Skip to content

Da Barone

Active
Private limited companyfounded 2025active for 1 yearDiestseweg 128, 2440 Geel, BelgiumKBO/BCE: BE 1024.696.221

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00483971.

Annual accounts 2025 filed on 28-08-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €91,000 and €300,000
Total assets
€110,556
Net result
€7,411
Working capital
-€49,964

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €110,047
Fixed assets €85,404
Current assets €24,643
Equity and liabilities €110,556
Equity €8,411
Debt €102,145
Debt's share of the balance-sheet total is 92.4%.
Key figures and ratios
2025 value
EBITDA
€15,734
Cash flow
€11,969
Current ratio
0.33
Quick ratio
0.20
Debt to equity
12.14
ROE
88.1%
ROA
6.7%
Interest coverage
4.62
Debt ≤ 1 year
€74,607
Debt > 1 year
€27,537
Income taxes
€362
Staff costs
€19,280

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time0
part-time2
in full-time equivalents1.1
Average over the year, in full-time equivalents0.4
On a permanent contract1

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€75,160
Financial fixed assets€14,250
Depreciation and write-downs of the year€4,558

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 49 lines
Balance sheet Code2025
Assets
Total assets20/58€110,556
Formation expenses20€509
Fixed assets21/28€85,404
Tangible fixed assets22/27€71,154
Plant, machinery and equipment23€9,990
Furniture and vehicles24€22,572
Other tangible fixed assets26€38,592
Financial fixed assets28€14,250
Current assets29/58€24,643
Stocks and contracts in progress3€9,699
Stocks30/36€9,699
Amounts receivable within one year40/41€4,247
Trade receivables40€3,052
Other amounts receivable41€1,195
Cash at bank and in hand54/58€9,373
Deferred charges and accrued income490/1€1,324
Equity and liabilities
Total equity and liabilities10/49€110,556
Equity10/15€8,411
Contributions10/11€1,000
Reserves13€7,411
Distributable reserves133€7,411
Amounts payable17/49€102,145
Amounts payable after more than one year17€27,537
Financial debts170/4€27,537
Amounts payable within one year42/48€74,607
Current portion of amounts payable after more than one year42€6,400
Financial debts43€843
Credit institutions430/8€843
Trade debts44€26,405
Suppliers440/4€26,405
Advances received on contracts in progress46€9,270
Taxes, remuneration and social security45€7,088
Taxes450/3€6,284
Remuneration and social security454/9€804
Other amounts payable47/48€24,602
Income statement Code2025
Remuneration, social security and pensions62€19,280
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,558
Other operating charges640/8€15
Gross operating margin9900€35,028
Operating profit (loss)9901€11,175
Financial charges65/66B€3,403
Recurring financial charges65€3,403
Profit (loss) for the period before taxes9903€7,773
Income taxes67/77€362
Profit (loss) for the period9904€7,411
Profit (loss) for the period to be appropriated9905€7,411
Appropriation of the result
Profit (loss) to be appropriated9906€7,411
Transfer to equity691/2€7,411
To other reserves6921€7,411

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line2025
Remuneration, social security and pensions62€19,280
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,558
Other operating charges640/8€15
Gross operating margin9900€35,028
Operating profit (loss)9901€11,175
Financial charges65/66B€3,403
Recurring financial charges65€3,403
Profit (loss) for the period before taxes9903€7,773
Income taxes67/77€362
Profit (loss) for the period9904€7,411
Profit (loss) for the period to be appropriated9905€7,411
Line2025
Assets
Total assets20/58€110,556
Formation expenses20€509
Fixed assets21/28€85,404
Tangible fixed assets22/27€71,154
Plant, machinery and equipment23€9,990
Furniture and vehicles24€22,572
Other tangible fixed assets26€38,592
Financial fixed assets28€14,250
Current assets29/58€24,643
Stocks and contracts in progress3€9,699
Stocks30/36€9,699
Amounts receivable within one year40/41€4,247
Trade receivables40€3,052
Other amounts receivable41€1,195
Cash at bank and in hand54/58€9,373
Deferred charges and accrued income490/1€1,324
Equity and liabilities
Total equity and liabilities10/49€110,556
Equity10/15€8,411
Contributions10/11€1,000
Reserves13€7,411
Distributable reserves133€7,411
Amounts payable17/49€102,145
Amounts payable after more than one year17€27,537
Financial debts170/4€27,537
Amounts payable within one year42/48€74,607
Current portion of amounts payable after more than one year42€6,400
Financial debts43€843
Credit institutions430/8€843
Trade debts44€26,405
Suppliers440/4€26,405
Advances received on contracts in progress46€9,270
Taxes, remuneration and social security45€7,088
Taxes450/3€6,284
Remuneration and social security454/9€804
Other amounts payable47/48€24,602
Line2025
Profit (loss) for the period9904€7,411
+ Depreciation and write-downs630€4,558
Operating cash flow (approximation)€11,969

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 320 companies had the same profile as Da Barone has now. Two years later, 96.6% were still going and 0.9% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.5% stopped otherwise
0.9% went bankrupt

The bankruptcy probability of Da Barone itself is higher: 2.3% within 12 months. It rests on far more data about Da Barone than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 320 companies, not a prediction for Da Barone. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00483971 PDF

Next steps