DAB-EMBEDDED
Annual accounts 2025
micro format, filed on 27-08-2026, 27 days lateMoney flows
of every €100 of turnover, €9.39 remains as profit in 2025Balance sheet
balance sheet total €584,010 on 31-12-2025in euro
in euro
Position in the sector
53.6%
Higher than 44% of 21,217 companies in 2025.
0.56
Higher than 7% of 20,581 companies in 2025.
15.2%
Higher than 45% of 20,756 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€51,821
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
584,010 | 706,098 | 508,991 | 486,731 | 540,513 | 414,508 | 244,366 | 266,165 | 95,186 | 48,760 | 71,831 | 20,495 | 16,166 | |
21/28 |
434,529 | 387,644 | 103,602 | 102,098 | 3,753 | 10,166 | 18,673 | 18,050 | 28,107 | 8,068 | 11,553 | 16,163 | - | |
21 |
- | - | - | - | - | - | 775 | 1,550 | 3,472 | 6,943 | 10,415 | 13,887 | - | |
22/27 |
55,251 | 37,498 | 3,602 | 2,098 | 3,753 | 10,166 | 17,898 | 16,500 | 24,635 | 1,125 | 1,138 | 2,276 | - | |
22 |
3,525 | 1,473 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
25,294 | 13,963 | - | - | 488 | 1,555 | 6,110 | 9,584 | 13,083 | - | - | - | - | |
24 |
26,432 | 22,063 | 3,602 | 2,098 | 3,264 | 8,611 | 11,788 | 6,916 | 11,552 | 1,125 | 1,138 | 2,276 | - | |
28 |
379,278 | 350,146 | 100,000 | 100,000 | - | - | - | - | - | - | - | - | - | |
29/58 |
149,480 | 318,454 | 405,389 | 384,634 | 536,760 | 404,342 | 225,693 | 248,115 | 67,080 | 40,692 | 60,278 | 4,331 | 16,166 | |
29 |
4,200 | 33,333 | 200,000 | 200,000 | 300,000 | 260,000 | 150,000 | - | - | - | - | - | - | |
291 |
4,200 | 33,333 | 200,000 | 200,000 | 300,000 | 260,000 | 150,000 | - | - | - | - | - | - | |
3 |
10,160 | 14,340 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
10,160 | 14,340 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
123,421 | 265,347 | 204,865 | 183,895 | 236,760 | 143,494 | 75,569 | 140,749 | 65,006 | 39,023 | 3,727 | 4,148 | 12,000 | |
40 |
120,654 | 175,188 | 128,499 | 181,485 | 236,760 | 137,440 | 75,569 | 74,902 | 48,227 | 35,280 | 3,727 | 2,198 | 12,000 | |
41 |
2,768 | 90,158 | 76,367 | 2,410 | - | 6,055 | - | 65,846 | 16,779 | 3,743 | - | 1,950 | - | |
50/53 |
10,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
953 | 0 | 524 | - | - | - | - | 106,656 | 2,073 | 1,669 | 56,551 | 183 | 4,166 | |
490/1 |
746 | 5,435 | - | 739 | - | 847 | 124 | 710 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
584,010 | 706,098 | 508,991 | 486,731 | 540,513 | 414,508 | 244,366 | 266,165 | 95,186 | 48,760 | 71,831 | 20,495 | 16,166 | |
10/15 |
313,290 | 361,648 | 321,150 | 264,817 | 241,123 | 167,740 | 102,872 | 84,948 | 42,876 | 26,902 | 20,798 | 7,352 | 6,385 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,500 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,100 | |
13 |
294,690 | 343,048 | 302,550 | 246,217 | 222,523 | 149,140 | 84,272 | 66,348 | 24,276 | 8,302 | 2,198 | - | - | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
294,690 | 343,048 | 300,690 | 244,357 | 220,663 | 147,280 | 82,412 | 64,488 | 22,416 | 6,442 | 338 | - | - | |
14 |
0 | 0 | - | - | - | - | - | - | - | - | - | -11,248 | -115 | |
17/49 |
270,720 | 344,450 | 187,842 | 221,914 | 299,390 | 246,768 | 141,494 | 181,217 | 52,311 | 21,858 | 51,034 | 13,142 | 9,781 | |
17 |
- | 0 | 6,551 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | 0 | 6,551 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
267,741 | 341,613 | 181,290 | 204,972 | 299,390 | 246,768 | 141,494 | 181,217 | 52,311 | 21,858 | 51,034 | 13,142 | 9,781 | |
