Skip to content

Dakimo

Active
Private limited companyfounded 2024active for 2 yearsRue de Grimohaye 28, 1300 Wavre, BelgiumKBO/BCE: BE 1013.223.495
Summary

Dakimo has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €28,155 and a net result of €14,202. The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, micro format

Equity
€28,155▲ 80.3%
2024 · €15,619
Total assets
€41,848▲ 62.0%
2024 · €25,830
Net result
€14,202▼ 13.3%
2024 · €16,378
Working capital
€21,847▲ 230%
2024 · €6,620
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 12% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,460 2025 Net result€14,202 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€20,860-€18,460▼ 11.5%
Net result€16,378-€14,202▼ 13.3%
Equity€15,619-€28,155▲ 80.3%
Total assets€25,830-€41,848▲ 62.0%
Debt€10,211-€13,693▲ 34.1%
Working capital€6,620-€21,847▲ 230%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €41,848
Fixed assets €6,308 ▼ 29.9%
Current assets €35,540 ▲ 111%
Equity and liabilities €41,848
Equity €28,155 ▲ 80.3%
Debt €13,693 ▲ 34.1%
Debt's share of the balance-sheet total falls from 39.5% to 32.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,050▲
2024 · €21,740
Cash flow
€17,792▲
2024 · €17,257
Current ratio
2.60▲
2024 · 1.65
Debt to equity
0.49▼
2024 · 0.65
ROE
50.4%▼
2024 · 104.9%
ROA
33.9%▼
2024 · 63.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€13,693▲
2024 · €10,211
Income taxes
€4,178▼
2024 · €4,689
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€25,830€41,848▲
Fixed assets21/28€8,999€6,308▼
Tangible fixed assets22/27€8,999€6,308▼
Furniture and vehicles24€8,999€6,308▼
Current assets29/58€16,831€35,540▲
Amounts receivable within one year40/41€13,779€239▼
Other amounts receivable41€13,779€239▼
Cash at bank and in hand54/58€2,447€33,684▲
Deferred charges and accrued income490/1€606€1,617▲
Equity and liabilities
Total equity and liabilities10/49€25,830€41,848▲
Equity10/15€15,619€28,155▲
Contributions10/11€100€100=
Profit (loss) carried forward14€15,519€28,055▲
Amounts payable17/49€10,211€13,693▲
Amounts payable within one year42/48€10,211€13,693▲
Trade debts44€1,063€363▼
Suppliers440/4€1,063€363▼
Taxes, remuneration and social security45€8,289€5,499▼
Taxes450/3€8,289€5,499▼
Other amounts payable47/48€859€7,831▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€879€3,590▲
Gross operating margin9900€21,740€22,050▲
Operating profit (loss)9901€20,860€18,460▼
Financial income75/76B€227-
Recurring financial income75€227-
Financial charges65/66B€20€80▲
Recurring financial charges65€20€80▲
Profit (loss) for the period before taxes9903€21,067€18,380▼
Income taxes67/77€4,689€4,178▼
Profit (loss) for the period9904€16,378€14,202▼
Profit (loss) for the period to be appropriated9905€16,378€14,202▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,378€29,721▲
Profit (loss) brought forward from the previous period14P-€15,519
Profit to be distributed694/7€859€1,666▲
Return on contributions (dividend)694€859€1,666▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€879€3,590▲ 308%
Gross operating margin9900€21,740€22,050▲ 1.4%
Operating profit (loss)9901€20,860€18,460▼ 11.5%
Financial income75/76B€227--
Recurring financial income75€227--
Financial charges65/66B€20€80▲ 312%
Recurring financial charges65€20€80▲ 312%
Profit (loss) for the period before taxes9903€21,067€18,380▼ 12.8%
Income taxes67/77€4,689€4,178▼ 10.9%
Profit (loss) for the period9904€16,378€14,202▼ 13.3%
Profit (loss) for the period to be appropriated9905€16,378€14,202▼ 13.3%
Line20242025Change
Assets
Total assets20/58€25,830€41,848▲ 62.0%
Fixed assets21/28€8,999€6,308▼ 29.9%
Tangible fixed assets22/27€8,999€6,308▼ 29.9%
Furniture and vehicles24€8,999€6,308▼ 29.9%
Current assets29/58€16,831€35,540▲ 111%
Amounts receivable within one year40/41€13,779€239▼ 98.3%
Other amounts receivable41€13,779€239▼ 98.3%
Cash at bank and in hand54/58€2,447€33,684▲ 1,277%
Deferred charges and accrued income490/1€606€1,617▲ 167%
Equity and liabilities
Total equity and liabilities10/49€25,830€41,848▲ 62.0%
Equity10/15€15,619€28,155▲ 80.3%
Contributions10/11€100€100=
Profit (loss) carried forward14€15,519€28,055▲ 80.8%
Amounts payable17/49€10,211€13,693▲ 34.1%
Amounts payable within one year42/48€10,211€13,693▲ 34.1%
Trade debts44€1,063€363▼ 65.9%
Suppliers440/4€1,063€363▼ 65.9%
Taxes, remuneration and social security45€8,289€5,499▼ 33.7%
Taxes450/3€8,289€5,499▼ 33.7%
Other amounts payable47/48€859€7,831▲ 812%
Line20242025Change
Profit (loss) for the period9904€16,378€14,202▼ 13.3%
+ Depreciation and write-downs630€879€3,590▲ 308%
Operating cash flow (approximation)€17,257€17,792▲ 3.1%
Investment in fixed assets (approximation)--€899-
Change in cash-€31,238-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 07-07-2026 2026-00270604
31-12-2024 micro format 14-07-2025 2025-00273034

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.