Skip to content

DAMAC CONSTRUCT

Active
Private limited companyfounded 2022active for 4 yearsPegasuslaan 5, 1831 Machelen (Brab.), Belgium181 active companies are registered at this addressKBO/BCE: BE 0785.628.932
Summary

DAMAC CONSTRUCT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €260,346 and a net result of €86,667. Equity is growing by about 73% per year across the filed financial years. Its solvency ranks better than 79% of 16,750 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (30 days) Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00472157.

Equity
€260,346▲ 49.9%
2024 · €173,680
Total assets
€372,599▼ 22.3%
2024 · €479,648
Net result
€86,667▼ 30.2%
2024 · €124,121
Working capital
€255,476▲ 50.6%
2024 · €169,636
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€119,385 2025 Net result€86,667 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€35,864-€25,781▼ 28.1%€151,762▲ 489%€119,385▼ 21.3%
Net result€29,526within the sector's middle half-€17,033within the sector's middle half▼ 42.3%€124,121above the sector's middle half▲ 629%€86,667above the sector's middle half▼ 30.2%
Equity€32,526within the sector's middle half-€49,559within the sector's middle half▲ 52.4%€173,680within the sector's middle half▲ 250%€260,346within the sector's middle half▲ 49.9%
Total assets€65,335below the sector's middle half-€214,181within the sector's middle half▲ 228%€479,648within the sector's middle half▲ 124%€372,599within the sector's middle half▼ 22.3%
Debt€32,809-€164,622▲ 402%€305,968▲ 85.9%€112,253▼ 63.3%
Working capital€28,395within the sector's middle half-€44,510within the sector's middle half▲ 56.8%€169,636above the sector's middle half▲ 281%€255,476above the sector's middle half▲ 50.6%
Solvency49.8%within the sector's middle half-23.1%within the sector's middle half▼ 26.6pp36.2%within the sector's middle half▲ 13.1pp69.9%above the sector's middle half▲ 33.7pp
Current ratio1.87within the sector's middle half-1.27within the sector's middle half▼ 0.601.55within the sector's middle half▲ 0.283.28above the sector's middle half▲ 1.72
Return on assets (ROA)45.2%above the sector's middle half-8.0%above the sector's middle half▼ 37.2pp25.9%above the sector's middle half▲ 17.9pp23.3%above the sector's middle half▼ 2.6pp
Staff (FTE)0.3-2.2▲ 633%0.3▼ 86.4%2▲ 567%
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €372,599
Fixed assets €4,871 ▲ 20.4%
Current assets €367,728 ▼ 22.7%
Equity and liabilities €372,599
Equity €260,346 ▲ 49.9%
Debt €112,253 ▼ 63.3%
Debt's share of the balance-sheet total falls from 63.8% to 30.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€121,682▼
2024 · €153,343
Cash flow
€88,964▼
2024 · €125,702
Debt to equity
0.43▼
2024 · 1.76
ROE
33.3%▼
2024 · 71.5%
Interest coverage
15.47▼
2024 · 38.72
Debt ≤ 1 year
€112,253▼
2024 · €305,968
Income taxes
€45,305▲
2024 · €41,791
Staff costs
€57,469▲
2024 · €48,458
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€479,648€372,599▼
Fixed assets21/28€4,044€4,871▲
Intangible fixed assets21-€1,867
Tangible fixed assets22/27€3,468€2,104▼
Plant, machinery and equipment23€3,052€2,104▼
Furniture and vehicles24€416-
Financial fixed assets28€576€900▲
Current assets29/58€475,604€367,728▼
Amounts receivable within one year40/41€473,928€364,272▼
Trade receivables40-€26,406
Other amounts receivable41€473,928€337,866▼
Cash at bank and in hand54/58€160€2,197▲
Deferred charges and accrued income490/1€1,516€1,259▼
Equity and liabilities
Total equity and liabilities10/49€479,648€372,599▼
Equity10/15€173,680€260,346▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€170,680€257,346▲
Amounts payable17/49€305,968€112,253▼
Amounts payable within one year42/48€305,968€112,253▼
Trade debts44€228,173€1,694▼
Suppliers440/4€228,173€1,694▼
Taxes, remuneration and social security45€77,775€110,558▲
Taxes450/3€65,522€105,201▲
Remuneration and social security454/9€12,253€5,357▼
Other amounts payable47/48€20-
Income statement Code20242025
Non-recurring operating income76A-€8,643
