D-STORE
ActiveSummary
For D-STORE, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €11.75M and a net result of €3.49M. Equity is growing by ~6.9% per year across the filed fiscal years. Its solvency ranks better than 87% of 725 sector peers (fiscal year 2024). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2019 | 2021 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2.22M | €3.85M | €2.80M | €1.31M | ▼ 53.2% |
| Other operating charges640/8 | - | - | €261k | €149k | ▼ 42.9% |
| Gross operating margin9900 | €4.72M | €8.66M | €6.60M | €5.97M | ▼ 9.6% |
| Operating profit (loss)9901 | €2.41M | €4.57M | €3.54M | €4.51M | ▲ 27.3% |
| Financial income75/76B | - | - | €245k | €186k | ▼ 24.2% |
| Recurring financial income75 | €260k | €381k | €245k | €186k | ▼ 24.2% |
| Financial charges65/66B | - | - | €166k | €44k | ▼ 73.6% |
| Recurring financial charges65 | €218k | €274k | €166k | €44k | ▼ 73.6% |
| Profit (loss) for the period before taxes9903 | €2.45M | €4.67M | €3.62M | €4.65M | ▲ 28.4% |
| Income taxes67/77 | €675k | €1.18M | €854k | €1.16M | ▲ 35.6% |
| Profit (loss) for the period9904 | €1.78M | €3.49M | €2.77M | €3.49M | ▲ 26.2% |
| Transfer to tax-exempt reserves689 | - | - | €1,000k | €0 | ▼ 100% |
| Profit (loss) for the period to be appropriated9905 | €1.03M | €1.49M | €1.77M | €3.49M | ▲ 97.6% |
| Line | 2019 | 2021 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €20.55M | €20.28M | €14.85M | €15.47M | ▲ 4.2% |
| Fixed assets21/28 | €15.02M | €11.10M | €8.35M | €7.45M | ▼ 10.9% |
| Tangible fixed assets22/27 | €14.92M | €11.07M | €8.32M | €7.41M | ▼ 10.9% |
| Land and buildings22 | - | - | €5.56M | €4.98M | ▼ 10.5% |
| Plant, machinery and equipment23 | - | - | €40k | €349k | ▲ 767% |
| Furniture and vehicles24 | - | - | €4k | €3k | ▼ 31.1% |
| Leasing and similar rights25 | - | - | €2.72M | €2.09M | ▼ 23.2% |
| Financial fixed assets28 | €99k | €31k | €31k | €31k | = |
| Current assets29/58 | €5.54M | €9.18M | €6.49M | €8.02M | ▲ 23.6% |
| Amounts receivable within one year40/41 | €5.31M | €3.04M | €719k | €940k | ▲ 30.8% |
| Trade receivables40 | - | - | €719k | €940k | ▲ 30.8% |
| Other amounts receivable41 | - | - | €165 | €0 | ▼ 100% |
| Current investments50/53 | - | - | - | €3.00M | - |
| Cash at bank and in hand54/58 | €211k | €5.80M | €5.27M | €3.75M | ▼ 28.9% |
| Deferred charges and accrued income490/1 | - | - | €507k | €335k | ▼ 33.9% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €20.55M | €20.28M | €14.85M | €15.47M | ▲ 4.2% |
| Equity10/15 | €8.40M | €9.63M | €10.25M | €11.75M | ▲ 14.6% |
| Contributions10/11 | €12k | - | €12k | €12k | = |
| Reserves13 | €7.10M | €8.69M | €9.56M | €11.15M | ▲ 16.7% |
| Tax-exempt reserves132 | - | - | €3.75M | €3.00M | ▼ 19.9% |
| Distributable reserves133 | - | - | €5.81M | €8.15M | ▲ 40.3% |
| Profit (loss) carried forward14 | - | - | €0 | €0 | - |
| Investment grants15 | - | - | €680k | €585k | ▼ 13.9% |
| Amounts payable17/49 | €12.16M | €10.65M | €4.60M | €3.72M | ▼ 19.1% |
| Amounts payable after more than one year17 | €7.79M | €4.76M | €2.79M | €1.83M | ▼ 34.4% |
| Financial debts170/4 | - | - | €2.79M | €1.83M | ▼ 34.4% |
| Amounts payable within one year42/48 | €4.11M | €5.69M | €1.64M | €1.77M | ▲ 7.9% |
| Current portion of amounts payable after more than one year42 | - | - | €954k | €966k | ▲ 1.3% |
| Trade debts44 | €491k | €3.03M | €258k | €495k | ▲ 91.6% |
| Suppliers440/4 | - | - | €258k | €495k | ▲ 91.6% |
| Taxes, remuneration and social security45 | - | - | €389k | €310k | ▼ 20.5% |
| Taxes450/3 | - | - | €389k | €310k | ▼ 20.5% |
| Other amounts payable47/48 | - | - | €39k | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | - | - | €165k | €118k | ▼ 28.5% |
| Line | 2019 | 2021 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.78M | €3.49M | €2.77M | €3.49M | ▲ 26.2% |
| + Depreciation and write-downs630 | €2.22M | €3.85M | €2.80M | €1.31M | ▼ 53.2% |
| Operating cash flow (approximation) | €4.00M | €7.34M | €5.57M | €4.80M | ▼ 13.7% |
| Investment in fixed assets (approximation) | - | - | - | €-403k | - |
| Change in cash | - | - | - | €-1.52M | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54007B0387/00W000 | Wallonia | 7,945 m² | 1 · 2.9 ha | 27.3 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.