CYDIMO

Absorbed by ALLFOX KBO/BCE: BE 0444.306.322 subsidiary of ICARUS INVEST B.V. stelt geen geconsolideerde jaarrekening op

CYDIMO

Follow Report

Overview

Lifetime

17 annual accounts with figures on one time axis, 31 filings since 1992

peak €966,467 (2021)

-not published

lowest -€46,560 (2012)

€1.1m▲ 76.3%

peak €4.4m (2022)

€4.4m▲ 15.1%

€3.8m▼ 13.5%

Board4 names since 2019

Owners6 names in the annual accounts

99.99%ALLFOX and 1 other

Documentsfilings and deeds

24-07-20237 days before the deadline

2022financial year

Result from €600,659 to €1.1mEquity from €3.8m to €4.4mCash from €310,547 to €122,659

Key points

from the 2022 annual accounts, the last ones filed

Result

€1.1m ▲ 76.3%

The result rose in 2022: different schema filed.

Filings

31 annual accounts since 1992

The 2019 accounts came 99 days late. The other nine of the last ten were filed on time.

No score

Board and ownership

last known board

ALLFOX

Director, last mentioned in 2020

Malpertuus

Director, last mentioned in 2020

Paul Allemeersch

Director, last mentioned in 2020

SIGIL CONSULT

Director, last mentioned in 2020

ICARUS INVEST B.V. stelt geen geconsolideerde jaarrekening op consolidatesequity €6.7m (2025) · annual accounts 2022

Board & ownership

Recent changes

22-08-2023

Environmental permit granted Bouwen of herbouwen · Diksmuide

31-07-2023

Merger: absorbed by ALLFOX Dissolution of the company · Dissolved without liquidation · General meeting of 06-07-2023 · Gazette deed

01-06-2023

Merger proposal: to be absorbed by ALLFOX Permanent representatives: Olivier Devos, Betty Allemeersch and Frederique Devos · ALLFOX holds all the shares · Gazette deed

22-05-2020

4 directors reappointed ALLFOX, MALPERTUUS, SIGIL CONSULT and Paul Allemeersch · Permanent representatives: Olivier Devos, Frederique Devos, Betty Allemeersch and FOX II · General meeting of 31-12-2019 · Gazette deed

All 44 events

Official details

Source: KBO

Status: Absorbed by ALLFOXmerger by absorption, July 2023
Activity: “Het verlenen en vragen van management consulting services.” (deed in Dutch)From the articles, 7 activitiesNo NACE code in the KBO yet
Financial year end: 31 December
Peppol: Not found in the Peppol Directory

Company details

Annual accounts 2022

: €1.5m
: €1.1m▲ 76.3%
: €4.4m▲ 15.1%
: €8.4m▼ 0.5%
Filing: Filed on 24-07-2023

Financials

Insights on CYDIMO

Absorbed by ALLFOX in July 2023. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2022

