Skip to content

D.M. TRADE

Active
Private limited companyfounded 2011active for 15 yearsKeistraat 10, 3740 Bilzen-Hoeselt, BelgiumKBO/BCE: BE 0837.584.607
Summary

D.M. TRADE has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €860,878 and a net result of €135,410. Equity is growing by about 39% per year across the filed financial years. Its solvency ranks better than 88% of 39,152 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €350,000
Estimated: probably between €300,000 and €420,000
Total assets
€967,788▲ 16.5%
2024 · €830,475
Net result
€135,410▼ 18.6%
2024 · €166,345
Working capital
€793,342▲ 25.1%
2024 · €634,283
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 18% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€181,410 2025 Net result€135,410 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€76,784-€76,854▲ 0.1%€89,752▲ 16.8%€140,840▲ 56.9%€184,847▲ 31.2%€185,216▲ 0.2%€220,541▲ 19.1%€181,410▼ 17.7%
Net result€52,543-€51,805▼ 1.4%€61,591within the sector's middle half▲ 18.9%€96,795above the sector's middle half▲ 57.2%€126,363above the sector's middle half▲ 30.5%€129,098above the sector's middle half▲ 2.2%€166,345above the sector's middle half▲ 28.9%€135,410above the sector's middle half▼ 18.6%
Equity€93,473-€145,278▲ 55.4%€206,868within the sector's middle half▲ 42.4%€303,663above the sector's middle half▲ 46.8%€430,026above the sector's middle half▲ 41.6%€559,124above the sector's middle half▲ 30.0%€725,468above the sector's middle half▲ 29.8%€860,878above the sector's middle half▲ 18.7%
Total assets€166,145-€223,226▲ 34.4%€284,902below the sector's middle half▲ 27.6%€397,525within the sector's middle half▲ 39.5%€549,610above the sector's middle half▲ 38.3%€680,772above the sector's middle half▲ 23.9%€830,475above the sector's middle half▲ 22.0%€967,788above the sector's middle half▲ 16.5%
Debt€72,672-€77,949▲ 7.3%€78,034▲ 0.1%€93,862▲ 20.3%€119,585▲ 27.4%€121,648▲ 1.7%€105,007▼ 13.7%€106,910▲ 1.8%
Working capital€94,905-€146,536▲ 54.4%€208,428within the sector's middle half▲ 42.2%€297,636above the sector's middle half▲ 42.8%€423,762above the sector's middle half▲ 42.4%€547,939above the sector's middle half▲ 29.3%€634,283above the sector's middle half▲ 15.8%€793,342above the sector's middle half▲ 25.1%
Solvency56.3%-65.1%▲ 8.8pp72.6%within the sector's middle half▲ 7.5pp76.4%within the sector's middle half▲ 3.8pp78.2%above the sector's middle half▲ 1.9pp82.1%above the sector's middle half▲ 3.9pp87.4%above the sector's middle half▲ 5.2pp89.0%above the sector's middle half▲ 1.6pp
Current ratio2.33-2.93▲ 0.603.74above the sector's middle half▲ 0.814.17within the sector's middle half▲ 0.434.64above the sector's middle half▲ 0.475.50above the sector's middle half▲ 0.877.04above the sector's middle half▲ 1.548.42above the sector's middle half▲ 1.38
Return on assets (ROA)31.6%-23.2%▼ 8.4pp21.6%above the sector's middle half▼ 1.6pp24.3%within the sector's middle half▲ 2.7pp23.0%within the sector's middle half▼ 1.4pp19.0%within the sector's middle half▼ 4.0pp20.0%within the sector's middle half▲ 1.1pp14.0%within the sector's middle half▼ 6.0pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €967,788
Fixed assets €67,536 ▼ 25.9%
Current assets €900,252 ▲ 21.8%
Equity and liabilities €967,788
Equity €860,878 ▲ 18.7%
Debt €106,910 ▲ 1.8%
Debt's share of the balance-sheet total falls from 12.6% to 11.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€205,059▼
2024 · €226,383
Cash flow
€159,059▼
2024 · €172,187
Debt to equity
0.12▼
2024 · 0.14
ROE
15.7%▼
2024 · 22.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€106,910▲
2024 · €105,007
Income taxes
€57,583▼
2024 · €70,746
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€830,475€967,788▲
Fixed assets21/28€91,185€67,536▼
Tangible fixed assets22/27€91,185€67,536▼
Furniture and vehicles24€82,860€61,041▼
Other tangible fixed assets26€8,325€6,495▼
Current assets29/58€739,290€900,252▲
Amounts receivable within one year40/41€92,545€98,839▲
Trade receivables40€88,387€87,834▼
Other amounts receivable41€4,159€11,005▲
Current investments50/53€430,000€0▼
Cash at bank and in hand54/58€216,745€800,894▲
Deferred charges and accrued income490/1-€519
Equity and liabilities
Total equity and liabilities10/49€830,475€967,788▲
Equity10/15€725,468€860,878▲
Contributions10/11€18,600€18,600=
Reserves13€706,868€842,278▲
Distributable reserves133€706,868€842,278▲
Amounts payable17/49€105,007€106,910▲
Amounts payable within one year42/48€105,007€106,910▲
Trade debts44€1,949€267▼
Suppliers440/4€1,949€267▼
Taxes, remuneration and social security45€26,074€26,674▲
Taxes450/3€21,199€21,799▲
Remuneration and social security454/9€4,875€4,875=
Other amounts payable47/48€76,984€79,968▲
Income statement Code20242025
Non-recurring operating income76A€28,926€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,842€23,649▲
Other operating charges640/8€801€752▼
