Filings
Ten of the last ten came late. The 2011 accounts came latest: 111 days after the end of the period.
Ten of the last ten came late. The 2011 accounts came latest: 111 days after the end of the period.
Inactive. The last annual accounts are for financial year 2015.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €22,000. Estimated: probably between €9,000 and €54,000.
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
544,126 | 531,521 | 471,401 | 808,985 | 767,193 | 801,223 | 1.0m | 955,717 | 829,820 | 803,317 | |
21/28 |
13,558 | 17,820 | 20,663 | 438,895 | 423,840 | 428,689 | 437,338 | 445,356 | 453,669 | 420,087 | |
22/27 |
4,262 | 8,524 | 11,367 | 15,983 | 928 | 9,577 | 18,226 | 26,244 | 34,557 | 975 | |
24 |
473 | 946 | - | 827 | 928 | 2,043 | 3,159 | 3,644 | 4,423 | 975 | |
28 |
9,296 | 9,296 | 9,296 | 422,912 | 422,912 | 419,112 | 419,112 | 419,112 | 419,112 | 419,112 | |
29/58 |
530,568 | 513,701 | 450,738 | 370,090 | 343,353 | 372,534 | 595,218 | 510,361 | 376,151 | 383,230 | |
40/41 |
525,436 | 507,755 | 440,663 | 367,992 | 340,081 | 317,841 | 591,655 | 507,100 | 360,652 | 333,338 | |
40 |
750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 3,750 | |
41 |
524,686 | 507,005 | 439,913 | 367,242 | 339,331 | 317,091 | 590,905 | 506,350 | 359,902 | 329,588 | |
50/53 |
- | - | - | - | - | - | - | 59 | 12,237 | 187 | |
54/58 |
- | 1,992 | 6,131 | 479 | 924 | 50,594 | 61 | - | - | 13,808 | |
490/1 |
5,132 | 3,954 | 3,944 | 1,619 | 2,348 | 4,099 | 3,502 | 3,202 | 3,262 | 35,897 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
544,126 | 531,521 | 471,401 | 808,985 | 767,193 | 801,223 | 1.0m | 955,717 | 829,820 | 803,317 | |
10/15 |
355,603 | 334,437 | 291,541 | 343,225 | 284,444 | 166,223 | 462,340 | 499,742 | 321,804 | 90,599 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
13 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
130 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
14 |
335,198 | 314,032 | 271,136 | 322,820 | 264,039 | 145,818 | 441,935 | 479,337 | 301,399 | 70,194 | |
17/49 |
188,523 | 197,084 | 179,860 | 465,760 | 482,749 | 635,000 | 570,216 | 455,975 | 508,016 | 712,718 | |
17 |
1,728 | 5,760 | 9,633 | 13,353 | - | 4,090 | 13,092 | 20,838 | 28,169 | - | |
170/4 |
1,728 | 5,760 | 9,633 | 13,353 | - | 4,090 | 13,092 | 20,838 | 28,169 | - | |
42/48 |
186,795 | 191,324 | 170,227 | 452,407 | 481,579 | 630,218 | 556,395 | 434,097 | 477,577 | 711,988 | |
42 |
4,032 | 3,873 | 3,720 | 3,573 | 24,499 | 32,657 | 31,422 | 35,664 | 40,556 | 24,090 | |
43 |
12,727 | 10,000 | 7,076 | 17,316 | 34,997 | - | 12,255 | 879 | - | - | |
430/8 |
2,727 | - | 7,076 | 17,316 | 34,997 | - | 12,255 | - | - | - | |
439 |
10,000 | 10,000 | - | - | - | - | - | 879 | - | - | |
44 |
1,562 | 6,491 | 681 | 207,860 | 207,957 | 207,548 | 199,993 | 201,553 | 202,032 | 228,838 | |
440/4 |
1,562 | 6,491 | 681 | 207,860 | 207,957 | 207,548 | 199,993 | 201,553 | 202,032 | 228,838 | |
45 |
166,874 | 170,960 | 158,750 | 100,846 | 66,354 | 136,490 | 19,751 | 31,278 | 24,348 | 33,383 | |
450/3 |
166,874 | 170,960 | 158,750 | 100,846 | 66,354 | 136,490 | 19,751 | 31,278 | 24,348 | 32,267 | |
454/9 |
- | - | - | - | - | - | - | - | - | 1,116 | |
47/48 |
1,600 | - | - | 122,812 | 147,772 | 253,523 | 292,974 | 164,723 | 210,641 | 425,677 | |
492/3 |
- | - | - | - | 1,170 | 692 | 729 | 1,040 | 2,270 | 730 | |
| Income statement | |||||||||||
9900 |
3,204 | 43,152 | 151,692 | 91,654 | 181,684 | 186,774 | 158,934 | 243,192 | 332,921 | 153,467 | |
630 |
4,262 | 4,262 | 4,616 | 4,876 | 4,213 | 8,649 | 9,688 | 9,615 | 9,365 | 419 | |
640/8 |
374 | 1,331 | 2,928 | 2,726 | 3,035 | 3,688 | 3,441 | 4,249 | 3,170 | 2,468 | |
66A |
