Skip to content

D2G

Active
Private limited companyfounded 2018active for 8 yearsChaussée de La Croix 90, 1340 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0698.596.374

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 30-09-2026 at the NBB all 8 filings

Turnover
≈ €200,000
Estimated: probably between €170,000 and €240,000
Total assets
€133,810▲ 30.6%
2025 · €102,443
Net result
€92,266▲ 36.3%
2025 · €67,706
Working capital
€19,202▲ 1.0%
2025 · €19,008
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 37% higher than in 2025 and the highest since 2022. It is a recovery after the fall in 2025.

Operating result€117,717 2026 Net result€92,266 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€48,487-€40,742▼ 16.0%€63,299▲ 55.4%€42,589▼ 32.7%€37,496▼ 12.0%€86,202▲ 130%€85,679▼ 0.6%€117,717▲ 37.4%
Net result€38,162-€31,883▼ 16.5%€50,257within the sector's middle half▲ 57.6%€33,549within the sector's middle half▼ 33.2%€29,234within the sector's middle half▼ 12.9%€67,752above the sector's middle half▲ 132%€67,706above the sector's middle half▼ 0.1%€92,266▲ 36.3%
Equity€44,362-€76,245▲ 71.9%€126,502within the sector's middle half▲ 65.9%€22,450below the sector's middle half▼ 82.3%€20,684below the sector's middle half▼ 7.9%€21,437below the sector's middle half▲ 3.6%€21,643within the sector's middle half▲ 1.0%€20,460▼ 5.5%
Total assets€78,426-€95,758▲ 22.1%€153,183within the sector's middle half▲ 60.0%€180,550within the sector's middle half▲ 17.9%€66,833below the sector's middle half▼ 63.0%€125,003within the sector's middle half▲ 87.0%€102,443within the sector's middle half▼ 18.0%€133,810▲ 30.6%
Debt€34,064-€19,513▼ 42.7%€26,681▲ 36.7%€158,100▲ 493%€46,149▼ 70.8%€103,566▲ 124%€80,800▼ 22.0%€113,350▲ 40.3%
Working capital€44,362-€74,954▲ 69.0%€125,853within the sector's middle half▲ 67.9%€21,915within the sector's middle half▼ 82.6%€15,805within the sector's middle half▼ 27.9%€17,960within the sector's middle half▲ 13.6%€19,008within the sector's middle half▲ 5.8%€19,202▲ 1.0%
Solvency56.6%-79.6%▲ 23.1pp82.6%above the sector's middle half▲ 3.0pp12.4%below the sector's middle half▼ 70.1pp30.9%within the sector's middle half▲ 18.5pp17.1%below the sector's middle half▼ 13.8pp21.1%below the sector's middle half▲ 4.0pp15.3%▼ 5.8pp
Current ratio2.30-4.84▲ 2.545.76above the sector's middle half▲ 0.921.14within the sector's middle half▼ 4.631.34within the sector's middle half▲ 0.201.17within the sector's middle half▼ 0.171.24within the sector's middle half▲ 0.061.17▼ 0.07
Return on assets (ROA)48.7%-33.3%▼ 15.4pp32.8%above the sector's middle half▼ 0.5pp18.6%within the sector's middle half▼ 14.2pp43.7%above the sector's middle half▲ 25.2pp54.2%above the sector's middle half▲ 10.5pp66.1%above the sector's middle half▲ 11.9pp69.0%▲ 2.9pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €133,810
Fixed assets €1,618 ▼ 38.6%
Current assets €132,192 ▲ 32.4%
Equity and liabilities €133,810
Equity €20,460 ▼ 5.5%
Debt €113,350 ▲ 40.3%
Debt's share of the balance-sheet total rises from 78.9% to 84.7%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€118,733▲
2025 · €86,695
Cash flow
€93,283▲
2025 · €68,723
Debt to equity
5.54▲
2025 · 3.73
ROE
451.0%▲
2025 · 312.8%
Interest coverage
over 100
2025 · over 100
Debt ≤ 1 year
€112,990▲
2025 · €80,800
Income taxes
€25,291▲
2025 · €17,637
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as D2G: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €124,000 and €162,000, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
D2G Ottignies-Louvain-la-Neuve2018€133,810€20,460€119,443€92,2662026
M.Doyen Consulting Lasne2018€152,885€37,876€117,302€59,1112025
Ktalyst Beauvechain2018€153,774€16,605€127,224€88,9092025
LITHOP Chastre2019€151,284€93,125€116,700€89,1902025
DCODED MANAGEMENT Rixensart2018€161,914€61,127€121,265€90,9292025
JBC Consulting Wavre2018€124,326€41,756€100,413€77,5122025
Innovation consulting services Villers-la-Ville2018€153,251€18,863€101,682€79,5252025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as D2G has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of D2G itself is lower: < 0.1% within 12 months. It rests on far more data about D2G than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for D2G. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 40 lines