Gross operating margin9900€227,184€205,811▼
Operating profit (loss)9901€220,541€181,410▼
Financial income75/76B€16,794€11,961▼
Recurring financial income75€16,794€11,961▼
Financial charges65/66B€244€378▲
Recurring financial charges65€244€378▲
Profit (loss) for the period before taxes9903€237,091€192,993▼
Income taxes67/77€70,746€57,583▼
Profit (loss) for the period9904€166,345€135,410▼
Profit (loss) for the period to be appropriated9905€166,345€135,410▼
Appropriation of the result
Profit (loss) to be appropriated9906€166,345€135,410▼
Transfer to equity691/2€166,345€135,410▼
To other reserves6921€166,345€135,410▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€28,926€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€315€360€360€362€12,796€2,349€5,842€23,649▲ 305%
Other operating charges640/8---€696€635€1,064€801€752▼ 6.1%
Gross operating margin9900€77,786€77,848€90,853€141,898€198,277€188,628€227,184€205,811▼ 9.4%
Operating profit (loss)9901€76,784€76,854€89,752€140,840€184,847€185,216€220,541€181,410▼ 17.7%
Financial income75/76B---€0-€0€16,794€11,961▼ 28.8%
Recurring financial income75-€0-€0-€0€16,794€11,961▼ 28.8%
Financial charges65/66B---€3,303€3,409€276€244€378▲ 55.2%
Recurring financial charges65€2,815€3,425€3,203€3,303€3,409€276€244€378▲ 55.2%
Profit (loss) for the period before taxes9903€73,968€73,429€86,549€137,537€181,437€184,939€237,091€192,993▼ 18.6%
Income taxes67/77€21,425€21,624€24,958€40,742€55,075€55,841€70,746€57,583▼ 18.6%
Profit (loss) for the period9904€52,543€51,805€61,591€96,795€126,363€129,098€166,345€135,410▼ 18.6%
Profit (loss) for the period to be appropriated9905€52,543€51,805€61,591€96,795€126,363€129,098€166,345€135,410▼ 18.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€166,145€223,226€284,902€397,525€549,610€680,772€830,475€967,788▲ 16.5%
Fixed assets21/28-€721€360€6,027€9,361€11,184€91,185€67,536▼ 25.9%
Tangible fixed assets22/27-€721€360€6,027€9,361€11,184€91,185€67,536▼ 25.9%
Furniture and vehicles24----€1,701€1,030€82,860€61,041▼ 26.3%
Other tangible fixed assets26---€6,027€7,660€10,154€8,325€6,495▼ 22.0%
Current assets29/58€166,145€222,506€284,541€391,499€540,249€669,588€739,290€900,252▲ 21.8%
Amounts receivable within one year40/41€20,977€47,115€26,932€14,658€89,703€91,559€92,545€98,839▲ 6.8%
Trade receivables40---€12,400€87,400€87,400€88,387€87,834▼ 0.6%
Other amounts receivable41---€2,258€2,303€4,159€4,159€11,005▲ 165%
Current investments50/53-----€449,000€430,000€0▼ 100%
Cash at bank and in hand54/58€145,168€175,391€257,609€376,841€450,546€129,029€216,745€800,894▲ 270%
Deferred charges and accrued income490/1-------€519-
Equity and liabilities
Total equity and liabilities10/49€166,145€223,226€284,902€397,525€549,610€680,772€830,475€967,788▲ 16.5%
Equity10/15€93,473€145,278€206,868€303,663€430,026€559,124€725,468€860,878▲ 18.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€74,873€126,678€188,268€285,063€411,426€540,524€706,868€842,278▲ 19.2%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€283,203€409,566€540,524€706,868€842,278▲ 19.2%
Amounts payable17/49€72,672€77,949€78,034€93,862€119,585€121,648€105,007€106,910▲ 1.8%
Amounts payable within one year42/48€71,240€75,970€76,114€93,862€116,487€121,648€105,007€106,910▲ 1.8%
Trade debts44€4,559€2,670€3,750€6,772€1,056€23,210€1,949€267▼ 86.3%
Suppliers440/4---€6,772€1,056€23,210€1,949€267▼ 86.3%
Taxes, remuneration and social security45---€12,558€37,751€19,510€26,074€26,674▲ 2.3%
Taxes450/3---€12,558€32,876€10,135€21,199€21,799▲ 2.8%
Remuneration and social security454/9----€4,875€9,375€4,875€4,875=
Other amounts payable47/48---€74,532€77,680€78,929€76,984€79,968▲ 3.9%
Accrued charges and deferred income492/3----€3,098€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€52,543€51,805€61,591€96,795€126,363€129,098€166,345€135,410▼ 18.6%
+ Depreciation and write-downs630€315€360€360€362€12,796€2,349€5,842€23,649▲ 305%
Operating cash flow (approximation)€52,858€52,165€61,951€97,157€139,159€131,447€172,187€159,059▼ 7.6%
Investment in fixed assets (approximation)--€0-€6,029-€16,131-€4,172-€85,843€0-
Change in cash-€30,222€82,218€119,232€73,705-€321,517€87,716€584,149▲ 566%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-07-2026 2026-00373745
31-12-2024 micro format 23-07-2025 2025-00297841
31-12-2023 micro format 29-07-2024 2024-00294952
31-12-2022 micro format 28-08-2023 2023-00370541
31-12-2021 micro format 24-08-2022 2022-20320641
31-12-2020 abbreviated format 30-06-2021 2021-28400594
31-12-2019 abbreviated format 31-07-2020 2020-38200319
31-12-2018 abbreviated format 27-08-2019 2019-51800055
31-12-2017 abbreviated format 28-08-2018 2018-53600186
31-12-2016 abbreviated format 20-07-2017 2017-34300235

Show all 15 filings

Similar companies · same sector, comparable size

Of the 82,475 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,350. 29,794 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.