Skip to content

d'BOX

Active
Private limited companyfounded 2024active for 1 yearMakkegemstraat 39, 9820 Merelbeke-Melle, BelgiumKBO/BCE: BE 1017.543.064
Summary

d'BOX has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €589,788 and a net result of €5,131. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (24 days) Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00421154.

Turnover
≈ €190,000
Estimated: probably between €110,000 and €330,000
Total assets
€854,893▲ 44.2%
2024 · €592,763
Net result
€5,131
2024 · -€342
Working capital
-€1,843
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €17,156 after a loss of €342 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,156 2025 Net result€5,131 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€342-€17,156
Net result-€342-€5,131
Equity€584,658-€589,788▲ 0.9%
Total assets€592,763-€854,893▲ 44.2%
Debt€8,106-€265,105▲ 33×
Working capital-€1,843
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €854,893
Fixed assets €823,313
Current assets €31,580
Equity and liabilities €854,893
Equity €589,788 ▲ 0.9%
Debt €265,105 ▲ 33×
Debt's share of the balance-sheet total rises from 1.4% to 31.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€43,906▲
2024 · €0
Cash flow
€31,881▲
2024 · €0
Current ratio
0.94
Debt to equity
0.45▲
2024 · 0.01
ROE
0.9%▲
2024 · -0.1%
ROA
0.6%▲
2024 · -0.1%
Interest coverage
4.05
Debt ≤ 1 year
€33,423▲
2024 · €8,106
Debt > 1 year
€231,682
Income taxes
€1,197
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 23,016 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • solvency 30% or more
  • a profit under 5% of the balance sheet
  • without age
0.3% went bankrupt
3.5% stopped otherwise
96.0% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 23,016 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€592,763€854,893▲
Formation expenses20€7,763€0▼
Fixed assets21/28€585,000€823,313▲
Tangible fixed assets22/27€585,000€823,313▲
Land and buildings22€585,000€823,313▲
Current assets29/58-€31,580
Cash at bank and in hand54/58-€31,132
Deferred charges and accrued income490/1-€448
Equity and liabilities
Total equity and liabilities10/49€592,763€854,893▲
Equity10/15€584,658€589,788▲
Contributions10/11€585,000€585,000=
Profit (loss) carried forward14-€342€4,788▲
Amounts payable17/49€8,106€265,105▲
Amounts payable after more than one year17-€231,682
Financial debts170/4-€231,682
Amounts payable within one year42/48€8,106€33,423▲
Current portion of amounts payable after more than one year42-€13,516
Trade debts44-€411
Suppliers440/4-€411
Taxes, remuneration and social security45-€1,197
Taxes450/3-€1,197
Other amounts payable47/48€8,106€18,298▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€342€26,750▲
Other operating charges640/8-€2,025
Gross operating margin9900-€45,931
Operating profit (loss)9901-€342€17,156▲
Financial charges65/66B-€10,828
Recurring financial charges65-€10,828
Profit (loss) for the period before taxes9903-€342€6,328▲
Income taxes67/77-€1,197
Profit (loss) for the period9904-€342€5,131▲
Profit (loss) for the period to be appropriated9905-€342€5,131▲
Appropriation of the result
Profit (loss) to be appropriated9906-€342€4,788▲
Profit (loss) brought forward from the previous period14P--€342

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€342€26,750▲ 78×
Other operating charges640/8-€2,025-
Gross operating margin9900-€45,931-
Operating profit (loss)9901-€342€17,156-
Financial charges65/66B-€10,828-
Recurring financial charges65-€10,828-
Profit (loss) for the period before taxes9903-€342€6,328-
Income taxes67/77-€1,197-
Profit (loss) for the period9904-€342€5,131-
Profit (loss) for the period to be appropriated9905-€342€5,131-
Line20242025Change
Assets
Total assets20/58€592,763€854,893▲ 44.2%
Formation expenses20€7,763€0▼ 100%
Fixed assets21/28€585,000€823,313▲ 40.7%
Tangible fixed assets22/27€585,000€823,313▲ 40.7%
Land and buildings22€585,000€823,313▲ 40.7%
Current assets29/58-€31,580-
Cash at bank and in hand54/58-€31,132-
Deferred charges and accrued income490/1-€448-
Equity and liabilities
Total equity and liabilities10/49€592,763€854,893▲ 44.2%
Equity10/15€584,658€589,788▲ 0.9%
Contributions10/11€585,000€585,000=
Profit (loss) carried forward14-€342€4,788-
Amounts payable17/49€8,106€265,105▲ 33×
Amounts payable after more than one year17-€231,682-
Financial debts170/4-€231,682-
Amounts payable within one year42/48€8,106€33,423▲ 312%
Current portion of amounts payable after more than one year42-€13,516-
Trade debts44-€411-
Suppliers440/4-€411-
Taxes, remuneration and social security45-€1,197-
Taxes450/3-€1,197-
Other amounts payable47/48€8,106€18,298▲ 126%
Line20242025Change
Profit (loss) for the period9904-€342€5,131-
+ Depreciation and write-downs630€342€26,750▲ 78×
Operating cash flow (approximation)€0€31,881-
Investment in fixed assets (approximation)--€265,063-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 24-08-2026 2026-00421154
31-12-2024 micro format 20-08-2025 2025-00393267

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.