full format, filed on 24-07-2023, 7 days before the deadline

€1.5m

€1.3m

▲ 61.1%

€1.5m

▲ 53.2%

€1.2m

▲ 63.2%

52.5%

▲ 7.1 percentage points

0.72

▲ 0.17

Money flows

of every €100 of turnover, €71.17 remains as profit in 2022

Balance sheet

balance sheet total €8.4m on 31-12-2022

What the company ownsHow it is paid for

in €m

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	8.4m	8.4m	8.1m	8.2m	8.2m	5.5m	5.6m	5.7m	5.6m	6.5m	6.4m	4.5m	1.9m	2.0m	2.1m	1.3m	1.1m
`20`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`21/28`	7.6m	7.7m	7.8m	7.9m	8.1m	5.5m	5.6m	5.5m	5.6m	5.7m	5.8m	3.9m	1.0m	327,699	394,395	1.1m	974,372
`21`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`22/27`	2.2m	2.3m	2.5m	2.6m	2.7m	2.8m	3.0m	3.1m	3.2m	3.3m	3.5m	1.5m	318,687	327,699	333,909	1.0m	913,886
`22`	2.2m	2.3m	2.5m	2.6m	2.7m	2.8m	3.0m	3.1m	3.2m	3.3m	3.5m	1.5m	318,687	324,897	331,107	1.0m	901,683
`23`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	6,168	12,203
`24`	-	-	-	-	-	0	0	0	0	0	0	0	-	2,802	2,802	5,603	-
`26`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`27`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`28`	5.3m	5.3m	5.3m	5.3m	5.3m	2.7m	2.6m	2.4m	2.4m	2.4m	2.4m	2.4m	710,000	-	60,486	60,486	60,486
`280/1`	5.3m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`280`	5.3m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`284/8`	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`285/8`	2,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	848,061	762,819	255,044	251,706	196,436	5,423	9,102	174,758	32,886	755,909	560,020	592,852	900,283	1.7m	1.7m	182,604	96,150
`29`	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-
`290`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`291`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`3`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`30/36`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`37`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`40/41`	723,200	451,887	75,078	122,807	180,425	-	5,586	-	-	701,500	520,607	454,020	891,120	26,290	42,845	60,500	6,721
`40`	205,890	431,887	44,615	93,087	67,500	0	0	0	0	0	107	0	-	-	17,645	60,500	-
`41`	517,310	20,000	30,463	29,720	112,925	0	5,586	0	0	701,500	520,500	454,020	891,120	26,290	25,200	-	6,721
`50/53`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	1.5m	100,000	-
`54/58`	122,659	310,547	179,966	128,898	16,011	5,423	3,516	174,758	32,886	45,715	23,594	132,875	9,164	1.6m	162,090	22,104	89,429
`490/1`	2,202	386	-	-	-	0	0	0	0	8,694	15,819	5,957	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	8.4m	8.4m	8.1m	8.2m	8.2m	5.5m	5.6m	5.7m	5.6m	6.5m	6.4m	4.5m	1.9m	2.0m	2.1m	1.3m	1.1m
`10/15`	4.4m	3.8m	3.5m	3.4m	2.8m	2.5m	2.5m	2.5m	2.6m	2.5m	1.9m	2.0m	1.9m	1.9m	1.9m	951,405	901,912
`10/11`	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	762,273	762,273	762,273	762,273	762,273
`10`	1.0m	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	762,273	762,273	762,273	762,273	762,273
`101`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`11`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`1100/10`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`12`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`13`	1.3m	1.3m	1.4m	1.4m	1.4m	1.5m	1.5m	1.4m	1.6m	1.5m	879,882	926,443	1.2m	1.1m	1.2m	189,132	139,639
`130/1`	103,667	103,667	103,667	-	-	-	-	-	-	0	0	0	-	-	-	-	-
`130`	103,667	103,667	103,667	103,667	103,667	103,667	103,667	103,667	101,621	92,705	76,227	76,227	76,227	76,227	76,227	76,227	76,227
`1312`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`1319`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`132`	287,372	320,083	352,794	385,505	418,216	450,927	483,637	516,348	831,782	881,336	606,489	647,192	799,774	799,774	799,774	-	-
`133`	904,485	904,485	904,485	904,485	904,485	904,485	903,773	810,606	679,648	510,234	197,166	203,024	290,697	250,705	286,694	112,905	63,412
`14`	2.1m	1.5m	1.1m	979,678	358,048	0	0	0	0	0	0	0	-	-	-	-	-
`15`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`19`	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-
`16`	147,974	164,818	181,661	198,505	215,349	232,192	249,036	265,879	-	0	312,300	333,253	-	500	-	-	-
`160/5`	-	-	-	-	-	0	0	0	0	0	0	0	-	500	-	-	-
`160`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`168`	147,974	164,818	181,661	198,505	215,349	232,192	249,036	265,879	0	0	312,300	333,253	-	-	-	-	-
