲
Recurring financial income75€15€89▲
Financial charges65/66B€405€2k▲
Recurring financial charges65€405€2k▲
Profit (loss) for the period before taxes9903€22k€58k▲
Income taxes67/77€6k€13k▲
Profit (loss) for the period9904€16k€45k▲
Profit (loss) for the period to be appropriated9905€16k€45k▲
Appropriation of the result
Profit (loss) to be appropriated9906€60k€72k▲
Profit (loss) brought forward from the previous period14P€45k€27k▼
Profit to be distributed694/7€34k€24k▼
Return on contributions (dividend)694€34k€24k▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Turnover70€318k-----
Goods, raw materials, services and sundry goods60/61€302k-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€9k€13k€15k€13k▼ 11.3%
Other operating charges640/8€234€2k€4k€2k€1k▼ 55.2%
Non-recurring operating charges66A---€3k€4k▲ 56.8%
Gross operating margin9900€16k€28k€49k€42k€78k▲ 85.5%
Operating profit (loss)9901€11k€17k€32k€22k€60k▲ 169%
Financial income75/76B€1€1€4€15€89▲ 495%
Recurring financial income75€1€1€4€15€89▲ 495%
Financial charges65/66B€115€198€375€405€2k▲ 280%
Recurring financial charges65€115€198€375€405€2k▲ 280%
Profit (loss) for the period before taxes9903€11k€17k€32k€22k€58k▲ 167%
Income taxes67/77€8k€4k€7k€6k€13k▲ 119%
Profit (loss) for the period9904€2k€13k€25k€16k€45k▲ 185%
Profit (loss) for the period to be appropriated9905€2k€13k€25k€16k€45k▲ 185%
Line20212022202320242025Change
Assets
Total assets20/58€45k€57k€80k€76k€156k▲ 106%
Fixed assets21/28€23k€29k€30k€15k€42k▲ 187%
Tangible fixed assets22/27€23k€27k€29k€13k€40k▲ 207%
Plant, machinery and equipment23€6k€15k€11k€6k€3k▼ 40.2%
Furniture and vehicles24€17k€12k€18k€7k€37k▲ 402%
Financial fixed assets28-€1k€1k€1k€1k=
Current assets29/58€22k€28k€50k€62k€115k▲ 86.5%
Amounts receivable within one year40/41€15k€19k€13k€59k€26k▼ 56.6%
Trade receivables40€4k€7k€3k€54k--
Other amounts receivable41€10k€13k€10k€5k€26k▲ 375%
Cash at bank and in hand54/58€7k€8k€36k€286€85k▲ 29,774%
Deferred charges and accrued income490/1-€314€978€2k€4k▲ 66.6%
Equity and liabilities
Total equity and liabilities10/49€45k€57k€80k€76k€156k▲ 106%
Equity10/15€24k€37k€50k€33k€54k▲ 65.7%
Contributions10/11€5k€5k€5k€5k€5k=
Capital10€5k-----
Issued capital100€5k-----
Reserves13€855€855€855€855€855▲ 0.1%
Non-distributable reserves130/1€855€855-€855€855▲ 0.1%
Legal reserve130€855-----
Reserves not available under the articles1311-€855-€855€855▲ 0.1%
Distributable reserves133--€855---
Profit (loss) carried forward14€18k€31k€45k€27k€48k▲ 80.0%
Amounts payable17/49€20k€19k€30k€43k€102k▲ 136%
Amounts payable after more than one year17----€28k-
Financial debts170/4----€28k-
Amounts payable within one year42/48€20k€19k€30k€43k€74k▲ 70.8%
Current portion of amounts payable after more than one year42----€7k-
Trade debts44€12k€15k€11k€9k€27k▲ 211%
Suppliers440/4€12k€15k€11k€9k€27k▲ 211%
Taxes, remuneration and social security45€8k€4k€7k€10k€17k▲ 74.1%
Taxes450/3€8k€4k€7k€10k€17k▲ 74.1%
Other amounts payable47/48--€12k€25k€24k▼ 5.9%
Line20212022202320242025Change
Profit (loss) for the period9904€2k€13k€25k€16k€45k▲ 185%
+ Depreciation and write-downs630€5k€9k€13k€15k€13k▼ 11.3%
Operating cash flow (approximation)€8k€22k€38k€31k€58k▲ 90.3%
Investment in fixed assets (approximation)-€-14k€-15k€682€-40k▼ 5,989%
Change in cash-€1k€28k€-36k€85k▲ 338%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
19-03
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
Financial Highest result since 2020net €45k ▲185%
Operating result €60k, net result €45k, both a record.
06-03
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
11-04
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
23-03
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
14-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial Weakest financial yearnet €2k ▼87%
Net result drops to €2k, the lowest in the series; recovery starts the following year.
12-03
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Drogenbos · 1 establishment unit since 2019
seat establishment The establishment unit on the map
Ground area
1.1 ha
Building footprint
943 m²
Volume, LiDAR
10,346 m³
2 parcels, Brussels, Flanders · tallest building 13.0 m, ±4 floors. Linked by address, not a title deed.
235 companies at this address See who is registered here
1 establishment unit
DAN SYSTEME
Laurent Heirbautstraat 14, 1083 GanshorenRepair, maintenance and installation of machinery and equipment
since 20192.367.997.454
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
22001A0006/00W002 Flanders 1.1 ha 1 · 794 m² 13.0 m · 4 fl.
21392A0095/00F006 Brussels 323 m² 1 · 149 m² 11.2 m · 3 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 368 companies in sector 43421 we hold annual accounts for 205. 172 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-05-2019
Fiscal year end30-09
Activities, NACEBEL 2025
43421Specialised construction activities
43222Installation of electric heating, air conditioning, cooling and ventilation
43331Floor and wall tiling
43410Roofing work
43422Screed work
81220Other building cleaning and industrial cleaning

Scores and ratios are computed by Checked and are not a credit decision.