Skip to content

DAGY

Active
Public limited companyfounded 1987active for 39 yearsHulstlo 2, 8730 Beernem, BelgiumKBO/BCE: BE 0432.373.639
Summary

DAGY has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.1m and a net result of €621,423. Equity is growing by about 8.6% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€4.1m▲ 17.7%
2024 · €3.5m
Total assets
€4.5m▲ 14.1%
2024 · €4.0m
Net result
€621,423▲ 311%
2024 · €151,323
Working capital
€2.7m▲ 31.2%
2024 · €2.1m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has risen four years in a row; 2025 is 57% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.08m 2025 Net result€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.05m--€0.02m▲ 60.5%-€0.03m▼ 89.9%-€0.03m▲ 7.3%€0.05m€0.05m▲ 3.7%€0.08m▲ 57.4%
Net result-€0.02m--€0.002m▲ 93.7%€0.3m€0.5m▲ 58.6%€0.001m▼ 99.8%€0.2m▲ 13,192%€0.6m▲ 311%
Equity€2.5m-€2.5m▲ 0.6%€2.8m▲ 12.8%€3.4m▲ 17.9%€3.4m=€3.5m▲ 4.5%€4.1m▲ 17.7%
Total assets€3.3m-€3.2m▼ 2.2%€3.5m▲ 9.5%€4.0m▲ 13.2%€3.9m▼ 2.5%€4.0m▲ 3.2%€4.5m▲ 14.1%
Debt€0.6m-€0.6m▼ 4.9%€0.6m▲ 2.1%€0.6m▼ 5.2%€0.5m▼ 15.9%€0.4m▼ 4.8%€0.4m▼ 11.9%
Working capital€1.4m-€1.5m▲ 7.2%€1.9m▲ 27.1%€2.0m▲ 2.3%€2.0m▲ 3.7%€2.1m▲ 1.0%€2.7m▲ 31.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.5m
Fixed assets €1.5m ▼ 1.6%
Current assets €3.1m ▲ 23.4%
Equity and liabilities €4.5m
Equity €4.1m ▲ 17.7%
Provisions €22,327 ▼ 18.4%
Debt €392,922 ▼ 11.9%
Debt's share of the balance-sheet total falls from 11.2% to 8.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€118,329▲
2024 · €115,084
Cash flow
€661,364▲
2024 · €216,609
Current ratio
8.00▲
2024 · 5.65
Debt to equity
0.10▼
2024 · 0.13
ROE
15.0%▲
2024 · 4.3%
ROA
13.7%▲
2024 · 3.8%
Interest coverage
4.83▲
2024 · 3.84
Debt ≤ 1 year
€387,084▼
2024 · €444,243
Income taxes
€85,854▲
2024 · €30,440
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.0m€4.5m▲
Fixed assets21/28€1.5m€1.5m▼
Tangible fixed assets22/27€1.5m€1.5m▼
Land and buildings22€1.5m€1.5m▼
Plant, machinery and equipment23€157€0▼
Furniture and vehicles24€0.001m€0.001m▼
Current assets29/58€2.5m€3.1m▲
Amounts receivable after more than one year29€0.2m€0.2m▲
Other amounts receivable291€0.2m€0.2m▲
Amounts receivable within one year40/41€0.06m€0.2m▲
Trade receivables40€0.03m€0▼
Other amounts receivable41€0.03m€0.2m▲
Current investments50/53€1.9m€2.1m▲
Cash at bank and in hand54/58€0.3m€0.5m▲
Deferred charges and accrued income490/1€0.04m€0.05m▲
Equity and liabilities
Total equity and liabilities10/49€4.0m€4.5m▲
Equity10/15€3.5m€4.1m▲
Contributions10/11€1.8m€1.8m=
Capital10€1.8m€1.8m=
Issued capital100€1.8m€1.8m=
Contributions outside capital11€99€99=
Share premium1100/10€99€99=
Reserves13€1.7m€2.3m▲
Non-distributable reserves130/1€0.2m€0.2m▲
Legal reserve130€0.2m€0.2m▲
Tax-exempt reserves132€0.07m€0.06m▼
Distributable reserves133€1.4m€2.0m▲
Provisions and deferred taxes16€0.03m€0.02m▼
Deferred taxes168€0.03m€0.02m▼
Amounts payable17/49€0.4m€0.4m▼