`17/49`	3.8m	4.4m	4.4m	4.6m	5.2m	2.8m	2.8m	2.9m	3.0m	4.0m	4.2m	2.2m	-	88,222	181,868	304,832	168,610
`17`	2.7m	3.1m	3.5m	3.6m	4.0m	2.0m	2.2m	2.5m	2.7m	3.0m	3.2m	863,333	-	-	-	1,036	13,465
`170/4`	2.7m	3.1m	3.5m	3.6m	4.0m	2.0m	2.2m	2.5m	2.7m	3.0m	3.2m	863,333	-	-	-	1,036	13,465
`170`	850,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`173`	1.8m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`175`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`176`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`178/9`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`42/48`	1.2m	1.4m	924,649	968,044	1.2m	766,852	535,510	432,957	270,386	980,253	943,173	1.3m	-	88,222	178,903	303,788	155,145
`42`	401,667	401,667	401,667	461,667	401,667	236,667	236,667	236,667	236,667	236,667	236,667	236,667	-	-	-	-	12,429
`43`	142,328	150,386	-	-	-	-	-	-	-	0	0	0	-	-	24,369	142,429	-
`430/8`	142,328	150,386	-	-	-	0	0	0	0	0	0	0	-	-	24,369	142,429	-
`439`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`44`	2,410	7,978	2,900	206	20,207	-	44,084	1,588	-	38,777	0	351,039	-	-	594	28,328	31,532
`440/4`	2,410	7,978	2,900	206	20,207	0	44,084	1,588	0	38,777	0	351,039	-	-	594	28,328	31,532
`441`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`46`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`45`	147,728	115,683	69,687	35	3,045	10,186	9,759	14,702	30,721	4,809	6,506	0	-	168	3,990	11,212	174
`450/3`	147,728	115,683	69,687	35	3,045	10,186	9,759	14,702	30,721	4,809	6,506	0	-	168	3,990	11,212	-
`454/9`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	174
`47/48`	480,000	698,696	450,395	506,136	774,908	520,000	245,000	180,000	2,998	700,000	700,000	700,000	-	88,054	149,950	121,820	111,011
`492/3`	-	-	8,974	15,964	24,159	6,182	6,933	7,678	0	27,998	33,989	5,915	-	-	2,964	8	-
Income statement
`70/76A`	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`70`	1.5m	-	-	-	-	0	0	0	0	0	0	0	-	-	175,000	-	-
`74`	5,302	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	479,720	2,107	0	0	0	0	156,825	0	191,313	198	-	804,073	-	-
`9900`	-	966,467	565,754	667,322	603,309	404,142	402,187	418,410	407,357	400,751	159,155	-14,157	22,984	-14,759	172,247	132,019	116,350
`60/66A`	151,654	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`60/61`	-	-	-	-	-	0	0	0	0	0	0	0	18,266	61,859	71,083	-	-
`61`	21,716	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`62`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`630`	124,840	124,840	124,840	124,839	124,840	124,840	124,840	124,840	124,840	124,839	124,839	130,411	6,210	6,210	9,011	55,318	52,562
`631/4`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`635/8`	-	-	-	-	-	0	0	0	0	0	0	0	-500	500	-	-	-
`640/8`	5,099	8,880	8,841	40,140	39,409	35,843	35,171	34,855	34,735	34,361	1,227	1,357	1,491	1,697	11,549	13,216	11,057
`649`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`66A`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`9901`	1.3m	832,747	432,073	502,342	439,061	243,459	242,176	258,716	247,782	241,550	33,089	-145,924	15,783	-23,167	151,688	63,485	52,732
`75/76B`	-	-	743	486,473	1.9m	0	77,680	116,533	34,622	32,800	31,785	54,052	24,047	7,278	88,391	674	1,561
`75`	-	-	743	6,753	43	0	77,680	116,533	34,622	32,800	31,785	54,052	24,047	7,278	88,391	674	1,561
`76B`	-	-	-	479,720	1.9m	0	0	-	-	-	-	-	-	-	-	-	-
`65/66B`	96,908	119,811	114,516	116,741	114,056	52,105	86,485	102,226	125,616	139,083	132,386	6,443	44	20,417	5,053	3,769	2,216
`65`	96,908	119,811	114,516	116,741	114,056	52,105	86,485	102,226	125,616	139,083	132,386	6,443	44	20,417	5,053	3,769	2,216
`650`	96,789	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`652/9`	119	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`66B`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
`9903`	1.2m	712,936	318,299	872,075	2.2m	191,354	233,371	273,023	156,787	292,092	-67,512	92,997	39,984	-36,305	1.0m	60,390	52,077
`780`	16,844	16,844	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	202,690	129,121	35,248	60,000	40,000	197	9,759	9,572	28,011	0	2	-1	-7	-316	65,536	10,897	7,040
`670/3`	202,690	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	1.1m	600,659	299,894	828,919	2.2m	208,001	240,456	-2,429	145,902	297,563	-46,560	31,588	39,992	-35,989	973,563	49,493	45,036
`789`	32,711	32,711	32,711	32,711	32,711	32,711	32,711	315,433	32,428	39,977	40,703	7,025	-	-	-	-	-
