Skip to content

CYCLIC

Bankruptcy closed
Private limited company (pre-2019)KBO/BCE: BE 0870.680.215

Inactive since 10-10-2026; last annual accounts for financial year 2022.

Summary

CYCLIC was declared bankrupt on 28-06-2024 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed by liquidation by judgment of 06-10-2026, published in the Belgian Official Gazette on 13-10-2026.

CYCLICBankruptcy closed

Financials · financial year 2022, micro format

Equity
€15,997▼ 82.4%
2021 · €91,024
Total assets
€89,253▼ 40.6%
2021 · €150,335
Net result
-€75,027▼ 6,011%
2021 · -€1,228
Working capital
-€4,170
2021 · €91,024
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result stays negative: a loss of €52,049 in 2022 against €640 in 2021; the loss grows and 2022 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€52,049 2022 Net result-€75,027 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result-€2,709--€309▲ 88.6%€147,762-€640-€52,049▼ 8,030%
Net result-€3,177-€20,299€118,823▲ 485%-€1,228-€75,027▼ 6,011%
Equity-€46,869--€26,570▲ 43.3%€92,252€91,024▼ 1.3%€15,997▼ 82.4%
Total assets€10,946-€53▼ 99.5%€150,260▲ 2,835×€150,335=€89,253▼ 40.6%
Debt€57,815-€26,623▼ 54.0%€58,008▲ 118%€59,311▲ 2.2%€73,256▲ 23.5%
Working capital-€46,869--€26,570▲ 43.3%€92,252€91,024▼ 1.3%-€4,170
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €89,253
Fixed assets €20,167
Current assets €69,086
Equity and liabilities €89,253
Equity €15,997 ▼ 82.4%
Debt €73,256 ▲ 23.5%
Debt's share of the balance-sheet total rises from 39.5% to 82.1%. Equity is lower and debt is higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
-€50,216
Cash flow
-€73,194
Current ratio
0.94▼
2021 · 2.53
Debt to equity
4.58▲
2021 · 0.65
ROE
-469.0%▼
2021 · -1.3%
ROA
-84.1%▼
2021 · -0.8%
Interest coverage
-261.08
Debt ≤ 1 year
€73,256▲
2021 · €59,311
Income taxes
€22,786
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 36 lines
Balance sheet Code20212022
Assets
Total assets20/58€150,335€89,253▼
Fixed assets21/28-€20,167
Tangible fixed assets22/27€0€20,167▲
Furniture and vehicles24-€20,167
Current assets29/58€150,335€69,086▼
Amounts receivable within one year40/41€150,260€67,240▼
Trade receivables40€150,000€58,567▼
Other amounts receivable41€260€8,673▲
Cash at bank and in hand54/58€75€1,161▲
Deferred charges and accrued income490/1-€685
Equity and liabilities
Total equity and liabilities10/49€150,335€89,253▼
Equity10/15€91,024€15,997▼
Contributions10/11€6,250€6,250=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€82,914€7,887▼
Amounts payable17/49€59,311€73,256▲
Amounts payable within one year42/48€59,311€73,256▲
Trade debts44€1,263€21,666▲
Suppliers440/4€1,263€21,666▲
Taxes, remuneration and social security45€28,874€51,590▲
Taxes450/3€28,874€51,590▲
Other amounts payable47/48€29,173-
Income statement Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,833
Other operating charges640/8€640€238▼
Gross operating margin9900€0-€49,978▼
Operating profit (loss)9901-€640-€52,049▼
Financial charges65/66B€588€192▼
Recurring financial charges65€588€192▼
Profit (loss) for the period before taxes9903-€1,228-€52,242▼
Income taxes67/77-€22,786
Profit (loss) for the period9904-€1,228-€75,027▼
Profit (loss) for the period to be appropriated9905-€1,228-€75,027▼
Appropriation of the result
Profit (loss) to be appropriated9906€82,914€7,887▼
Profit (loss) brought forward from the previous period14P€84,142€82,914▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€1,833-
Other operating charges640/8---€640€238▼ 62.8%
Gross operating margin9900-€1,157-€309€147,762€0-€49,978-
Operating profit (loss)9901-€2,709-€309€147,762-€640-€52,049▼ 8,030%
Recurring financial income75-€20,012----
Financial charges65/66B---€588€192▼ 67.3%
Recurring financial charges65€468€731€705€588€192▼ 67.3%
Profit (loss) for the period before taxes9903-€3,177€18,972€147,057-€1,228-€52,242▼ 4,155%
Income taxes67/77--€1,327€28,234-€22,786-
Profit (loss) for the period9904-€3,177€20,299€118,823-€1,228-€75,027▼ 6,011%
Profit (loss) for the period to be appropriated9905-€3,177€20,299€118,823-€1,228-€75,027▼ 6,011%
Line20182019202020212022Change
Assets
Total assets20/58€10,946€53€150,260€150,335€89,253▼ 40.6%
Fixed assets21/28----€20,167-
Tangible fixed assets22/27---€0€20,167-
Furniture and vehicles24----€20,167-
Current assets29/58€10,946€53€150,260€150,335€69,086▼ 54.0%
Amounts receivable within one year40/41€3,833€53€150,260€150,260€67,240▼ 55.3%
Trade receivables40---€150,000€58,567▼ 61.0%
Other amounts receivable41---€260€8,673▲ 33×
Current investments50/53€183-----
Cash at bank and in hand54/58€6,930--€75€1,161▲ 15×
Deferred charges and accrued income490/1----€685-
Equity and liabilities
Total equity and liabilities10/49€10,946€53€150,260€150,335€89,253▼ 40.6%
Equity10/15-€46,869-€26,570€92,252€91,024€15,997▼ 82.4%
Contributions10/11€6,250€6,250-€6,250€6,250=
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860=
Profit (loss) carried forward14-€54,979-€34,680€84,142€82,914€7,887▼ 90.5%
Amounts payable17/49€57,815€26,623€58,008€59,311€73,256▲ 23.5%
Amounts payable within one year42/48€57,815€26,623€58,008€59,311€73,256▲ 23.5%
Trade debts44€25,077€2,797€1,263€1,263€21,666▲ 17×
Suppliers440/4---€1,263€21,666▲ 17×
Taxes, remuneration and social security45---€28,874€51,590▲ 78.7%
Taxes450/3---€28,874€51,590▲ 78.7%
Other amounts payable47/48---€29,173--
Line20182019202020212022Change
Profit (loss) for the period9904-€3,177€20,299€118,823-€1,228-€75,027▼ 6,011%
+ Depreciation and write-downs630----€1,833-
Operating cash flow (approximation)-€3,177€20,299€118,823-€1,228-€73,194▼ 5,862%
Change in cash----€1,086-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2022 micro format 15-06-2023 2023-00149184
31-12-2021 micro format 18-06-2022 2022-20082137
31-12-2020 micro format 21-01-2022 2022-01800320
31-12-2019 micro format 20-10-2020 2020-62200177
31-12-2018 micro format 30-08-2019 2019-59000044
31-12-2017 full format 21-11-2018 2018-72800374
31-12-2016 full format 21-11-2018 2018-72800373
31-12-2015 full format 26-09-2016 2016-61700420
31-12-2014 full format 25-09-2015 2015-60200241
31-12-2013 full format 15-09-2014 2014-58600257

Show all 18 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.