Amounts payable within one year42/48€0.4m€0.4m▼
Trade debts44€0.002m€0.01m▲
Suppliers440/4€0.002m€0.01m▲
Taxes, remuneration and social security45€0.02m€0.06m▲
Taxes450/3€0.02m€0.06m▲
Other amounts payable47/48€0.4m€0.3m▼
Accrued charges and deferred income492/3€0.002m€0.006m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.04m▼
Other operating charges640/8€0.01m€0.01m▲
Non-recurring operating charges66A-€0.001m
Gross operating margin9900€0.1m€0.1m▲
Operating profit (loss)9901€0.05m€0.08m▲
Financial income75/76B€0.2m€0.6m▲
Recurring financial income75€0.2m€0.6m▲
Financial charges65/66B€0.03m€0.02m▼
Recurring financial charges65€0.03m€0.02m▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€0.2m€0.7m▲
Transfer from deferred taxes780€0.005m€0.005m▼
Income taxes67/77€0.03m€0.09m▲
Profit (loss) for the period9904€0.2m€0.6m▲
Transfer from tax-exempt reserves789€0.02m€0.02m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.6m▲
Transfer to equity691/2€0.2m€0.6m▲
To the legal reserve6920€0.008m€0.03m▲
To other reserves6921€0.2m€0.6m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€156,367€155,321€140,352€164,087€75,528€65,286€39,941▼ 38.8%
Other operating charges640/8--€11,637€11,253€12,151€12,663€13,524▲ 6.8%
Non-recurring operating charges66A------€573-
Gross operating margin9900€122,011€147,670€117,211€143,088€135,684€127,747€132,426▲ 3.7%
Operating profit (loss)9901-€46,407-€18,312-€34,779-€32,253€48,005€49,798€78,388▲ 57.4%
Financial income75/76B--€392,353€604,027€8,072€156,451€648,355▲ 314%
Recurring financial income75€7,615€9,233€392,353€604,027€8,072€156,451€648,355▲ 314%
Financial charges65/66B--€23,604€23,368€43,672€29,963€24,504▼ 18.2%
Recurring financial charges65€19,538€22,573€23,604€23,368€24,363€29,963€24,504▼ 18.2%
Non-recurring financial charges66B----€19,308€0--
Profit (loss) for the period before taxes9903-€58,330-€31,652€333,970€548,406€12,405€176,285€702,239▲ 298%
Transfer from deferred taxes780--€29,224€19,637€13,416€5,477€5,038▼ 8.0%
Income taxes67/77€5,185€9,210€40,988€56,996€24,682€30,440€85,854▲ 182%
Profit (loss) for the period9904-€24,186-€1,532€322,206€511,047€1,138€151,323€621,423▲ 311%
Transfer from tax-exempt reserves789--€87,671€58,910€40,248€16,432€15,114▼ 8.0%
Profit (loss) for the period to be appropriated9905€69,445€92,098€409,877€569,956€41,386€167,755€636,537▲ 279%
Line2019202020212022202320242025Change
Assets
Total assets20/58€3.3m€3.2m€3.5m€4.0m€3.9m€4.0m€4.5m▲ 14.1%
Fixed assets21/28€1.2m€1.1m€1.0m€1.4m€1.3m€1.5m€1.5m▼ 1.6%
Tangible fixed assets22/27€1.2m€1.1m€1.0m€1.4m€1.3m€1.5m€1.5m▼ 1.6%
Land and buildings22--€1.0m€1.4m€1.3m€1.5m€1.5m▼ 1.5%
Plant, machinery and equipment23---€0.001m€363€157€0▼ 100%
Furniture and vehicles24-----€0.001m€0.001m▼ 54.2%
Financial fixed assets28€0.02m€0.02m€0.02m€0.02m€0---
Current assets29/58€2.0m€2.1m€2.5m€2.5m€2.5m€2.5m€3.1m▲ 23.4%
Amounts receivable after more than one year29--€0.06m€0.1m€0.2m€0.2m€0.2m▲ 8.6%
