D'ASCO
Annual accounts 2018
financial year from 01-07-2017 to 31-08-2018, 14 months, abbreviated format, filed on 18-12-2018, 103 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €200,000 and €600,000.
Balance sheet
balance sheet total €371,355 on 31-08-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 201814 months | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
371,355 | 376,576 | 228,597 | 232,373 | 247,251 | 232,583 | 223,956 | 352,433 | 517,955 | 599,744 | 404,396 | 272,627 | |
21/28 |
284,311 | 302,848 | 92,419 | 95,895 | 108,689 | 103,902 | 77,965 | 197,032 | 220,795 | 224,103 | 238,495 | 181,677 | |
22/27 |
284,311 | 302,848 | 92,419 | 95,895 | 108,689 | 56,684 | 30,748 | 121,772 | 220,534 | 223,843 | 238,235 | 181,417 | |
22 |
273,036 | 288,790 | 90,999 | 94,057 | 106,322 | 53,788 | 26,169 | 116,075 | 208,004 | 214,180 | 231,887 | 175,336 | |
23 |
11,275 | 14,058 | 1,421 | 1,837 | 2,367 | 2,896 | 4,579 | 5,697 | 12,530 | 9,664 | 6,347 | 6,081 | |
28 |
- | - | - | - | - | 47,217 | 47,217 | 75,260 | 260 | 260 | 260 | 260 | |
29/58 |
87,044 | 73,728 | 136,178 | 136,478 | 138,562 | 128,681 | 145,991 | 155,401 | 297,160 | 375,641 | 165,901 | 90,950 | |
40/41 |
6,085 | 39,989 | 26,548 | 12,152 | 18,920 | 72,135 | 41,108 | 28,245 | 113,100 | 178,814 | 22,547 | 28,198 | |
40 |
5,634 | 32,344 | 3,806 | 2,171 | 8,025 | 2,578 | 14,108 | 24,488 | 95,250 | 167,849 | 22,547 | 26,703 | |
41 |
451 | 7,646 | 22,742 | 9,980 | 10,895 | 69,557 | 27,000 | 3,757 | 17,850 | 10,965 | - | 1,495 | |
50/53 |
- | - | - | - | - | - | - | - | - | 105,477 | 100,000 | - | |
54/58 |
80,031 | 31,573 | 109,630 | 123,174 | 119,643 | 55,409 | 103,507 | 121,956 | 180,549 | 70,599 | 36,826 | 62,752 | |
490/1 |
928 | 2,166 | - | 1,153 | - | 1,137 | 1,375 | 5,200 | 3,512 | 20,752 | 6,528 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
371,355 | 376,576 | 228,597 | 232,373 | 247,251 | 232,583 | 223,956 | 352,433 | 517,955 | 599,744 | 404,396 | 272,627 | |
10/15 |
130,950 | 169,485 | 171,707 | 171,429 | 160,179 | 153,985 | 146,450 | 141,810 | 122,843 | 105,819 | 97,730 | 68,710 | |
10/11 |
62,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
100 |
62,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
13 |
105,369 | 18,049 | 30,481 | 30,481 | 30,481 | 30,481 | 30,481 | 30,481 | 30,481 | 30,481 | 30,481 | 30,355 | |
130 |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 14,874 | |
132 |
90,369 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 3,049 | |
133 |
- | - | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | 12,432 | |
14 |
-36,928 | 926 | -9,284 | -9,561 | -20,811 | -27,005 | -34,656 | -39,428 | -58,560 | -75,754 | -84,013 | -113,077 | |
15 |
509 | 509 | 509 | 509 | 509 | 509 | 624 | 757 | 922 | 1,092 | 1,262 | 1,432 | |
16 |
44,963 | - | - | - | - | - | - | - | - | - | - | - | |
168 |
44,963 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
195,442 | 207,091 | 56,890 | 60,944 | 87,072 | 78,598 | 77,507 | 210,623 | 395,112 | 493,926 | 306,666 | 203,918 | |
17 |
102,658 | 106,660 | - | - | - | - | - | 2,500 | 106,677 | 126,673 | 32,500 | 167,500 | |
170/4 |
102,658 | 106,660 | - | - | - | - | - | 2,500 | 106,677 | 126,673 | 32,500 | 167,500 | |
42/48 |
92,154 | 99,801 | 54,819 | 59,936 | 84,917 | 77,967 | 74,425 | 206,059 | 288,435 | 365,077 | 224,946 | 36,418 | |
42 |
3,335 | 8,004 | - | - | - | - | - | 10,000 | 19,996 | 19,996 | 10,000 | 10,000 | |
43 |
- | - | - | - | - | - | - | - | - | 120,000 | - | - | |
439 |
- | - | - | - | - | - | - | - | - | 120,000 | - | - | |
44 |