42 |
0 | 6,551 | 25,333 | - | - | - | - | - | - | - | - | - | - | |
43 |
2,999 | 7,327 | - | 8,669 | 9,775 | 4,342 | 6,020 | - | - | - | - | - | - | |
430/8 |
2,999 | 7,327 | - | 8,669 | 9,775 | 4,342 | 6,020 | - | - | - | - | - | - | |
44 |
111,862 | 181,670 | 85,838 | 93,102 | 158,010 | 139,741 | 34,050 | 29,099 | 20,872 | 11,959 | 14,974 | - | 9,781 | |
440/4 |
111,862 | 181,670 | 85,838 | 93,102 | 158,010 | 139,741 | 34,050 | 29,099 | 20,872 | 11,959 | 14,974 | - | 9,781 | |
45 |
112,984 | 90,015 | 40,119 | 75,225 | 102,073 | 44,253 | 10,353 | 105,118 | 30,159 | 6,899 | 20,023 | - | - | |
450/3 |
104,122 | 82,838 | 34,759 | 73,260 | 102,073 | 44,253 | 10,353 | 105,118 | 30,159 | 6,899 | 20,023 | - | - | |
454/9 |
8,862 | 7,177 | 5,360 | 1,966 | - | - | - | - | - | - | - | - | - | |
47/48 |
39,896 | 56,050 | 30,000 | 27,976 | 29,532 | 58,431 | 91,071 | 47,000 | 1,280 | 3,000 | 16,037 | 13,142 | - | |
492/3 |
2,979 | 2,837 | - | 16,942 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
70 |
943,835 | 468,003 | - | - | - | - | - | - | - | - | - | - | - | |
76A |
1,874 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
215,010 | 208,659 | 163,751 | 58,265 | 129,350 | 112,520 | 82,964 | 133,376 | 50,248 | 22,249 | 36,850 | -5,544 | 822 | |
60/61 |
733,332 | 261,629 | - | - | - | - | - | - | - | - | - | - | - | |
62 |
57,003 | 35,712 | 35,572 | 13,549 | - | - | - | - | - | - | - | - | - | |
630 |
10,173 | 5,792 | 1,880 | 1,655 | 6,413 | 10,998 | 17,723 | 17,173 | 18,097 | 5,070 | 4,610 | 4,610 | - | |
640/8 |
6,490 | 22,884 | 2,717 | 9,791 | 5,140 | 1,213 | 972 | 2,743 | 1,887 | 1,148 | 1,295 | 540 | 897 | |
9901 |
141,344 | 144,271 | 123,583 | 33,270 | 117,797 | 100,310 | 64,269 | 113,459 | 30,264 | 16,031 | 30,945 | -10,693 | -75 | |
75/76B |
1,097 | 4,607 | - | 1,148 | 32 | 1,364 | 60 | 52 | - | 59 | - | - | 0 | |
75 |
1,097 | 4,607 | - | 1,148 | 32 | 1,364 | 60 | 52 | - | - | - | - | 0 | |
76B |
- | - | - | - | - | - | - | - | - | 59 | - | - | - | |
65/66B |
6,466 | 3,886 | 4,056 | 3,432 | 4,212 | 2,552 | 1,233 | 5,543 | 513 | 280 | 435 | 439 | 40 | |
65 |
6,466 | 3,886 | 4,056 | 3,432 | 4,212 | 2,552 | 1,233 | 5,543 | 513 | - | 435 | 439 | 40 | |
66B |
- | - | - | - | - | - | - | - | - | 280 | - | - | - | |
9903 |
135,975 | 144,992 | 119,527 | 30,986 | 113,617 | 99,121 | 63,096 | 107,968 | 29,750 | 15,809 | 30,510 | -11,132 | -115 | |
67/77 |
47,333 | 45,494 | 33,195 | 7,291 | 40,234 | 34,253 | 8,171 | 18,896 | 12,497 | 6,705 | 7,065 | - | - | |
9904 |
88,642 | 99,499 | 86,332 | 23,695 | 73,383 | 64,868 | 54,924 | 89,072 | 17,254 | 9,104 | 23,445 | -11,132 | -115 | |
9905 |
88,642 | 99,499 | 86,332 | 23,695 | 73,383 | 64,868 | 54,924 | 89,072 | 17,254 | 9,104 | 23,445 | -11,132 | -115 | |
| Appropriation of the result | ||||||||||||||
9906 |
88,642 | 99,499 | 86,332 | 23,695 | 73,383 | 64,868 | 54,924 | 89,072 | 17,254 | 9,104 | 12,198 | -11,248 | -115 | |
791/2 |
137,000 | 59,000 | 21,000 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
88,642 | 99,499 | 77,332 | 23,695 | 73,383 | 64,868 | 17,924 | 42,072 | 15,974 | 6,104 | 2,198 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6921 |
88,642 | 99,499 | 77,332 | 23,695 | 73,383 | 64,868 | 17,924 | 42,072 | 15,974 | 6,104 | 338 | - | - | |
694/7 |
137,000 | 59,000 | 30,000 | - | - | - | 37,000 | 47,000 | 1,280 | 3,000 | 10,000 | - | - | |
694 |