Other amounts receivable291--€0.06m€0.1m€0.2m€0.2m€0.2m▲ 8.6%
Amounts receivable within one year40/41€0.03m€0.03m€0.1m€0.2m€0.04m€0.06m€0.2m▲ 168%
Trade receivables40--€0.03m€0.03m€0.03m€0.03m€0▼ 100%
Other amounts receivable41--€0.1m€0.2m€0.007m€0.03m€0.2m▲ 409%
Current investments50/53€0.6m€0.9m€0.7m€1.2m€1.5m€1.9m€2.1m▲ 10.2%
Cash at bank and in hand54/58€1.4m€1.2m€1.6m€1.0m€0.8m€0.3m€0.5m▲ 87.2%
Deferred charges and accrued income490/1--€0.008m€0.01m€0.02m€0.04m€0.05m▲ 37.8%
Equity and liabilities
Total equity and liabilities10/49€3.3m€3.2m€3.5m€4.0m€3.9m€4.0m€4.5m▲ 14.1%
Equity10/15€2.5m€2.5m€2.8m€3.4m€3.4m€3.5m€4.1m▲ 17.7%
Contributions10/11€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m=
Capital10--€1.8m€1.8m€1.8m€1.8m€1.8m=
Issued capital100--€1.8m€1.8m€1.8m€1.8m€1.8m=
Contributions outside capital11--€99€99€99€99€99=
Share premium1100/10--€99€99€99€99€99=
Reserves13€0.7m€0.7m€1.0m€1.5m€1.5m€1.7m€2.3m▲ 37.3%
Non-distributable reserves130/1--€0.1m€0.1m€0.1m€0.2m€0.2m▲ 20.3%
Legal reserve130--€0.1m€0.1m€0.1m€0.2m€0.2m▲ 20.3%
Tax-exempt reserves132--€0.2m€0.1m€0.09m€0.07m€0.06m▼ 20.7%
Distributable reserves133--€0.7m€1.2m€1.3m€1.4m€2.0m▲ 42.0%
Profit (loss) carried forward14-€0.09m-€0.02m------
Provisions and deferred taxes16€0.2m€0.1m€0.07m€0.05m€0.03m€0.03m€0.02m▼ 18.4%
Deferred taxes168--€0.07m€0.05m€0.03m€0.03m€0.02m▼ 18.4%
Amounts payable17/49€0.6m€0.6m€0.6m€0.6m€0.5m€0.4m€0.4m▼ 11.9%
Amounts payable within one year42/48€0.6m€0.6m€0.6m€0.6m€0.5m€0.4m€0.4m▼ 12.9%
Trade debts44€0.003m€0.005m€0.009m€0.002m€0.002m€0.002m€0.01m▲ 539%
Suppliers440/4--€0.009m€0.002m€0.002m€0.002m€0.01m▲ 539%
Taxes, remuneration and social security45--€0.05m€0.06m€0.009m€0.02m€0.06m▲ 187%
Taxes450/3--€0.05m€0.06m€0.009m€0.02m€0.06m▲ 187%
Other amounts payable47/48--€0.5m€0.5m€0.5m€0.4m€0.3m▼ 25.9%
Accrued charges and deferred income492/3--€0.001m€0.001m€0.001m€0.002m€0.006m▲ 283%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€24,186-€1,532€322,206€511,047€1,138€151,323€621,423▲ 311%
+ Depreciation and write-downs630€156,367€155,321€140,352€164,087€75,528€65,286€39,941▼ 38.8%
Operating cash flow (approximation)€132,182€153,789€462,558€675,134€76,667€216,609€661,364▲ 205%
Investment in fixed assets (approximation)--€12,548-€22,857-€611,934€10,035-€191,009-€16,766▲ 91.2%
Change in cash--€245,800€442,437-€600,280-€191,311-€521,610€251,529-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00095576
30-09-2024 micro format 22-04-2025 2025-00072350
30-09-2023 micro format 12-04-2024 2024-00061856
30-09-2022 micro format 29-03-2023 2023-00047422
30-09-2021 micro format 14-04-2022 2022-20003548
30-09-2020 micro format 15-04-2021 2021-10400025
30-09-2019 micro format 16-04-2020 2020-09200076
30-09-2018 micro format 15-04-2019 2019-09900154
30-09-2017 abbreviated format 21-03-2018 2018-07100595
30-09-2016 abbreviated format 27-03-2017 2017-07100536

Show all 37 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.