1,197 | 2,703 | 2,105 | 5,761 | 2,147 | 2,818 | 17,219 | 67,918 | 110,462 | 151,338 | 110,379 | 18,006 | |
440/4 |
1,197 | 2,703 | 2,105 | 5,761 | 2,147 | 2,818 | 17,219 | 67,918 | 110,462 | 151,338 | 110,379 | 18,006 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 1,157 | |
45 |
- | 4,862 | - | - | - | 5,334 | 1,111 | 24,835 | 7,344 | 18,114 | 33,035 | 1,027 | |
450/3 |
- | 4,862 | - | - | - | 5,334 | 1,111 | 12,835 | 7,344 | 18,114 | 25,035 | 1,027 | |
454/9 |
- | - | - | - | - | - | - | 12,000 | - | - | 8,000 | - | |
47/48 |
87,621 | 84,231 | 52,714 | 54,175 | 82,770 | 69,815 | 56,095 | 103,306 | 150,633 | 55,629 | 71,533 | 6,228 | |
492/3 |
631 | 631 | 2,071 | 1,008 | 2,155 | 631 | 3,082 | 2,064 | - | 2,176 | 49,220 | - | |
| Income statement | |||||||||||||
76A |
132,282 | - | - | 3,576 | 13,388 | 207 | 503 | 121,267 | - | 8,130 | 31,805 | 607 | |
9900 |
125,894 | 31,558 | 7,196 | 19,124 | 39,760 | 83,211 | 42,095 | -27,133 | 173,445 | 45,845 | 58,600 | 37,882 | |
630 |
10,069 | 45,484 | 3,475 | 4,070 | 5,334 | 3,580 | 3,601 | 10,183 | 15,824 | 17,042 | 36,322 | 11,236 | |
640/8 |
8,896 | 2,166 | 3,297 | 3,291 | 3,035 | 2,812 | 3,507 | 3,179 | 12,425 | 4,937 | 4,790 | 4,906 | |
66A |
10,100 | - | - | - | - | 1,153 | 4,425 | 3,512 | - | - | - | 25,438 | |
9901 |
106,930 | -16,092 | 423 | 11,763 | 31,391 | 76,819 | 34,987 | -40,495 | 145,196 | 23,866 | 17,488 | 21,740 | |
75/76B |
0 | 18,632 | 19 | 125 | 1,652 | 3,512 | 1,014 | 5,685 | 868 | 7,905 | 549 | 390 | |
75 |
0 | - | 19 | 125 | 1,652 | 3,512 | 1,014 | 5,685 | 868 | 7,905 | 549 | 390 | |
76B |
- | 18,632 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
12,502 | 4,762 | 164 | 214 | 208 | 256 | 1,439 | 3,416 | 3,561 | 8,693 | 3,995 | 8,649 | |
65 |
2,402 | - | 164 | 214 | 208 | 256 | 1,439 | 3,416 | 3,561 | 8,693 | 3,995 | 8,649 | |
66B |
10,100 | 4,762 | - | - | - | - | - | - | - | - | - | - | |
9903 |
94,428 | -2,222 | 278 | 15,250 | 46,222 | 79,128 | 30,639 | 79,529 | 142,504 | 31,207 | 45,847 | -11,350 | |
67/77 |
0 | 1 | - | - | - | 1,478 | 867 | 6,397 | 7,309 | 2,641 | 16,657 | 1,035 | |
9904 |
49,465 | -2,222 | 278 | 15,250 | 46,222 | 77,650 | 29,773 | 73,131 | 135,194 | 28,565 | 29,190 | -12,385 | |
689 |
87,319 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-37,854 | -2,222 | 278 | 15,250 | 46,222 | 77,650 | 29,773 | 73,131 | 135,194 | 28,565 | 29,190 | -12,385 | |
| Appropriation of the result | |||||||||||||
9906 |
-36,928 | -11,506 | -9,284 | -5,561 | 19,217 | 42,995 | -9,656 | 14,572 | 59,440 | -55,448 | -83,887 | -113,077 | |
791/2 |
- | 12,432 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 126 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 126 | - | |
694/7 |
- | - | - | 4,000 | 40,028 | 70,000 | 25,000 | 54,000 | 118,000 | 20,306 | - | - | |
695 |
- | - | - | 4,000 | 40,028 | 70,000 | 25,000 | 54,000 | 118,000 | 20,306 | - | - | |
| Document | |||||||||||||
The accounts for 29 older financial years (1978-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 18-12-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-08-2018 | abbreviated format | 18-12-2018 | 2018-74800221 | |
| 30-06-2017 | micro format | 18-12-2017 | 2017-72200049 | |
| 30-06-2016 | abbreviated format | 04-01-2017 | 2017-00400595 | |
| 30-06-2015 | abbreviated format | 22-12-2015 | 2015-70200313 | |
| 30-06-2014 | abbreviated format | 19-12-2014 | 2014-69900277 | |
| 30-06-2013 | abbreviated format | 27-11-2013 | 2013-67200304 | |
| 30-06-2012 | abbreviated format | 12-02-2013 | 2013-03400466 | |
| 30-06-2011 | abbreviated format | 22-12-2011 | 2011-64900118 | |
| 30-06-2010 | abbreviated format | 08-02-2011 | 2011-02800598 | |