137,000 | 59,000 | 21,000 | - | - | - | 2,000 | 2,000 | 1,280 | 3,000 | 10,000 | - | - | |
695 |
- | 0 | 9,000 | - | - | - | 35,000 | 45,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
1.1 | 0.9 | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
2,094 | 1,445 | 1,520 | 656 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 27 days after the deadline. Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00435124.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-08-2026 | 2026-00435124 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00450222 | |
| 31-12-2023 | micro format | 07-10-2024 | 2024-00503677 | |
| 31-12-2022 | micro format | 25-08-2023 | 2023-00362899 | |
| 31-12-2021 | micro format | 29-09-2022 | 2022-20445502 | |
| 31-12-2020 | micro format | 23-08-2021 | 2021-51900548 | |
| 31-12-2019 | micro format | 30-11-2020 | 2020-73300437 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-61500267 | |
| 31-12-2017 | micro format | 25-07-2018 | 2018-38500260 | |
| 31-12-2016 | micro format | 01-08-2017 | 2017-40200276 | |
| 31-12-2015 | abbreviated format | 16-08-2016 | 2016-43300558 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-49800364 | |
| 31-12-2013 | abbreviated format | 05-08-2014 | 2014-39000545 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 151,517 | 150,063 | 125,462 | 34,925 | 124,210 | 111,307 | 81,992 | 130,633 | 48,361 | 21,101 | 35,555 | -6,083 | - | ||
| 98,815 | 105,290 | 88,212 | 25,350 | 79,796 | 75,866 | 72,647 | 106,245 | 35,351 | 14,174 | 28,055 | -6,522 | - | ||
| 78,185 | 289,834 | 3,384 | 100,000 | 0 | 2,490 | 18,347 | 7,116 | 38,136 | 1,585 | 0 | 20,773 | - | ||
| 953 | -524 | - | - | - | - | - | 104,583 | 404 | -54,882 | 56,368 | -3,983 | - | ||
| -118,260 | -23,159 | 224,099 | 179,661 | 237,370 | 157,574 | 84,199 | 66,898 | 14,769 | 18,834 | 9,244 | -8,811 | 6,385 | ||
| 15.0% | 30.8% | - | - | - | - | - | - | - | - | - | - | - | ||
| 53.6% | 51.2% | 63.1% | 54.4% | 44.6% | 40.5% | 42.1% | 31.9% | 45.0% | 55.2% | 29.0% | 35.9% | 39.5% | ||
| 0.56 | 0.93 | 2.24 | 1.88 | 1.79 | 1.64 | 1.60 | 1.37 | 1.28 | 1.86 | 1.18 | 0.33 | 1.65 | ||
| 0.52 | 0.89 | 2.24 | 1.88 | 1.79 | 1.64 | 1.60 | 1.37 | 1.28 | 1.86 | 1.18 | 0.33 | 1.65 | ||
| 0.86 | 0.95 | 0.58 | 0.84 | 1.24 | 1.47 | 1.38 | 2.13 | 1.22 | 0.81 | 2.45 | 1.79 | 1.53 | ||
| 28.3% | 27.5% | 26.9% | 8.9% | 30.4% | 38.7% | 53.4% | 104.9% | 40.2% | 33.8% | 112.7% | -151.4% | -1.8% | ||
| 15.2% | 14.1% | 17.0% | 4.9% | 13.6% | 15.6% | 22.5% | 33.5% | 18.1% | 18.7% | 32.6% | -54.3% | -0.7% | ||
| 23.43 | 38.62 | 30.93 | 10.18 | 29.49 | - | - | - | - | - | - | - | - | ||
| 47 days | 137 days | - | - | - | - | - | - | - | - | - | - | - | ||
| 56 days | 253 days | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 1 | 1 | 1 |
| full-time | 1 | 0 | 1 | - |
| part-time | 1 | 1 | - | 1 |
| in full-time equivalents | 1.8 | 0.8 | 1 | 0.6 |
| 1.1 | 0.8 | 0.8 | 0.4 | |
| On a permanent contract | 2 | 1 | 1 | 1 |
| Joined | 1 | 0 | - | 1 |
| Left | 0 | 0 | - | 0 |
| Training hours | 0 | 0 | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €49,052 | €39,688 | €3,384 | - | - |
| Financial fixed assets | €29,133 | €250,146 | - | €100,000 | - |
| €10,173 | €5,792 | €1,880 | €1,655 | €6,413 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on DAB-EMBEDDED
The operating result for 2025 is 2% lower than in 2024.
Debt's share of the balance-sheet total falls from 48.8% to 46.4%. Equity and debt are lower.