`689`	-	-	-	-	-	0	0	0	0	7,995	0	126,286	-	-	799,774	-	-
`9905`	1.1m	633,370	332,605	861,629	2.2m	240,712	273,167	313,005	178,331	329,545	-5,858	-87,673	39,992	-35,989	173,789	49,493	45,036
Appropriation of the result
`9906`	2.6m	1.7m	1.3m	1.2m	2.2m	240,712	273,167	313,005	178,331	329,545	-5,858	-87,673	39,992	-35,989	173,789	49,493	45,036
`14P`	1.5m	1.1m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	0	0	0	0	0	5,858	87,673	-	35,989	-	-	-
`691/2`	-	-	-	-	-	712	93,167	133,005	178,331	329,545	0	0	39,992	-	173,789	49,493	45,036
`691`	-	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-
`6920`	-	-	-	-	-	0	0	2,046	8,917	16,477	0	0	-	-	-	-	-
`6921`	-	-	-	-	-	712	93,167	130,959	169,414	313,068	0	0	39,992	-	173,789	49,493	45,036
`694/7`	480,000	240,000	240,000	240,000	1.8m	240,000	180,000	180,000	-	0	0	0	-	-	-	-	-
`694`	-	-	-	-	1.6m	0	0	0	0	0	0	0	-	-	-	-	-
`695`	480,000	240,000	240,000	240,000	240,000	240,000	180,000	180,000	0	0	0	0	-	-	-	-	-
`696`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 33 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 24-07-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2022	full format	24-07-2023	2023-00261939	PDF
31-12-2021	abbreviated format	22-06-2022	2022-20086267	PDF
31-12-2020	abbreviated format	24-06-2021	2021-24300069	PDF
31-12-2019	abbreviated format	07-11-2020	2020-69800466	PDF
31-12-2018	abbreviated format	31-07-2019	2019-43800399	PDF
31-12-2017	abbreviated format	23-04-2018	2018-10400151	PDF
31-12-2016	abbreviated format	21-06-2017	2017-21200565	PDF
31-12-2015	abbreviated format	13-07-2016	2016-32000186	PDF
31-12-2014	abbreviated format	19-06-2015	2015-19700527	PDF
31-12-2013	abbreviated format	27-06-2014	2014-23300020	PDF
31-12-2012	abbreviated format	21-06-2013	2013-19300570	PDF
31-12-2011	abbreviated format	10-07-2012	2012-27200172	PDF
31-12-2010	abbreviated format	30-06-2011	2011-25100329	PDF
31-12-2009	abbreviated format	28-04-2010	2010-10800279	PDF
31-12-2008	abbreviated format	26-11-2009	2009-87400345	PDF
31-12-2007	abbreviated format	29-08-2008	2008-71500322	PDF
31-12-2006	abbreviated format	18-06-2007	2007-23900272	PDF
31-12-2005	abbreviated format	13-06-2006	2006-23602117	PDF
31-12-2004	abbreviated format	26-05-2005	2005-17105262	PDF
31-12-2003	abbreviated format	11-05-2004	2004-14104307	PDF
31-12-2002	abbreviated format	03-06-2003	2003-18302933	PDF
31-12-2001	abbreviated format	21-05-2002	2002-13103288	PDF
31-12-2000	abbreviated format	08-05-2001	2001-11801541	PDF
31-12-1999	abbreviated format	26-05-2000	2000-15401897	PDF
31-12-1998	abbreviated format	21-05-1999	1999-11003440	PDF
31-12-1997	abbreviated format	08-05-1998	1998-08800235	PDF
31-12-1996	abbreviated format	15-05-1997	1997-08001182	PDF
31-12-1995	abbreviated format	21-05-1996	1996-09004644	PDF
31-12-1994	abbreviated format	16-05-1995	1995-08200801	PDF
31-12-1993	abbreviated format	16-05-1994	1994-08200341	PDF
31-12-1992	abbreviated format	29-06-1993	1993-19004182	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
1.5m	957,587	556,912	627,182	563,901	368,299	367,016	383,556	372,622	366,390	157,928	-15,514	21,993	-16,956	160,699	118,803	105,294
1.2m	725,498	424,734	953,758	2.3m	332,840	365,296	122,411	270,742	422,402	78,279	161,999	46,202	-29,779	982,574	104,811	97,598
0	0	0	0	5.4m	73,600	200,000	0	2,107	359,040	2.1m	4.0m	1.3m	-60,486	-670,226	154,578	-
-187,888	130,580	51,068	112,887	10,588	1,907	-171,242	141,872	-12,829	22,121	-109,282	123,712	-1.6m	1.5m	139,986	-67,325	-
-326,072	-611,590	-669,604	-716,338	-1.0m	-761,429	-526,408	-258,199	-237,500	-224,344	-383,153	-694,854	-	1.6m	1.5m	-121,184	-58,996
90.2%	-	-	-	-	-	-	-	-	-	-	-	-	-	86.7%	-	-
52.5%	45.4%	43.1%	41.7%	34.2%	45.3%	45.4%	43.6%	47.0%	38.9%	29.9%	44.1%	100.0%	95.5%	91.4%	75.7%	84.2%
0.72	0.56	0.28	0.26	0.16	0.01	0.02	0.40	0.12	0.77	0.59	0.46	-	18.70	9.57	0.60	0.62
0.87	1.16	1.27	1.34	1.85	1.12	1.10	1.19	1.13	1.57	2.18	1.10	-	0.05	0.09	0.32	0.19
24.0%	15.7%	8.6%	24.3%	76.8%	8.3%	9.5%	-0.1%	5.5%	11.8%	-2.4%	1.6%	2.1%	-1.9%	50.6%	5.2%	5.0%
12.6%	7.1%	3.7%	10.1%	26.3%	3.8%	4.3%	0.0%	2.6%	4.6%	-0.7%	0.7%	2.1%	-1.8%	46.2%	3.9%	4.2%
15.15	7.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
50 days	-	-	-	-	-	-	-	-	-	-	-	-	-	37 days	-	-
41 days	-	-	-	-	-	-	-	-	-	-	-	-	-	3 days	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others

