Equity
CYBERDEV paid out €200,000 in dividends. That is 202% of the 2025 profit.
CYBERDEV paid out €200,000 in dividends. That is 202% of the 2025 profit.
The accounts state no turnover.
Debts rose by €212,088 in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Short-term debts rose from €59,508 to €271,596.
The 2024 accounts came latest: 31 days after the end of the period.
The dashed line is the sector median: 0.1% across 1,282 companies (NACE 58, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 58, micro). It does better than 31% of them on solvency, 49% on liquidity, 93% on profitability and 12% on growth.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 7,976 companies had the same profile as CYBERDEV has now. Each dot stands for 20 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of CYBERDEV itself is lower: 0.2% within 12 months. It rests on far more data about CYBERDEV than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 7,976 companies, not a prediction for CYBERDEV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.05 (2.85 in 2024), below the usual 1.5. Short-term debt is 81.6% and cash 40% of total assets. 81.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 3 accounts on average 31 days after the deadline. In the sector (NACE 58), the median for financial year 2024 was 7 days before the deadline, and 37% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CYBERDEV Rixensart | €332,770 | €149,536 | 18.4% | - |
| DVL Chiptuning Londerzeel | €276,774 | €140,270 | 95.8% | - |
| HAKUBA Woluwe-Saint-Pierre | €348,134 | €179,106 | 76.8% | - |
| PRODUCTIVITY 5 Liège | €272,218 | €182,033 | 45.1% | - |
| Leap Technologies Ghent | €474,569 | €185,300 | 84.8% | - |
| TAILORED SOFTWARE Antwerp | €280,974 | €81,344 | 50.0% | - |
| VANDECASTEELE MARTIJN ENGINEERING Ichtegem | €239,583 | €95,002 | 25.8% | - |
These companies have the same main activity as CYBERDEV: other software publishing (NACE 58290). They are comparable in size and age: total assets between €240,000 and €475,000, founded between 2022 and 2023.
Solvency fell in 2025 from 73.1% to 18.4% because of the dividend.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €380,000. Estimated: probably between €230,000 and €710,000.
Higher than 35% of 193 companies in 2025.
Higher than 26% of 190 companies in 2025.
Higher than 95% of 190 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
332,770 | 221,505 | 90,038 | |
21/28 |
47,638 | 51,781 | 3,981 | |
22/27 |
47,638 | 51,781 | 3,981 | |
23 |
4,250 | 3,393 | 3,981 | |
26 |
43,388 | 48,388 | - | |
29/58 |
285,132 | 169,725 | 86,058 | |
40/41 |
151,385 | 57,798 | 37,080 | |
40 |
64,712 | 57,798 | 37,080 | |
41 |
86,674 | - | - | |
54/58 |
133,003 | 111,291 | 48,103 | |
490/1 |
744 | 636 | 875 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
332,770 | 221,505 | 90,038 | |
10/15 |
61,174 | 161,997 | 64,005 | |
10/11 |
25,000 | 25,000 | 25,000 | |
11 |
25,000 | 25,000 | - | |
1100/10 |
25,000 | 25,000 | - | |
14 |
36,174 | 136,997 | 39,005 | |
17/49 |
271,596 | 59,508 | 26,033 | |
42/48 |
271,596 | 59,508 | 26,033 | |
44 |
2,127 | 3,878 | 2,567 | |
440/4 |
2,127 | 3,878 | 2,567 | |
45 |
65,749 | 52,415 | 20,656 | |
450/3 |
65,586 | 49,420 | 20,656 | |
454/9 |
163 | 2,995 | - | |
47/48 |
203,720 | 3,215 | 2,810 | |
| Income statement | ||||
9900 |
149,536 | 141,644 | 50,168 | |
62 |
2,109 | - | - | |
630 |
7,467 | 3,273 | 642 | |
640/8 |
11,603 | 9,596 | 114 | |
9901 |
128,357 | 128,774 | 49,412 | |
75/76B |
1,674 | 47 | - | |
75 |
1,674 | 47 | - | |
65/66B |
3,014 | 3,401 | 231 | |
65 |
3,014 | 3,401 | 231 | |
9903 |
127,018 | 125,421 | 49,181 | |
67/77 |
27,841 | 27,429 | 10,176 | |
9904 |
99,177 | 97,992 | 39,005 | |
9905 |
99,177 | 97,992 | 39,005 | |
| Appropriation of the result | ||||
9906 |
236,174 | 136,997 | 39,005 | |
14P |
136,997 | 39,005 | - | |
694/7 |
200,000 | - | - | |
694 |
200,000 | - | - | |
| Document | ||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00500331.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 135,824 | 132,048 | 50,055 | ||
| 106,643 | 101,265 | 39,648 | ||
| 3,324 | 51,074 | 4,623 | ||
| 21,712 | 63,188 | - | ||
| 13,536 | 110,216 | 60,025 | ||
| 18.4% | 73.1% | 71.1% | ||
| 1.05 | 2.85 | 3.31 | ||
| 4.44 | 0.37 | 0.41 | ||
| 162.1% | 60.5% | 60.9% | ||
| 29.8% | 44.2% | 43.3% | ||
| 45.07 | 38.83 | over 100 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €3,324 | €51,074 | €4,623 |
| €7,467 | €3,273 | €642 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 0% lower than in 2024.
Debt's share of the balance-sheet total rises from 26.9% to 81.6%. Equity is lower and debt is higher.
CYBERDEV has no parent and no holdings in its annual accounts. LEVIN Ariel Damian is the only director. CYBERDEV shares no director with another company.
| Kramarz, Muriel (sole trader)
establishment since 20-08-2019 |
founded in 2019 0543.221.180 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CYBERDEV was incorporated on 27 April 2023 as a private limited company by one natural person, with a starting capital of €25,000.12 LEVIN Ariel Damian is director of the company, appointed by deed of 02-05-2023.2 Total assets rose from €90,038 in 2023 to €332,770 in 2025.3
| Establishment | Since | Unit number |
|---|---|---|
| Rue du Plagniau 21 registered office 1330 Rixensart | 01-07-2023 | 2.345.088.430 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25091G0445/00H000 | 740 m² | 1 · 127 m² | 7.3 m · 2 |
If something looks wrong or is missing, please tell us.