Source: Annual accounts 2026 at the NBB, filed on 30-09-2026.

Balance sheet Code20252026
Assets
Total assets20/58€102,443€133,810▲
Fixed assets21/28€2,635€1,618▼
Tangible fixed assets22/27€2,635€1,618▼
Furniture and vehicles24€2,635€1,618▼
Current assets29/58€99,808€132,192▲
Amounts receivable within one year40/41€20,652€21,318▲
Trade receivables40€18,289€21,318▲
Other amounts receivable41€2,363-
Cash at bank and in hand54/58€79,156€110,822▲
Deferred charges and accrued income490/1-€51
Equity and liabilities
Total equity and liabilities10/49€102,443€133,810▲
Equity10/15€21,643€20,460▼
Contributions10/11€20,460€20,460=
Profit (loss) carried forward14€1,183-
Amounts payable17/49€80,800€113,350▲
Amounts payable within one year42/48€80,800€112,990▲
Financial debts43€331€71▼
Credit institutions430/8€331€71▼
Trade debts44€139€2,985▲
Suppliers440/4€139€2,985▲
Taxes, remuneration and social security45€9,391€14,923▲
Taxes450/3€9,391€14,923▲
Other amounts payable47/48€70,940€95,012▲
Accrued charges and deferred income492/3-€360
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,017€1,017=
Other operating charges640/8€654€710▲
Gross operating margin9900€87,349€119,443▲
Operating profit (loss)9901€85,679€117,717▲
Financial income75/76B-€3
Recurring financial income75-€3
Financial charges65/66B€335€163▼
Recurring financial charges65€335€163▼
Profit (loss) for the period before taxes9903€85,343€117,557▲
Income taxes67/77€17,637€25,291▲
Profit (loss) for the period9904€67,706€92,266▲
Profit (loss) for the period to be appropriated9905€67,706€92,266▲
Appropriation of the result
Profit (loss) to be appropriated9906€68,683€93,449▲
Profit (loss) brought forward from the previous period14P€977€1,183▲
Profit to be distributed694/7€67,500€93,449▲
Return on contributions (dividend)694€67,500€93,449▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€263€377€377€740€1,227€1,017€1,017=
Other operating charges640/8---€348€348€384€654€710▲ 8.5%
Gross operating margin9900€48,487€41,006€63,676€43,314€38,583€87,814€87,349€119,443▲ 36.7%
Operating profit (loss)9901€48,487€40,742€63,299€42,589€37,496€86,202€85,679€117,717▲ 37.4%
Financial income75/76B---€65---€3-
Recurring financial income75---€65---€3-
Financial charges65/66B---€260€372€241€335€163▼ 51.3%
Recurring financial charges65€135€304€173€260€372€241€335€163▼ 51.3%
Profit (loss) for the period before taxes9903€48,353€40,438€63,126€42,395€37,124€85,961€85,343€117,557▲ 37.7%
Income taxes67/77€10,191€8,555€12,869€8,846€7,890€18,209€17,637€25,291▲ 43.4%
Profit (loss) for the period9904€38,162€31,883€50,257€33,549€29,234€67,752€67,706€92,266▲ 36.3%
Profit (loss) for the period to be appropriated9905€38,162€31,883€50,257€33,549€29,234€67,752€67,706€92,266▲ 36.3%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€78,426€95,758€153,183€180,550€66,833€125,003€102,443€133,810▲ 30.6%