Item	2022	2021
Debts secured on the company's own assets	€2.4m	-
Mortgages, amount registered	€25,000	-
	€4.2m	-
Carrying value of the mortgaged assets	€2.2m	-

Source: notes to the 2021 to 2022 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Insights on CYDIMO

The operating result for 2022 is 61% higher than in 2021 and the highest since 2006. It is the second rise in a row, after the fall in 2020.

Debt's share of the balance-sheet total falls from 52.7% to 45.7%. Equity is higher and debt is lower.

Large changes and their cause

2022 Net result +76% on 2021. The accounts now follow the full format, last year the abbreviated format.

Board & ownership

Mandates through the years

4 names

ALLFOX
Director

Malpertuus
Director

Paul Allemeersch
Director

SIGIL CONSULT
Director

Earliermandate already running before its first mentionend not dated

Mandates as a list

ALLFOX
- Director, from before 22-05-2020, no longer listed in the 2022 annual accounts
Malpertuus
- Director, from 31-12-2019, last mentioned in 2020
Paul Allemeersch
- Director, from 31-12-2019, last mentioned in 2020
SIGIL CONSULT
- Director, from 31-12-2019, last mentioned in 2020

See the board, name and registered office on a given date →

Control

Consolidating parent

ICARUS INVEST B.V. stelt geen geconsolideerde jaarrekening op

Equity €6.7m

Profit €12,999 in 2025 (profit €204,300 in 2024)

Source: parent in own accounts 2022

consolidates

This company

CYDIMO

Equity €4.4m

Profit €1.1m in 2022

Capital

Capital: €1,036,672.59
Shares: 34,750
Contribution per share: €29.83
Equity per share: €127 in 2022
Source: 2022 annual accounts

