Skip to content

D & VD

Active Public limited companyfounded 1995active for 31 yearsKempenlaan 39, 2160 WommelgemKBO/BCE: BE 0454.401.943 #4 company by equity in Wommelgem, Professional and technical services sector

Annual accounts 2025

full format, filed on 26-08-2026, 26 days late
€141,122
▼ 45.3%
€85,562
▼ 57.6%
€118,755
▼ 49.7%
€2.4m
▲ 729%
87.6%
▼ 3.1 percentage points
9.30
▼ 11.99

The turnover shown is an estimate from the gross margin.

Turnover ≈ €230,000. Estimated: probably between €180,000 and €300,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €5.7m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

87.6%

Higher than 82% of 3,873 companies in 2025.

9.30

Higher than 88% of 3,727 companies in 2025.

40.7%

Higher than 95% of 3,849 companies in 2025.

D & VD Middle half of the sector 80% of the sector Full accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 5.7m3.0m2.7m2.6m2.5m2.5m2.2m2.1m2.0m1.8m1.6m1.5m1.5m1.4m1.8m1.7m1.8m1.8m
21/28 716,1191.1m1.1m1.2m1.2m1.3m992,7521.0m1.0m1.0m1.0m1.1m1.1m1.1m1.2m1.3m1.4m1.5m
22/27 716,119749,311779,792818,136856,480932,159630,559642,379669,854641,281665,471689,382713,705738,463828,240920,5401.0m1.1m
22 708,047734,225762,392794,936827,480896,862588,777594,112616,954641,006665,058689,110713,162737,214827,371919,2361.0m1.1m
23 236340---4971,1821,8666992754122725431,2498691,3041,738-
24 7,83614,74617,40023,20029,00034,80040,60046,40052,200---------
28 -362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194362,194
29/58 5.0m1.8m1.6m1.4m1.3m1.2m1.2m1.1m1.0m813,628589,118459,633456,159293,036586,071451,426394,495290,452
29 750,0001.2m----------------
291 750,0001.2m----------------
40/41 34,000203,221593,239684,979887,877859,942943,754983,035655,565441,535463,295452,768393,214221,635224,388241,455249,423223,798
40 -23-516--3255---143---78521,98812,795
41 34,000203,198593,239684,464887,877859,942943,722982,980655,565441,535463,295452,625393,214221,635224,388240,670227,434211,003
50/53 --------------300,000---
54/58 4.1m431,591960,836723,908432,962363,792261,706159,331348,949301,823125,5426,58762,67871,07861,540209,814144,83065,082
490/1 106,2487,5487,2618102,03165036836735770,2692812782663231431582421,572
Balance sheet: equity and liabilities
10/49 5.7m3.0m2.7m2.6m2.5m2.5m2.2m2.1m2.0m1.8m1.6m1.5m1.5m1.4m1.8m1.7m1.8m1.8m
10/15 5.0m2.7m2.4m2.2m2.2m2.2m2.1m2.0m1.9m1.8m1.6m1.3m1.1m1.1m1.1m1.3m1.2m1.1m
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000-------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 2.6m256,6666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9656,9666,9666,9666,966
130/1 6,9666,9666,9666,9666,9666,966------------
130 6,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9666,9656,9666,9666,9666,966
133 2.6m249,700----------------
14 2.4m2.4m2.4m2.1m2.1m2.1m2.0m1.9m1.8m1.7m1.5m1.3m1.1m1.0m992,7911.2m1.2m1.0m
17/49 707,103273,781272,963413,239365,225348,351102,796142,430133,17865,95964,317170,013385,479293,211714,748430,696532,218644,486
