D. & S. CONSTRUCT
Annual accounts 2010
abbreviated format, filed on 12-08-2011, 12 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €99,000 and €310,000.
Balance sheet
balance sheet total €87,300 on 31-12-2010in euro
in euro
Staff
€38,201
Staff costs divided by the average number of full-time equivalents.
Blue and white collar0.8 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
87,300 | 80,422 | 93,150 | 64,027 | 34,436 | |
21/28 |
29,063 | 31,989 | 37,068 | 21,139 | 8,696 | |
22/27 |
29,063 | 24,489 | 37,068 | 21,139 | 8,696 | |
23 |
1,947 | 2,596 | - | - | - | |
24 |
27,116 | 21,893 | 37,068 | 21,139 | 8,696 | |
28 |
- | 7,500 | - | - | - | |
29/58 |
58,237 | 48,433 | 56,082 | 42,888 | 25,740 | |
40/41 |
51,926 | 45,682 | 44,855 | 32,742 | 17,608 | |
40 |
35,930 | 26,120 | 17,171 | 12,526 | 11,403 | |
41 |
15,996 | 19,562 | 27,684 | 20,216 | 6,205 | |
54/58 |
6,311 | 2,751 | 10,415 | 8,668 | 7,533 | |
490/1 |
- | - | 812 | 1,478 | 599 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
87,300 | 80,422 | 93,150 | 64,027 | 34,436 | |
10/15 |
51,823 | 49,961 | 46,792 | 35,307 | 19,058 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
15,732 | 15,733 | 15,732 | 9,989 | 23 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 23 | |
132 |
13,872 | 13,873 | 13,872 | 8,129 | - | |
14 |
17,491 | 15,628 | 12,460 | 6,718 | 435 | |
17/49 |
35,477 | 30,461 | 46,358 | 28,720 | 15,378 | |
17 |
6,571 | - | 6,284 | 11,610 | 5,880 | |
170/4 |
6,571 | - | 6,284 | 11,610 | 5,880 | |
42/48 |
28,906 | 30,461 | 40,074 | 17,110 | 9,498 | |
42 |
2,944 | 235 | 5,325 | 5,325 | 2,822 | |
44 |
25,559 | 29,242 | 28,036 | 6,716 | 5,225 | |
440/4 |
25,559 | 29,242 | 28,036 | 6,716 | 5,225 | |
45 |
404 | 984 | 6,713 | 5,069 | 1,451 | |
450/3 |
404 | 984 | 3,960 | 3,961 | 178 | |
454/9 |
- | - | 2,753 | 1,108 | 1,273 | |
| Income statement | ||||||
76A |
494 | - | - | - | - | |
9900 |
57,890 | 82,867 | 108,436 | 102,098 | 44,922 | |
62 |
49,662 | 70,776 | 82,922 | 73,018 | 40,439 | |
630 |
6,296 | 4,079 | 8,641 | 6,357 | 2,284 | |
640/8 |
638 | 3,190 | 2,245 | 1,953 | 558 | |
66A |
- | 60 | - | - | - | |
9901 |
1,294 | 4,822 | 14,628 | 20,770 | 1,641 | |
75/76B |
817 | 71 | 64 | 187 | 3 | |
75 |
817 | 71 | 64 | 187 | 3 | |
65/66B |
1,323 | 889 | 720 | 1,103 | 1,008 | |
65 |
1,323 | 889 | 720 | 1,103 | 1,008 | |
9903 |
1,282 | 3,944 | 13,972 | 19,854 | 636 | |
67/77 |
-580 | 776 | 2,487 | 3,605 | 178 | |
9904 |
1,863 | 3,168 | 11,485 | 16,249 | 458 | |
689 |
- | - | 5,743 | 8,129 | - | |
9905 |
1,863 | 3,168 | 5,742 | 8,120 | 458 | |
| Appropriation of the result | ||||||
9906 |
17,491 | 15,628 | 12,460 | 8,555 | 458 | |
691/2 |
- | - | - | 1,837 | 23 | |
6920 |
- | - | - | 1,837 | 23 | |
| Social balance sheet | ||||||
9087 |
1.3 | 2 | 2 | 2 | 1.2 | |
Hours worked1013 |
1,864 | 2,568 | 3,004 | 3,168 | 1,832 | |
| Document | ||||||
Source: Annual accounts 2010 (PDF), filed on 12-08-2011.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2010 | abbreviated format | 12-08-2011 | 2011-39400074 | |
| 31-12-2009 | abbreviated format | 10-08-2010 | 2010-39500568 | |
| 31-12-2008 | abbreviated format | 31-08-2009 | 2009-73500039 | |
| 31-12-2007 | abbreviated format | 31-07-2008 | 2008-52100213 | |
| 31-12-2006 | abbreviated format | 13-08-2007 | 2007-55500087 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| 7,590 | 8,901 | 23,269 | 27,127 | 3,925 | ||
| 8,158 | 7,247 | 20,126 | 22,606 | 2,742 | ||
| 15,000 | 13,406 | 37,729 | 18,800 | 10,980 | ||
| 3,560 | -7,664 | 1,747 | 1,135 | - | ||
| 29,331 | 17,972 | 16,008 | 25,778 | 16,242 | ||
| 59.4% | 62.1% | 50.2% | 55.1% | 55.3% | ||
| 2.01 | 1.59 | 1.40 | 2.51 | 2.71 | ||
| 0.68 | 0.61 | 0.99 | 0.81 | 0.81 | ||
| 3.6% | 6.3% | 24.5% | 46.0% | 2.4% | ||
| 2.1% | 3.9% | 12.3% | 25.4% | 1.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on D. & S. CONSTRUCT
The operating result for 2010 is 73% lower than in 2009 and the lowest since 2006. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 37.9% to 40.6%. Equity and debt are higher.