Owners through the years

as the annual accounts name them

consolidates

4.76% until 2019

44.43% until 2017

11.12% until 2017

11.11% until 2017

Owners as a list

ALLFOX
- 2019 to 2022: 99.99%
ICARUS INVEST
- 2022: consolidates
SIGIL CONSULT
- 2013 to 2019: 4.76%
JOOSEN INVEST
- 2011 to 2012: 38.09%
- 2013 to 2017: 44.43%
PLINVEST
- 2010: 50%
- 2013 to 2017: 11.12%
ALPHA-BUSINESS

Source: parent in its own accounts, lists of holdings in the owners' accounts

Capital transactions

Shareholders according to the deeds

Stated in the deed deed of 01-06-2023 ↗

ALLFOX (BE 0691.738.870) all shares

Office holders in the KBO →

Network & group

Holdings

own 2021 accounts, the bar shows equity in euros

This companyCYDIMO1 holding, 1 country 2021 accounts

Belgium 1 Equity Result

BE Werkhuizen Allemeersch nv99% €5.2m result €134,423

Source: list of holdings in its own 2021 accounts. Every holding stands with its own latest accounts.

Parent

ICARUS INVEST B.V. stelt geen geconsolideerde jaarrekening op

0873.917.045 · equity €6.7m · profit €12,999 (2025)

Earlier ties

JAEGERSON via SIGIL CONSULT (at CYDIMO, last mentioned in 2020) and Malpertuus (at CYDIMO, last mentioned in 2020) · Director · deed of 04-03-2022 founded in 1984	115 FTE (2025)
METAFOX via Malpertuus, at CYDIMO, last mentioned in 2020 · Director · deed of 18-01-2024 founded in 1983 · group ICARUS INVEST	53 FTE (2025)
R&R CONSULT via Malpertuus, at CYDIMO, last mentioned in 2020 · Director · deed of 09-04-2024 founded in 2005 · group ICARUS INVEST	turnover €473,877 (2025)
ASCOLIA via Malpertuus, at CYDIMO, last mentioned in 2020 · Managing director · deed of 22-12-2025 founded in 2004 · group ICARUS INVEST	25 FTE (2025)
MAES METAL via Malpertuus, at CYDIMO, last mentioned in 2020 · Director · deed of 18-01-2024 founded in 1968 · group ICARUS INVEST	5.1 FTE (2025)

Holdings and subsidiaries

See the annual accounts at the National Bank and the publications in the Belgian Official Gazette.

Holdings through the years 2006 to 2021

Holdings through the years
Name	2006	2010	2011	2015	2018
WERKHUIZEN ALLEMEERSCH 2018 to 2021: 99%					99%
PLASMA HOLDING 2011 to 2014: 82.04% 2015 to 2017: 73.42%			82.04%	73.42%
TELLINVEST 2010: 35.5%		35.5%
DOMUS 2006 to 2008: 48.8%	48.8%

Source: list of holdings in its own accounts

Acquisitions and mergers

1 transaction

Taken over by:ALLFOX

BE 0691.738.870merger by absorption · Gazette deed of 15-02-2024 (4 deeds) · effective 06-07-2023

Connections & network

Depth

Shared directors

This company Company Director Shareholding +N: links not shown yet

Timeline

44 events since 1991

Board

Capital

Filings

Financial

Permits

End

1995200020052010201520202025

2023

22-08-2023

Environmental permit granted OmgevingsloketBouwen of herbouwen · Diksmuide

31-07-2023

Merger: absorbed by ALLFOXDissolution of the company · Dissolved without liquidation · General meeting of 06-07-20232 points ▸

General meeting, 06-07-2023
Accounting effect, 01-01-2023
The deed holds 9 more points.