17 167,432185,378202,926220,675238,037255,207-------29,198116,787225,035337,413449,791
170/4 167,432185,378202,926220,675238,037255,207-------29,198116,787225,035337,413449,791
42/48 536,75486,52668,160191,255126,03891,99473,72893,776133,17865,95964,317170,013385,479261,737597,961201,512191,204189,259
42 34,77117,74917,74917,36117,17116,982------29,19887,589108,248112,378112,378112,378
44 136,32117,53913938335019,69423,59822,8773,7012,9593171,9234,2695,0994,7359,8924,5015,317
440/4 136,32117,53913938335019,69423,59822,8773,7012,9593171,9234,2695,0994,7359,8924,5015,317
45 236,76251,23934,569--41,14241,00066,314129,47763,00064,000108,78451,21913,000-6,25310,01915,832
450/3 236,76251,23934,569--41,14241,00066,314129,47763,00064,000108,78451,21913,000-6,25310,01915,832
47/48 128,900-15,703173,510108,51714,1759,1304,585---59,307300,794156,049484,97872,98964,30655,731
492/3 2,9171,8761,8761,3091,1501,15029,06848,654-----2,276-4,1483,6015,436
Income statement
70 --------------212,799220,260242,118242,395
76A ----------------8,500-
9900 141,122257,904246,008230,912159,285158,827173,219152,383227,162221,699221,407230,612217,891211,411196,239207,951222,605216,330
60/61 --------------16,56012,30919,51326,065
630 33,19234,22838,34438,34475,68043,78333,70329,46430,17724,18924,18924,32324,75890,86392,30092,30092,30091,866
640/8 22,36721,95021,13619,35918,92418,19416,97016,52716,20815,91216,03015,66112,86812,72612,97311,46413,49012,839
66A ----------272-------
9901 85,562201,726186,528173,20964,68196,850122,546106,392180,777181,598181,188190,628180,264107,82290,965104,187116,815111,625
75/76B 2.5m127,099135,96823,98549,8114,5698,96831,76138,32278,87094,46174,520232,972123,702105,7606,67555,7035,485
75 7,856127,099135,96823,98549,8114,5698,96831,76138,32278,87094,46174,520232,972123,702105,7606,67555,7035,485
76B 2.5m-----------------
65/66B 2,9682,8623,2562,8603,2241,673342052491373093,4169,79516,88121,69126,30431,062
65 2,9682,8623,2562,8603,2241,673342052491373093,4169,79516,88121,69126,30431,062
9903 2.6m325,964319,241194,334111,26899,745131,481137,948219,075260,459275,240264,839409,820221,729179,84489,171154,71486,049
67/77 255,29276,23965,66928,86415,33625,14240,57336,81466,47861,77963,97070,22263,72433,00321,55223,01728,53127,983
9904 2.3m249,725253,571165,47095,93274,60390,908101,134152,597198,679211,270194,617346,096188,726158,29266,154126,18358,066
9905 2.3m249,725253,571165,47095,93274,60390,908101,134152,597198,679211,270194,617346,096188,726158,29266,154126,18358,066
Appropriation of the result
9906 4.7m2.6m2.4m2.3m2.2m2.1m2.0m1.9m1.8m1.7m1.5m1.3m1.4m1.2m1.4m1.2m1.2m1.0m
14P 2.4m2.4m2.1m2.1m2.1m-------------
691/2 2.3m249,700----------------
6921 2.3m249,700----------------
694/7 ---165,00090,000-------300,000150,000400,000---
694 ---165,00090,000-------300,000150,000400,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1995-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 26 days after the deadline. Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00449166.

