Skip to content

DACCA

Active
Private limited company (pre-2019)founded 2012active for 13 yearsDelweg 44, 3600 Genk, BelgiumKBO/BCE: BE 0508.597.922

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00417928.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 13 filings

Turnover
≈ €790,000
Estimated: probably between €500,000 and €1.1m
Total assets
€858,227▲ 35.7%
2024 · €632,236
Net result
€196,895▲ 31.4%
2024 · €149,823
Working capital
€800,700▲ 34.8%
2024 · €593,798
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 42% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€249,870 2025 Net result€196,895 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€51,620-€57,691▲ 11.8%-€2,188€58,388€68,504▲ 17.3%€157,017▲ 129%€176,561▲ 12.4%€249,870▲ 41.5%
Net result€36,080-€44,911▲ 24.5%-€2,519below the sector's middle half€38,856above the sector's middle half€43,524above the sector's middle half▲ 12.0%€103,235above the sector's middle half▲ 137%€149,823above the sector's middle half▲ 45.1%€196,895above the sector's middle half▲ 31.4%
Equity€238,801-€282,901▲ 18.5%€280,381above the sector's middle half▼ 0.9%€318,437above the sector's middle half▲ 13.6%€361,161above the sector's middle half▲ 13.4%€464,396above the sector's middle half▲ 28.6%€614,219above the sector's middle half▲ 32.3%€811,115above the sector's middle half▲ 32.1%
Total assets€272,216-€303,950▲ 11.7%€285,347within the sector's middle half▼ 6.1%€330,686above the sector's middle half▲ 15.9%€391,404above the sector's middle half▲ 18.4%€531,557above the sector's middle half▲ 35.8%€632,236above the sector's middle half▲ 18.9%€858,227above the sector's middle half▲ 35.7%
Debt€33,415-€21,049▼ 37.0%€4,966▼ 76.4%€12,248▲ 147%€30,242▲ 147%€67,160▲ 122%€18,016▼ 73.2%€47,112▲ 161%
Working capital€230,984-€276,680▲ 19.8%€273,036above the sector's middle half▼ 1.3%€267,143above the sector's middle half▼ 2.2%€320,252above the sector's middle half▲ 19.9%€433,872above the sector's middle half▲ 35.5%€593,798above the sector's middle half▲ 36.9%€800,700above the sector's middle half▲ 34.8%
Solvency87.7%-93.1%▲ 5.4pp98.3%above the sector's middle half▲ 5.2pp96.3%above the sector's middle half▼ 2.0pp92.3%above the sector's middle half▼ 4.0pp87.4%above the sector's middle half▼ 4.9pp97.2%above the sector's middle half▲ 9.8pp94.5%above the sector's middle half▼ 2.6pp
Current ratio7.91-14.14▲ 6.2355.98above the sector's middle half▲ 41.8422.81above the sector's middle half▼ 33.1711.59above the sector's middle half▼ 11.227.46above the sector's middle half▼ 4.1333.96above the sector's middle half▲ 26.5018.00above the sector's middle half▼ 15.96
Return on assets (ROA)13.3%-14.8%▲ 1.5pp-0.9%below the sector's middle half▼ 15.7pp11.8%within the sector's middle half▲ 12.6pp11.1%within the sector's middle half▼ 0.6pp19.4%above the sector's middle half▲ 8.3pp23.7%above the sector's middle half▲ 4.3pp22.9%above the sector's middle half▼ 0.8pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €858,227
Fixed assets €10,414 ▼ 49.0%
Current assets €847,812 ▲ 38.6%
Equity and liabilities €858,227
Equity €811,115 ▲ 32.1%
Debt €47,112 ▲ 161%
Debt's share of the balance-sheet total rises from 2.8% to 5.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€259,877▲
2024 · €186,663
Cash flow
€206,903▲
2024 · €159,926
Debt to equity
0.06▲
2024 · 0.03
ROE
24.3%▼
2024 · 24.4%
Interest coverage
37.56▼
2024 · over 100
Debt ≤ 1 year
€47,112▲
2024 · €18,016
Income taxes
€85,185▲
2024 · €62,689
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€45,950----
Depreciation and write-downs of the year€2,001€10,385€10,385€10,103€10,007