Open the deed in the Belgian Official Gazette

24-07-2023

Annual accounts 2022 filed PDFfull format · 7 days before the deadline

01-06-2023

Merger proposal: to be absorbed by ALLFOXPermanent representatives: Olivier Devos, Betty Allemeersch and Frederique Devos · ALLFOX holds all the shares10 points ▸

Board composition, FOX II (director)
Permanent representative, Olivier Devos, mentioned twice in the deed
Board composition, SIGIL CONSULT (director), mentioned twice in the deed
Permanent representative, Betty Allemeersch, mentioned twice in the deed
ALLFOX holds all the shares
Accounting effect, 01-01-2023
Board composition, ALLFOX (director)
Board composition, MALPERTUUS (director)
Board composition, Paul Allemeersch (director)
Permanent representative, Frederique Devos
The deed holds 5 more points.

Open the deed in the Belgian Official Gazette

2022

22-06-2022

Annual accounts 2021 filed PDFabbreviated format · 39 days before the deadline

2021

24-06-2021

Annual accounts 2020 filed PDFabbreviated format · 37 days before the deadline

2020

07-11-2020

Annual accounts 2019 filed PDFabbreviated format · 99 days late

22-05-2020

4 directors reappointedALLFOX, MALPERTUUS, SIGIL CONSULT and Paul Allemeersch · Permanent representatives: Olivier Devos, Frederique Devos, Betty Allemeersch and FOX II · General meeting of 31-12-201910 points ▸

General meeting, 31-12-2019
Director reappointment, ALLFOX
Director reappointment, MALPERTUUS
Director reappointment, SIGIL CONSULT
Director reappointment, Paul Allemeersch
Permanent representative, Olivier Devos, mentioned 3 times in the deed
Permanent representative, Frederique Devos
Permanent representative, Betty Allemeersch
Board meeting, 31-12-2019, mentioned twice in the deed
Permanent representative, FOX II
The deed holds 1 more point.

Open the deed in the Belgian Official Gazette

2019

31-07-2019

Annual accounts 2018 filed PDFabbreviated format · on the deadline day

2018

31-12-2018

Highest result from 2006 to 2022 net €2.2m ▲941% The net result of €2.2m is the highest of those years.

23-04-2018

Annual accounts 2017 filed PDFabbreviated format · 99 days before the deadline

2017

21-06-2017

Annual accounts 2016 filed PDFabbreviated format · 40 days before the deadline

2016

31-12-2016

Back to profit net €240,456 The net result is €240,456, after one loss-making year.

13-07-2016

Annual accounts 2015 filed PDFabbreviated format · 18 days before the deadline

2015

19-06-2015

Annual accounts 2014 filed PDFabbreviated format · 42 days before the deadline

2014

27-06-2014

Annual accounts 2013 filed PDFabbreviated format · 34 days before the deadline

2013

31-12-2013

Back to profit net €297,563 The net result is €297,563, after one loss-making year.

31-12-2013

Equity above €2m equity €2.5m ▲31.5% Equity rises from €1.9m to €2.5m.

21-06-2013

Annual accounts 2012 filed PDFabbreviated format · 40 days before the deadline

2012

31-12-2012

Weakest financial year net -€46,560 The net result drops to -€46,560, the lowest from 2006 to 2022.

10-07-2012

Annual accounts 2011 filed PDFabbreviated format · 21 days before the deadline

2011

30-06-2011

Annual accounts 2010 filed PDFabbreviated format · 31 days before the deadline

2010

31-12-2010

Back to profit net €39,992 The net result is €39,992, after one loss-making year.

28-04-2010

Annual accounts 2009 filed PDFabbreviated format · 94 days before the deadline

2009

26-11-2009

Annual accounts 2008 filed PDFabbreviated format · 118 days late

2008

31-12-2008

Liquidity more than 15 times current ratio 9.57 The current ratio rises from 0.60 to 9.57. Short-term debt falls from €303,788 to €178,903.

31-12-2008

Equity above €1m equity €1.9m ▲102% With a profit in every financial year since 2006, equity grows to €1.9m.