| 30-06-2009 | abbreviated format | 12-02-2010 | 2010-04300087 | |
| 30-06-2008 | abbreviated format | 16-02-2009 | 2009-04900060 | |
| 30-06-2007 | abbreviated format | 21-12-2007 | 2007-84800072 | |
| 30-06-2006 | abbreviated format | 01-02-2007 | 2007-04103645 | |
| 30-06-2005 | abbreviated format | 13-01-2006 | 2006-01201128 | |
| 30-06-2004 | abbreviated format | 22-12-2004 | 2004-86705092 | |
| 30-06-2003 | abbreviated format | 23-12-2003 | 2003-85103400 | |
| 30-06-2002 | abbreviated format | 23-12-2002 | 2002-78303274 | |
| 30-06-2001 | abbreviated format | 20-12-2001 | 2001-77201446 | |
| 30-06-2000 | abbreviated format | 22-12-2000 | 2000-77302708 | |
| 30-06-1999 | abbreviated format | 17-12-1999 | 1999-63504709 | |
| 30-06-1998 | abbreviated format | 14-12-1998 | 1998-61404336 | |
| 30-06-1997 | abbreviated format | 22-12-1997 | 1997-57603310 | |
| 30-06-1996 | abbreviated format | 24-12-1996 | 1996-54604226 | |
| 30-06-1995 | abbreviated format | 18-12-1995 | 1995-60203475 | |
| 30-06-1994 | abbreviated format | 27-12-1994 | 1994-51401657 | |
| 30-06-1993 | abbreviated format | 08-12-1993 | 1993-45400507 | |
| 30-06-1992 | abbreviated format | 23-12-1992 | 1992-41302122 | |
| 30-06-1991 | abbreviated format | 04-12-1991 | 1991-31804289 | |
| 30-06-1990 | abbreviated format | 24-12-1990 | 1990-30004074 | |
| 30-06-1989 | abbreviated format | 28-12-1989 | 1989-27802330 | |
| 30-06-1988 | abbreviated format | 21-12-1988 | 1988-24801047 | |
| 30-06-1987 | abbreviated format | 11-12-1987 | 1987-25502760 | |
| 30-06-1986 | abbreviated format | 24-12-1986 | 1986-46502214 | |
| 30-06-1985 | abbreviated format | 06-01-1986 | 1986-00201580 | |
| 30-06-1984 | unclassified schema | 27-12-1984 | 1984-15601286 | |
| 30-06-1983 | unclassified schema | 30-12-1983 | 1983-14801129 | |
| 30-06-1982 | unclassified schema | 15-12-1982 | 1982-13702172 | |
| 30-06-1981 | unclassified schema | 05-01-1982 | 1982-00100298 | |
| 30-06-1980 | unclassified schema | 07-01-1981 | 1981-00101535 | |
| 30-06-1979 | unclassified schema | 09-01-1980 | 1980-00102262 | |
| 30-06-1978 | unclassified schema | 12-01-1979 | 1979-00201103 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 201814 months | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 116,999 | 29,393 | 3,899 | 15,833 | 36,724 | 80,399 | 38,588 | -30,312 | 161,020 | 40,907 | 53,810 | 32,976 | ||
| 59,534 | 43,262 | 3,753 | 19,320 | 51,556 | 81,230 | 33,374 | 83,314 | 151,019 | 45,607 | 65,512 | -1,149 | ||
| -8,468 | 257,813 | 0 | -8,724 | 57,339 | 30,670 | -115,466 | 163,354 | 12,515 | 21,800 | 138,335 | 614 | ||
| 48,457 | -78,056 | -13,544 | 3,531 | 64,233 | -48,098 | -18,449 | -58,593 | 109,950 | 33,772 | -25,926 | - | ||
| -5,110 | -26,073 | 81,359 | 76,542 | 53,646 | 50,714 | 71,566 | -50,658 | 8,726 | 10,564 | -59,045 | 54,532 | ||
| 35.3% | 45.0% | 75.1% | 73.8% | 64.8% | 66.2% | 65.4% | 40.2% | 23.7% | 17.6% | 24.2% | 25.2% | ||
| 0.94 | 0.74 | 2.48 | 2.28 | 1.63 | 1.65 | 1.96 | 0.75 | 1.03 | 1.03 | 0.74 | 2.50 | ||
| 1.49 | 1.22 | 0.33 | 0.36 | 0.54 | 0.51 | 0.53 | 1.49 | 3.22 | 4.67 | 3.14 | 2.97 | ||
| 37.8% | -1.3% | 0.2% | 8.9% | 28.9% | 50.4% | 20.3% | 51.6% | 110.1% | 27.0% | 29.9% | -18.0% | ||
| 13.3% | -0.6% | 0.1% | 6.6% | 18.7% | 33.4% | 13.3% | 20.8% | 26.1% | 4.8% | 7.2% | -4.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on D'ASCO
The operating result for 2018 is a profit of €106,930, after a loss of €16,092 in 2017. It is the highest result since 2010.
Debt's share of the balance-sheet total falls from 55.0% to 52.6%. Equity and debt are lower.