Financial year Type Filed Reference Document
31-12-2025 full format 26-08-2026 2026-00449166 PDF
31-12-2024 abbreviated format 11-07-2025 2025-00266768 PDF
31-12-2023 abbreviated format 24-06-2024 2024-00171638 PDF
31-12-2022 abbreviated format 29-08-2023 2023-00418879 PDF
31-12-2021 abbreviated format 04-07-2022 2022-20164769 PDF
31-12-2020 abbreviated format 03-08-2021 2021-45700556 PDF
31-12-2019 abbreviated format 14-07-2020 2020-30400215 PDF
31-12-2018 abbreviated format 06-08-2019 2019-44400585 PDF
31-12-2017 micro format 10-07-2018 2018-31700401 PDF
31-12-2016 micro format 25-08-2017 2017-50800600 PDF
31-12-2015 abbreviated format 12-08-2016 2016-42500496 PDF
31-12-2014 abbreviated format 19-06-2015 2015-19800172 PDF
31-12-2013 abbreviated format 15-07-2014 2014-32000137 PDF
31-12-2012 abbreviated format 21-08-2013 2013-44900510 PDF
31-12-2011 abbreviated format 13-09-2012 2012-56400580 PDF
31-12-2010 abbreviated format 12-08-2011 2011-40600501 PDF
31-12-2009 abbreviated format 13-08-2010 2010-42300493 PDF
31-12-2008 abbreviated format 07-09-2010 2010-54000365 PDF
31-12-2007 abbreviated format 26-06-2008 2008-27500366 PDF
31-12-2006 abbreviated format 05-07-2007 2007-33900253 PDF
31-12-2005 abbreviated format 19-06-2006 2006-25600172 PDF
31-12-2004 abbreviated format 12-07-2005 2005-44600225 PDF
31-12-2003 abbreviated format 23-08-2004 2004-60400191 PDF
31-12-2002 abbreviated format 16-09-2003 2003-66200208 PDF
31-12-2001 abbreviated format 26-08-2002 2002-49200229 PDF
31-12-2000 abbreviated format 19-07-2001 2001-39000163 PDF
31-12-1999 abbreviated format 17-07-2000 2000-40900037 PDF
31-12-1998 abbreviated format 21-09-1999 1999-47602006 PDF
31-12-1997 abbreviated format 02-09-1998 1998-43902818 PDF
31-12-1996 abbreviated format 13-08-1997 1997-37304543 PDF
31-12-1995 abbreviated format 12-07-1996 1996-30704710 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
118,755235,955224,872211,553140,361140,633156,249135,856210,954205,787205,377214,951205,023198,685183,266196,487209,115203,491
2.4m283,953291,915203,813171,612118,386124,611130,598182,774222,869235,459218,940370,854279,589250,592158,454218,483149,932
8603,747000345,38421,8831,98958,74905500-01,087002,173-
3.7m-529,245236,928290,94669,170102,086102,375-189,61847,126176,281118,955-56,091-8,4009,538-148,27464,98379,748-
4.5m1.8m1.5m1.2m1.2m1.1m1.1m1.0m871,694747,669524,801289,62070,68031,299-11,890249,914203,291101,194
--------------42.7%47.3%48.2%46.1%
87.6%90.7%89.9%84.0%85.6%86.2%95.3%93.4%93.5%96.4%96.0%88.7%74.8%79.0%59.8%75.2%69.9%63.3%
9.3021.2922.917.3710.5013.3116.3612.197.5512.349.162.701.181.120.982.242.061.53
0.140.100.110.190.170.160.050.070.070.040.040.130.340.270.670.330.430.58
46.4%9.3%10.4%7.6%4.4%3.4%4.3%5.0%8.0%11.3%13.6%14.5%30.2%17.1%14.9%5.1%10.2%5.2%
40.7%8.5%9.4%6.4%3.8%3.0%4.1%4.7%7.5%10.9%13.1%12.9%22.6%13.5%8.9%3.8%7.1%3.3%
40.0182.4469.0773.9743.54-------------
--------------385 days1 day33 days19 days
--------------104 days293 days84 days74 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€202,203€203,128€220,675€238,037€255,207
Mortgages, amount registered€247,894€247,804€247,894€247,894€247,894
€1.1m€1.1m€1.1m€1.1m€1.1m
Carrying value of the mortgaged assets€252,851€257,784€252,851€252,851€252,851

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€3,747---
Financial fixed assets€860----
€33,192€34,228€38,344€38,344€75,680

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on D & VD

The operating result for 2025 is 58% lower than in 2024 and the lowest since 2021.

Debt's share of the balance-sheet total rises from 9.3% to 12.4%. Equity and debt are higher.

Large changes and their cause
  • 2025 Net result +830% on 2024. The 2025 profit included a one-off income of €2,486,946.

Next steps