29-08-2008

Annual accounts 2007 filed PDFabbreviated format · 29 days late

2007

18-06-2007

Annual accounts 2006 filed PDFabbreviated format · 43 days before the deadline

2006

13-06-2006

Annual accounts 2005 filed PDFabbreviated format

2005

26-05-2005

Annual accounts 2004 filed PDFabbreviated format

2004

11-05-2004

Annual accounts 2003 filed PDFabbreviated format

2003

03-06-2003

Annual accounts 2002 filed PDFabbreviated format

2002

21-05-2002

Annual accounts 2001 filed PDFabbreviated format

2001

08-05-2001

Annual accounts 2000 filed PDFabbreviated format

2000

26-05-2000

Annual accounts 1999 filed PDFabbreviated format

1999

21-05-1999

Annual accounts 1998 filed PDFabbreviated format

1998

08-05-1998

Annual accounts 1997 filed PDFabbreviated format

1997

15-05-1997

Annual accounts 1996 filed PDFabbreviated format

1996

21-05-1996

Annual accounts 1995 filed PDFabbreviated format

1995

16-05-1995

Annual accounts 1994 filed PDFabbreviated format

1994

16-05-1994

Annual accounts 1993 filed PDFabbreviated format

1993

29-06-1993

Annual accounts 1992 filed PDFabbreviated format

1991

25-06-1991

Incorporation 25 publications in the Belgian Official Gazette, the last on 31-07-2023

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

History

CYDIMO has filed 31 sets of annual accounts, the latest for financial year 2022.¹ In 2023 the company was absorbed by merger into ALLFOX.²

Company details

Purpose according to the articles of association

Purpose: “Het verlenen en vragen van management consulting services; Het beheer van een onroerend vermogen.Zij mag in dit verband alle verrichtingen…”
7 activities
Het verlenen en vragen van management consulting services.
Het beheer van een onroerend vermogen.Zij mag in dit verband alle verrichtingen van aankoop,bouw,verandering,inrichting,verhuring,onderhuur,ruil en verkoop van alle onroerende goederen uitvoeren en dit zowel van het vruchtgebruik,de blote eigendom als de volle eigendom.
Het beheer van deelnemingen onder gelijk welke vorm,in alle Belgische of vreemde vennootschappen of ondernemingen,zij mag in dit verband alle deelnemingen verwerven of valoriseren,evenals bestuurdersmandaten uitoefenen.
Het beleggen in roerende waarden en het aankopen van financiële instrumenten van welke aard ook.
De aankoop,de oprichting,de verbouwing,de verkoop,de huur en onderhuur,de erfpacht,de concessie en uitbating,onder gelijk welke vorm,van alle handelszaken,en alle roerende en onroerende goederen en rechten.
Verhuring,onderhoud van alle soorten materiaal,gereedschap,machines en installaties.
Alle licenties,brevetten en merken nemen en uitbaten,alle zelfs niet gebrevetteerde kennis en technieken valoriseren.

Articles of association, deed of 01-06-2023 (in Dutch)

Environmental permits

2 applications in Flanders since 2023 · 1 granted

22-08-2023	Granted	Bouwen of herbouwen submitted 26-04-2023 · project 2023059157	Diksmuide
26-04-2023	Discontinued	Bouwen of herbouwen submitted 16-03-2023 · project 2023024413	Diksmuide

Source: Omgevingsloket Vlaanderen.

Inactive

Absorbed by ALLFOX in July 2023

CYDIMO is no longer in the KBO register. ALLFOX took it over in a merger by absorption, published in the Belgian Official Gazette on 15 February 2024.

Status: Inactive
Reason: Merger by absorptionBelgian Official Gazette, 15 February 2024 · deed
Absorbed by: ALLFOX · 0691.738.870
Last annual accounts: financial year to 31 December 2022
Last registered office: Leerlooierijstraat 4, 8600 Diksmuideas published on 31 July 2023
Legal form: Public limited company
First annual accounts: financial year 1992

Official KBO record

Overview

Lifetime

Key points

Result

Filings

Board and ownership

Recent changes

Official details

Annual accounts 2022

Insights on CYDIMO

Financials

Annual accounts 2022

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Insights on CYDIMO

Board & ownership

Mandates through the years

Control

Capital

Owners through the years

Capital transactions

Network & group

Holdings

Belgium 1 Equity Result

Parent

Earlier ties

Holdings and subsidiaries

Holdings 0

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose according to the articles of association

Environmental permits

Absorbed by ALLFOX in July 2023

in €m

in €m