Remuneration, social security and pensions62€48,458€57,469▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,581€2,297▲
Other operating charges640/8€301€29,218▲
Gross operating margin9900€202,103€208,369▲
Operating profit (loss)9901€151,762€119,385▼
Financial income75/76B€18,111€20,450▲
Recurring financial income75€18,111€20,450▲
Financial charges65/66B€3,961€7,864▲
Recurring financial charges65€3,961€7,864▲
Profit (loss) for the period before taxes9903€165,912€131,972▼
Income taxes67/77€41,791€45,305▲
Profit (loss) for the period9904€124,121€86,667▼
Profit (loss) for the period to be appropriated9905€124,121€86,667▼
Appropriation of the result
Profit (loss) to be appropriated9906€170,680€257,346▲
Profit (loss) brought forward from the previous period14P€46,559€170,680▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A---€8,643-
Remuneration, social security and pensions62€16,324€82,138€48,458€57,469▲ 18.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,336€1,422€1,581€2,297▲ 45.3%
Other operating charges640/8€9,790€200€301€29,218▲ 9,592%
Gross operating margin9900€63,313€109,540€202,103€208,369▲ 3.1%
Operating profit (loss)9901€35,864€25,781€151,762€119,385▼ 21.3%
Financial income75/76B€1,325€5,149€18,111€20,450▲ 12.9%
Recurring financial income75€1,325€5,149€18,111€20,450▲ 12.9%
Financial charges65/66B€66€423€3,961€7,864▲ 98.5%
Recurring financial charges65€66€423€3,961€7,864▲ 98.5%
Profit (loss) for the period before taxes9903€37,122€30,507€165,912€131,972▼ 20.5%
Income taxes67/77€7,596€13,475€41,791€45,305▲ 8.4%
Profit (loss) for the period9904€29,526€17,033€124,121€86,667▼ 30.2%
Profit (loss) for the period to be appropriated9905€29,526€17,033€124,121€86,667▼ 30.2%
Line2022202320242025Change
Assets
Total assets20/58€65,335€214,181€479,648€372,599▼ 22.3%
Fixed assets21/28€4,131€5,049€4,044€4,871▲ 20.4%
Intangible fixed assets21€292--€1,867-
Tangible fixed assets22/27€3,839€5,049€3,468€2,104▼ 39.3%
Plant, machinery and equipment23€2,157€4,000€3,052€2,104▼ 31.1%
Furniture and vehicles24€1,682€1,049€416--
Financial fixed assets28--€576€900▲ 56.2%
Current assets29/58€61,204€209,132€475,604€367,728▼ 22.7%
Amounts receivable within one year40/41€60,443€169,470€473,928€364,272▼ 23.1%
Trade receivables40€8,047--€26,406-
Other amounts receivable41€52,396€169,470€473,928€337,866▼ 28.7%
Cash at bank and in hand54/58€62€38,378€160€2,197▲ 1,273%
Deferred charges and accrued income490/1€699€1,283€1,516€1,259▼ 16.9%
Equity and liabilities
Total equity and liabilities10/49€65,335€214,181€479,648€372,599▼ 22.3%
Equity10/15€32,526€49,559€173,680€260,346▲ 49.9%
Contributions10/11€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€29,526€46,559€170,680€257,346▲ 50.8%
Amounts payable17/49€32,809€164,622€305,968€112,253▼ 63.3%
Amounts payable within one year42/48€32,809€164,622€305,968€112,253▼ 63.3%
Trade debts44€24,682€143,505€228,173€1,694▼ 99.3%
Suppliers440/4€24,682€143,505€228,173€1,694▼ 99.3%
Taxes, remuneration and social security45€8,127€21,097€77,775€110,558▲ 42.2%
Taxes450/3€7,596€21,097€65,522€105,201▲ 60.6%
Remuneration and social security454/9€530€0€12,253€5,357▼ 56.3%
Other amounts payable47/48-€20€20--
Line2022202320242025Change
Profit (loss) for the period9904€29,526€17,033€124,121€86,667▼ 30.2%
+ Depreciation and write-downs630€1,336€1,422€1,581€2,297▲ 45.3%
Operating cash flow (approximation)€30,861€18,454€125,702€88,964▼ 29.2%
Investment in fixed assets (approximation)--€2,340-€576-€3,124▼ 442%
Change in cash-€38,316-€38,218€2,037-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 30-08-2026 2026-00472157
31-12-2024 micro format 27-12-2025 2025-00590792
31-12-2023 micro format 27-12-2025 2025-00590793
31-12-2022 micro format 03-10-2023 2023-00475196

Similar companies · same sector, comparable size

Of the 1,513 active companies whose main activity is real estate appraisal on a fee or contract basis (NACE 68322), figures are known for 748. 522 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.