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 · 1 entry · €375 awarded · €375 paid
Schemes
1 entry · €375 · €375 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as DACCA: other specialised construction activities (NACE 43990). They are comparable in size and age: total assets between €793,000 and €984,000, founded between 2011 and 2013.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DACCA Genk2012€858,227€811,115€260,130€196,895-2025
All Stores Hasselt2011€984,031€487,499€315,031€110,4491.82025
VERNAEVE IVAN EN ZOON Assenede2013€825,123€644,389€276,693€95,658-2025
JAN VANDEWAETERE Zonnebeke2012€943,436€516,821€264,932€70,067-2025
STEVEN VERCAUTEREN Malle2012€812,590€345,019€282,945€162,491-2025
Aannemingen Pickavet Entreprises Estaimpuis2012€793,475€353,660€230,747-€20,033-2025
ATG-GROUPE Anderlecht2011€822,642€429,548€255,490€64,80432025

They were chosen from the 7,010 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as DACCA has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of DACCA itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for DACCA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€632,236€858,227▲
Fixed assets21/28€20,421€10,414▼
Tangible fixed assets22/27€20,421€10,414▼
Land and buildings22€2,379€2,030▼
Furniture and vehicles24€18,042€8,384▼
Current assets29/58€611,814€847,812▲
Amounts receivable within one year40/41€37,487€12,678▼
Trade receivables40€24,488-
Other amounts receivable41€13,000€12,678▼
Current investments50/53€531,431€210,000▼
Cash at bank and in hand54/58€42,896€625,134▲
Equity and liabilities
Total equity and liabilities10/49€632,236€858,227▲
Equity10/15€614,219€811,115▲
Contributions10/11€6,200€6,200=
Reserves13€608,019€804,915▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€606,159€803,055▲
Amounts payable17/49€18,016€47,112▲
Amounts payable within one year42/48€18,016€47,112▲
Trade debts44€10,106€17,137▲
Suppliers440/4€10,106€17,137▲
Taxes, remuneration and social security45-€21,577
Taxes450/3-€21,577
Other amounts payable47/48€7,911€8,397▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,103€10,007▼
Other operating charges640/8€251€253▲
Gross operating margin9900€186,914€260,130▲
Operating profit (loss)9901€176,561€249,870▲
Financial income75/76B€36,838€39,130▲
Recurring financial income75€36,838€39,130▲
Financial charges65/66B€887€6,919▲
Recurring financial charges65€887€6,919▲
Profit (loss) for the period before taxes9903€212,512€282,080▲
Income taxes67/77€62,689€85,185▲
Profit (loss) for the period9904€149,823€196,895▲
Profit (loss) for the period to be appropriated9905€149,823€196,895▲
Appropriation of the result
Profit (loss) to be appropriated9906€149,823€196,895▲
Transfer to equity691/2€149,823€196,895▲
To other reserves6921€149,823€196,895▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-----€357---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,596€1,596€1,692€2,001€10,385€10,385€10,103€10,007▼ 0.9%
Other operating charges640/8---€117€244€251€251€253▲ 0.8%
Gross operating margin9900€53,331€59,404-€380€60,506€79,133€168,011€186,914€260,130▲ 39.2%
Operating profit (loss)9901€51,620€57,691-€2,188€58,388€68,504€157,017€176,561€249,870▲ 41.5%
Financial income75/76B---€0€0€0€36,838€39,130▲ 6.2%
Recurring financial income75€19€0-€0€0€0€36,838€39,130▲ 6.2%
Financial charges65/66B---€246€396€214€887€6,919▲ 680%