Fixed assets21/28-€1,291€913€536€4,879€3,652€2,635€1,618▼ 38.6%
Tangible fixed assets22/27-€1,291€913€536€4,879€3,652€2,635€1,618▼ 38.6%
Furniture and vehicles24---€536€4,879€3,652€2,635€1,618▼ 38.6%
Current assets29/58€78,426€94,468€152,269€180,015€61,954€121,351€99,808€132,192▲ 32.4%
Amounts receivable within one year40/41€15,285€34,041€55,700€33,799€19,171€34,297€20,652€21,318▲ 3.2%
Trade receivables40---€30,559€17,061€34,297€18,289€21,318▲ 16.6%
Other amounts receivable41---€3,240€2,110-€2,363--
Cash at bank and in hand54/58€63,142€60,426€96,569€145,855€42,783€87,054€79,156€110,822▲ 40.0%
Deferred charges and accrued income490/1---€360---€51-
Equity and liabilities
Total equity and liabilities10/49€78,426€95,758€153,183€180,550€66,833€125,003€102,443€133,810▲ 30.6%
Equity10/15€44,362€76,245€126,502€22,450€20,684€21,437€21,643€20,460▼ 5.5%
Contributions10/11€6,200--€18,600€20,460€20,460€20,460€20,460=
Reserves13€1,860€1,860€1,860€1,860-----
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Profit (loss) carried forward14€36,302€68,185€118,442€1,990€224€977€1,183--
Amounts payable17/49€34,064€19,513€26,681€158,100€46,149€103,566€80,800€113,350▲ 40.3%
Amounts payable within one year42/48€34,064€19,513€26,416€158,100€46,149€103,391€80,800€112,990▲ 39.8%
Financial debts43---€3€3€305€331€71▼ 78.5%
Credit institutions430/8---€3€3€305€331€71▼ 78.5%
Trade debts44€6,967€505€0€255€151€17,232€139€2,985▲ 21×
Suppliers440/4---€255€151€17,232€139€2,985▲ 21×
Taxes, remuneration and social security45---€7,841€14,994€18,854€9,391€14,923▲ 58.9%
Taxes450/3---€7,841€14,994€15,154€9,391€14,923▲ 58.9%
Remuneration and social security454/9-----€3,700---
Other amounts payable47/48---€150,000€31,000€67,000€70,940€95,012▲ 33.9%
Accrued charges and deferred income492/3-----€175-€360-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€38,162€31,883€50,257€33,549€29,234€67,752€67,706€92,266▲ 36.3%
+ Depreciation and write-downs630-€263€377€377€740€1,227€1,017€1,017=
Operating cash flow (approximation)€38,162€32,146€50,634€33,926€29,974€68,980€68,723€93,283▲ 35.7%
Investment in fixed assets (approximation)--€0€0-€5,083€0€0€0-
Change in cash--€2,715€36,143€49,286-€103,072€44,271-€7,898€31,666-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
30-06-2026 micro format 30-09-2026 2026-00544032 NBB
30-06-2025 micro format 23-01-2026 2026-00012459 PDF
30-06-2024 micro format 13-12-2024 2024-00615595 PDF
30-06-2023 micro format 29-10-2023 2023-00495842 PDF
30-06-2022 micro format 17-11-2022 2022-20521343 PDF
30-06-2021 micro format 31-12-2021 2021-82300098 PDF
30-06-2020 micro format 19-02-2021 2021-05600598 PDF
30-06-2019 micro format 22-11-2019 2019-74000569 PDF

Next steps