- | - | 155,579 | - | - | - | - | - | 1,000 | 19,186 | |
9901 |
-1,432 | 37,559 | 144,148 | 84,052 | 174,436 | 174,437 | 145,805 | 229,328 | 320,386 | 150,580 | |
75/76B |
28,479 | 27,470 | 20,064 | 16,648 | 15,523 | 54,705 | 55,352 | 45,575 | 38,142 | 22,072 | |
75 |
28,479 | 27,470 | 20,064 | 16,648 | 15,523 | 54,705 | 55,352 | 45,575 | 38,142 | 22,072 | |
65/66B |
140 | 2,360 | 2,889 | 7,732 | 5,073 | 5,558 | 5,440 | 4,984 | 7,801 | 7,482 | |
65 |
140 | 2,360 | 2,889 | 7,732 | 5,073 | 5,558 | 5,440 | 4,984 | 7,801 | 7,482 | |
9903 |
26,907 | 62,669 | 5,744 | 92,968 | 184,886 | 223,584 | 195,717 | 269,919 | 349,727 | 145,984 | |
67/77 |
5,741 | 19,773 | 57,428 | 34,187 | 66,665 | 79,701 | 68,119 | 91,981 | 118,522 | 50,100 | |
9904 |
21,166 | 42,896 | -51,684 | 58,781 | 118,221 | 143,883 | 127,598 | 177,938 | 231,205 | 95,884 | |
9905 |
21,166 | 42,896 | -51,684 | 58,781 | 118,221 | 143,883 | 127,598 | 177,938 | 231,205 | 95,884 | |
| Appropriation of the result | |||||||||||
9906 |
335,198 | 314,032 | 271,136 | 322,820 | 264,039 | 585,818 | 606,935 | 479,337 | 301,399 | 270,194 | |
694/7 |
- | - | - | - | - | 440,000 | 165,000 | - | - | 200,000 | |
694 |
- | - | - | - | - | 440,000 | 165,000 | - | - | 200,000 | |
| Document | |||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 30-09-2016.
2015 annual accounts filed 61 days after the deadline. Filed on 30 September 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-64800006.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | full format | 30-09-2016 | 2016-64800006 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57400308 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-52900385 | |
| 31-12-2012 | full format | 03-10-2013 | 2013-61800551 | |
| 31-12-2011 | full format | 19-11-2012 | 2012-64000050 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-49300342 | |
| 31-12-2009 | full format | 30-09-2010 | 2010-56800256 | |
| 31-12-2008 | full format | 21-09-2009 | 2009-77000039 | |
| 31-12-2007 | full format | 29-08-2008 | 2008-65300391 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-69400185 | |
| 31-12-2005 | full format | 21-09-2006 | 2006-79003864 | |
| 31-12-2004 | full format | 29-09-2005 | 2005-75002557 | |
| 31-12-2003 | full format | 23-12-2004 | 2004-87203980 | |
| 31-12-2002 | full format | 23-12-2003 | 2003-85700026 |
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,830 | 41,821 | 148,764 | 88,928 | 178,649 | 183,086 | 155,493 | 238,943 | 329,751 | 150,999 | ||
| 25,428 | 47,158 | -47,068 | 63,657 | 122,434 | 152,532 | 137,286 | 187,553 | 240,570 | 96,303 | ||
| 0 | 1,419 | 9,296 | 19,931 | 3,800 | 0 | 1,670 | 1,302 | 46,948 | - | ||
| - | -4,139 | 5,652 | -445 | -49,670 | 50,533 | - | - | - | - | ||
| 343,773 | 322,377 | 280,511 | -82,317 | -138,226 | -257,684 | 38,823 | 76,264 | -101,426 | -328,758 | ||
| 65.4% | 62.9% | 61.8% | 42.4% | 37.1% | 20.7% | 44.8% | 52.3% | 38.8% | 11.3% | ||
| 2.84 | 2.68 | 2.65 | 0.82 | 0.71 | 0.59 | 1.07 | 1.18 | 0.79 | 0.54 | ||
| 0.53 | 0.59 | 0.62 | 1.36 | 1.70 | 3.82 | 1.23 | 0.91 | 1.58 | 7.87 | ||
| 6.0% | 12.8% | -17.7% | 17.1% | 41.6% | 86.6% | 27.6% | 35.6% | 71.8% | 105.8% | ||
| 3.9% | 8.1% | -11.0% | 7.3% | 15.4% | 18.0% | 12.4% | 18.6% | 27.9% | 11.9% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2015 is a loss of €1,432, after a profit of €37,559 in 2014. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 37.1% to 34.6%. Equity is higher and debt is lower.
Source: list of holdings in its own 2015 accounts. Every holding stands with its own latest accounts.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
D & E is no longer in the KBO register.
If something looks wrong or is missing, please tell us.