D. SAMELSON
ActiveSummary
D. SAMELSON has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-57k) and a net result of €-12k. Equity is shrinking by ~39.9% per year across the filed fiscal years. Its solvency ranks better than 20% of 18280 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Score 2025
43
/ 100
Weak
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability67=
Solvency18▼-2
Growth32=
Track record100
Bankruptcy probability, 12 months
1.0%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.0 against 0.01 in 2024; short-term debt: 106.6% and cash: 0.4% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-6.6%
Return on assets
-1.3%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €-57k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
25 d late
2024
28 d late
2023
29 d late
2022
30 d late
2021
53 d late
2020
90 d late
2019
63 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€-57k▼ 25.7%
2024 · €-45k
2018: €56k
2019: €47k
2020: €13k
2021: €-17k
2022: €-27k
2023: €-34k
2024: €-45k
2018 → 2025
Total assets
€864k▼ 4.1%
2024 · €901k
2018: €87k
2019: €98k
2020: €544k
2021: €961k
2022: €966k
2023: €931k
2024: €901k
2018 → 2025
Net result
€-12k▼ 4.1%
2024 · €-11k
2018: €-417
2019: €-9k
2020: €-34k
2021: €-29k
2022: €-10k
2023: €-8k
2024: €-11k
2018 → 2025
Working capital
€-917k▲ 2.5%
2024 · €-941k
2018: €48k
2019: €-24k
2020: €-517k
2021: €-965k
2022: €-987k
2023: €-964k
2024: €-941k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-17k-€-27k▼ 59.8%€-34k▼ 28.4%€-45k▼ 32.8%€-57k▼ 25.7%
Operating result€-30k-€-10k▲ 67.9%€-7k▲ 31.7%€-11k▼ 62.1%€-11k▼ 5.9%
Net result€-29k-€-10k▲ 66.2%€-8k▲ 24.1%€-11k▼ 48.5%€-12k▼ 4.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €11k in 2025 against €11k in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €864k
Fixed assets
€860k ▼ 3.9%
Current assets
€3k ▼ 33.5%
Key figures and ratios
EBITDA
€25k▼
2024 · €26k
Cash flow
€25k▼
2024 · €25k
Solvency
-6.6%▼
2024 · -5.0%
Current ratio
0.00▼
2024 · 0.01
Debt to equity
-16.19▲
2024 · -20.91
ROA
-1.3%▼
2024 · -1.2%
Interest coverage
82.94▼
2024 · 95.15
Debt
€920k▼
2024 · €946k
Debt ≤ 1 year
€920k▼
2024 · €946k
Income taxes
€93▼
2024 · €300
Staff costs
€18k▲
2024 · €17k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet
Code20242025
Assets
Total assets20/58€901k€864k▼
Fixed assets21/28€895k€860k▼
Intangible fixed assets21€2k€794▼
Tangible fixed assets22/27€893k€859k▼
Land and buildings22€891k€856k▼
Plant, machinery and equipment23€2k€3k▲
Furniture and vehicles24€209€71▼
Current assets29/58€5k€3k▼
Amounts receivable within one year40/41€4k€5▼
Trade receivables40€4k-
Other amounts receivable41-€5
Cash at bank and in hand54/58€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€901k€864k▼
Equity10/15€-45k€-57k▼
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€92€92=
Profit (loss) carried forward14€-66k€-77k▼
Amounts payable17/49€946k€920k▼
Amounts payable within one year42/48€946k€920k▼
Trade debts44€2k€1k▼
Suppliers440/4€2k€1k▼
Advances received on contracts in progress46-€188
Taxes, remuneration and social security45€7k€8k▲
Taxes450/3€3k€4k▲
Remuneration and social security454/9€4k€4k▲
Other amounts payable47/48€937k€911k▼
Income statement
Code20242025
Non-recurring operating income76A-€10k
Remuneration, social security and pensions62€17k€18k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36k€36k▲
Other operating charges640/8€4k€4k▲
Gross operating margin9900€46k€47k▲
Operating profit (loss)9901€-11k€-11k▼
Financial charges65/66B€269€304▲
Recurring financial charges65€269€304▲
Profit (loss) for the period before taxes9903€-11k€-12k▼
Income taxes67/77€300€93▼
Profit (loss) for the period9904€-11k€-12k▼
Profit (loss) for the period to be appropriated9905€-11k€-12k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-66k€-77k▼
Profit (loss) brought forward from the previous period14P€-55k€-66k▼
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
25-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 25 days late
2025
28-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
29-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
22-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 53 days late
2021
29-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 90 days late
2020
31-12
Financial
Weakest financial yearnet €-34k
Net result drops to €-34k, the lowest in the series; recovery starts the following year.
02-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 63 days late
2019
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
13-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 44 days late
2017
02-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 2 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lasne · 1 establishment unit since 2011
Ground area
1,636 m²
Building footprint
197 m²
Volume, LiDAR
1,040 m³
Parcel 25061A0022/00H000, Wallonia · tallest building 6.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
D. SAMELSON
since 20112.204.186.329
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25061A0022/00H000 | Wallonia | 1,636 m² | 1 · 197 m² | 6.9 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Pharmacie Weerebrouck
BE 0666.678.525
Anderlecht · Eq €12,829
ALSEMPHARMA
BE 0460.144.937
Beersel · Eq €12,841
BLAIRVACQ Jean François
BE 1002.902.893
Waremme · Eq €12,891
F-88
BE 0792.211.173
Bree · Eq €12,647
NE CONSULT
BE 0835.068.842
Rixensart · Eq €12,933
Of 5,220 companies in sector 47730 we hold annual accounts for 3,861. 1,017 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded14-11-2011
Fiscal year end31-12
Activities, NACEBEL 2025
47730Retail sale of pharmaceutical products
85599Other education
93199Other sports activities
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.