Skip to content

DAGIMMO

Active
Private limited companyfounded 2024active for 2 yearsBayauxlaan 11, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 1014.686.217

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 18-12-2025 at the NBB

Equity
€1.1m
Total assets
€1.6m
Net result
-€65,971
Working capital
-€16,264

Turnover and EBIT margin are not published. The abbreviated format does not require them.

Balance-sheet composition
Assets €1.6m
Fixed assets €1.6m
Current assets €48,904
Equity and liabilities €1.6m
Equity €1.1m
Debt €471,632
Debt's share of the balance-sheet total is 29.1%.
Key figures and ratios
2025 value
EBITDA
-€35,490
Cash flow
-€40,660
Current ratio
0.75
Debt to equity
0.41
ROE
-5.7%
ROA
-4.1%
Interest coverage
-6.86
Debt ≤ 1 year
€65,168
Debt > 1 year
€406,464

Securities and guarantees

on own assets and for others
Item30-06-2025
Debts guaranteed by Belgian public bodies€258,454

Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€1.6m
Depreciation and write-downs of the year€25,312

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€1.6m
Fixed assets21/28€1.6m
Tangible fixed assets22/27€1.6m
Land and buildings22€1.6m
Furniture and vehicles24€292
Current assets29/58€0.05m
Cash at bank and in hand54/58€0.04m
Deferred charges and accrued income490/1€0.004m
Equity and liabilities
Total equity and liabilities10/49€1.6m
Equity10/15€1.1m
Contributions10/11€1.2m
Profit (loss) carried forward14-€0.07m
Amounts payable17/49€0.5m
Amounts payable after more than one year17€0.4m
Financial debts170/4€0.3m
Other amounts payable178/9€0.1m
Amounts payable within one year42/48€0.07m
Current portion of amounts payable after more than one year42€0.03m
Trade debts44€0.03m
Suppliers440/4€0.03m
Other amounts payable47/48€0.007m
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m
Gross operating margin9900-€0.04m
Operating profit (loss)9901-€0.06m
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€0.005m
Recurring financial charges65€0.005m
Profit (loss) for the period before taxes9903-€0.07m
Profit (loss) for the period9904-€0.07m
Profit (loss) for the period to be appropriated9905-€0.07m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.07m

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 18-12-2025.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,312
Gross operating margin9900-€35,490
Operating profit (loss)9901-€60,802
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€5,170
Recurring financial charges65€5,170
Profit (loss) for the period before taxes9903-€65,971
Profit (loss) for the period9904-€65,971
Profit (loss) for the period to be appropriated9905-€65,971
Line2025
Assets
Total assets20/58€1.6m
Fixed assets21/28€1.6m
Tangible fixed assets22/27€1.6m
Land and buildings22€1.6m
Furniture and vehicles24€292
Current assets29/58€0.05m
Cash at bank and in hand54/58€0.04m
Deferred charges and accrued income490/1€0.004m
Equity and liabilities
Total equity and liabilities10/49€1.6m
Equity10/15€1.1m
Contributions10/11€1.2m
Profit (loss) carried forward14-€0.07m
Amounts payable17/49€0.5m
Amounts payable after more than one year17€0.4m
Financial debts170/4€0.3m
Other amounts payable178/9€0.1m
Amounts payable within one year42/48€0.07m
Current portion of amounts payable after more than one year42€0.03m
Trade debts44€0.03m
Suppliers440/4€0.03m
Other amounts payable47/48€0.007m
Line2025
Profit (loss) for the period9904-€65,971
+ Depreciation and write-downs630€25,312
Operating cash flow (approximation)-€40,660

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 480 companies had the same profile as DAGIMMO has now. Two years later, 95.8% were still going and 0.8% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
95.8% was still going
3.1% stopped otherwise
0.8% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DAGIMMO itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 480 companies, not a prediction for DAGIMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 18-12-2025 2025-00584224 PDF

Next steps