DALOSY
ActiveSummary
DALOSY has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2.77M and a net result of €276k. Equity is growing by ~32.6% per year across the filed fiscal years. Its solvency ranks better than 61% of 2832 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €270 | - | - | €6k | - |
| Remuneration, social security and pensions62 | - | €455k | €445k | €419k | €389k | ▼ 7.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €2k | €3k | €3k | €256 | ▼ 92.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €16k | €-3k | €-5k | €-2k | ▲ 57.7% |
| Other operating charges640/8 | - | €2k | €9k | €1k | €1k | ▲ 10.8% |
| Non-recurring operating charges66A | - | - | €11 | - | - | - |
| Gross operating margin9900 | €693k | €978k | €1.31M | €1.53M | €670k | ▼ 56.1% |
| Operating profit (loss)9901 | €385k | €503k | €851k | €1.11M | €282k | ▼ 74.5% |
| Financial income75/76B | - | €51k | €29k | €64k | €90k | ▲ 40.0% |
| Recurring financial income75 | €27k | €51k | €29k | €64k | €90k | ▲ 40.0% |
| Financial charges65/66B | - | €10k | €15k | €6k | €6k | ▼ 1.3% |
| Recurring financial charges65 | €8k | €10k | €15k | €6k | €6k | ▼ 1.3% |
| Profit (loss) for the period before taxes9903 | €404k | €545k | €865k | €1.17M | €366k | ▼ 68.6% |
| Income taxes67/77 | €105k | €141k | €231k | €297k | €91k | ▼ 69.5% |
| Profit (loss) for the period9904 | €299k | €404k | €634k | €868k | €276k | ▼ 68.3% |
| Profit (loss) for the period to be appropriated9905 | €299k | €404k | €634k | €868k | €276k | ▼ 68.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.78M | €3.42M | €4.24M | €5.68M | €5.08M | ▼ 10.5% |
| Fixed assets21/28 | €6k | €6k | €10k | €6k | €8k | ▲ 20.3% |
| Tangible fixed assets22/27 | €3k | €3k | €7k | €4k | €5k | ▲ 36.4% |
| Plant, machinery and equipment23 | - | €3k | €7k | €4k | €5k | ▲ 39.8% |
| Furniture and vehicles24 | - | €347 | €217 | €87 | - | - |
| Financial fixed assets28 | €3k | €3k | €3k | €3k | €3k | = |
| Current assets29/58 | €2.77M | €3.41M | €4.23M | €5.67M | €5.07M | ▼ 10.6% |
| Stocks and contracts in progress3 | €111k | €538k | €146k | €63k | €199k | ▲ 216% |
| Stocks30/36 | - | €538k | €146k | €63k | €199k | ▲ 216% |
| Amounts receivable within one year40/41 | €1.48M | €1.75M | €2.59M | €3.25M | €3.76M | ▲ 16.0% |
| Trade receivables40 | - | €576k | €915k | €1.33M | €818k | ▼ 38.4% |
| Other amounts receivable41 | - | €1.17M | €1.67M | €1.92M | €2.95M | ▲ 53.6% |
| Cash at bank and in hand54/58 | €308k | €317k | €496k | €1.15M | €97k | ▼ 91.5% |
| Deferred charges and accrued income490/1 | - | €807k | €1.00M | €1.21M | €1.01M | ▼ 16.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.78M | €3.42M | €4.24M | €5.68M | €5.08M | ▼ 10.5% |
| Equity10/15 | €990k | €993k | €1.63M | €2.50M | €2.77M | ▲ 11.0% |
| Contributions10/11 | - | €20k | €20k | €20k | €20k | = |
| Reserves13 | €249k | €249k | €249k | €249k | €249k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €247k | €247k | €249k | €249k | = |
| Profit (loss) carried forward14 | €721k | €724k | €1.36M | €2.23M | €2.50M | ▲ 12.4% |
| Amounts payable17/49 | €1.79M | €2.43M | €2.62M | €3.18M | €2.31M | ▼ 27.4% |
| Amounts payable within one year42/48 | €507k | €1.18M | €1.10M | €1.37M | €837k | ▼ 39.1% |
| Trade debts44 | €433k | €1.03M | €850k | €1.08M | €743k | ▼ 31.1% |
| Suppliers440/4 | - | €1.03M | €850k | €1.08M | €743k | ▼ 31.1% |
| Taxes, remuneration and social security45 | - | €143k | €249k | €295k | €94k | ▼ 68.1% |
| Taxes450/3 | - | €58k | €152k | €185k | €33k | ▼ 82.0% |
| Remuneration and social security454/9 | - | €85k | €98k | €111k | €61k | ▼ 44.9% |
| Accrued charges and deferred income492/3 | - | €1.25M | €1.52M | €1.81M | €1.47M | ▼ 18.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €299k | €404k | €634k | €868k | €276k | ▼ 68.3% |
| + Depreciation and write-downs630 | €2k | €2k | €3k | €3k | €256 | ▼ 92.5% |
| Operating cash flow (approximation) | €301k | €406k | €637k | €872k | €276k | ▼ 68.4% |
| Investment in fixed assets (approximation) | - | €-2k | €-6k | €0 | €-2k | - |
| Change in cash | - | €9k | €179k | €650k | €-1.05M | ▼ 261% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46445D1776/00R000 | Flanders | 581 m² | - | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.