Recurring financial charges65€106€202€138€246€396€214€887€6,919▲ 680%
Profit (loss) for the period before taxes9903€51,533€57,489-€2,326€58,142€68,108€156,803€212,512€282,080▲ 32.7%
Income taxes67/77€15,453€12,578€193€19,286€24,584€53,568€62,689€85,185▲ 35.9%
Profit (loss) for the period9904€36,080€44,911-€2,519€38,856€43,524€103,235€149,823€196,895▲ 31.4%
Profit (loss) for the period to be appropriated9905€36,080€44,911-€2,519€38,856€43,524€103,235€149,823€196,895▲ 31.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€272,216€303,950€285,347€330,686€391,404€531,557€632,236€858,227▲ 35.7%
Fixed assets21/28€7,817€6,221€7,345€51,294€40,909€30,524€20,421€10,414▼ 49.0%
Tangible fixed assets22/27€7,817€6,221€7,345€51,294€40,909€30,524€20,421€10,414▼ 49.0%
Land and buildings22---€3,428€3,078€2,729€2,379€2,030▼ 14.7%
Plant, machinery and equipment23---€565€282----
Furniture and vehicles24---€47,301€37,548€27,795€18,042€8,384▼ 53.5%
Current assets29/58€264,399€297,729€278,002€279,392€350,495€501,033€611,814€847,812▲ 38.6%
Amounts receivable within one year40/41€870€2,828€4,269€647€1,434€31,157€37,487€12,678▼ 66.2%
Trade receivables40-----€30,106€24,488--
Other amounts receivable41---€647€1,434€1,051€13,000€12,678▼ 2.5%
Current investments50/53-----€300,000€531,431€210,000▼ 60.5%
Cash at bank and in hand54/58€263,529€294,901€273,733€278,745€349,061€169,875€42,896€625,134▲ 15×
Equity and liabilities
Total equity and liabilities10/49€272,216€303,950€285,347€330,686€391,404€531,557€632,236€858,227▲ 35.7%
Equity10/15€238,801€282,901€280,381€318,437€361,161€464,396€614,219€811,115▲ 32.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€232,601€276,701€276,701€312,237€354,961€458,196€608,019€804,915▲ 32.4%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€310,377€353,101€456,336€606,159€803,055▲ 32.5%
Profit (loss) carried forward14---€2,519------
Amounts payable17/49€33,415€21,049€4,966€12,248€30,242€67,160€18,016€47,112▲ 161%
Amounts payable within one year42/48€33,415€21,049€4,966€12,248€30,242€67,160€18,016€47,112▲ 161%
Trade debts44€11,902€162€162€282€896€6,155€10,106€17,137▲ 69.6%
Suppliers440/4---€282€896€6,155€10,106€17,137▲ 69.6%
Taxes, remuneration and social security45---€6,786€24,584€53,153-€21,577-
Taxes450/3---€4,286€24,584€53,153-€21,577-
Remuneration and social security454/9---€2,500-----
Other amounts payable47/48---€5,180€4,762€7,853€7,911€8,397▲ 6.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€36,080€44,911-€2,519€38,856€43,524€103,235€149,823€196,895▲ 31.4%
+ Depreciation and write-downs630€1,596€1,596€1,692€2,001€10,385€10,385€10,103€10,007▼ 0.9%
Operating cash flow (approximation)€37,677€46,508-€828€40,857€53,909€113,620€159,926€206,903▲ 29.4%
Investment in fixed assets (approximation)-€0-€2,816-€45,950€0€0€0€0-
Change in cash-€31,372-€21,167€5,012€70,316-€179,186-€126,979€582,238-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00417928 NBB
31-12-2024 micro format 19-08-2025 2025-00386684 PDF
31-12-2023 micro format 19-08-2024 2024-00357919 PDF
31-12-2022 micro format 18-08-2023 2023-00339232 PDF
31-12-2021 micro format 26-08-2022 2022-20337806 PDF
31-12-2020 micro format 18-08-2021 2021-49800167 PDF
31-12-2019 micro format 21-08-2020 2020-43200283 PDF
31-12-2018 micro format 05-08-2019 2019-43300001 PDF
31-12-2017 micro format 14-08-2018 2018-45600159 PDF
31-12-2016 micro format 03-08-2017 2017-40300164 PDF

Show all 13 filings

Next steps