CYBER SHIFT
ActiveSummary
CYBER SHIFT has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3k and a net result of €585k. Equity is shrinking by ~28.4% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 19% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability85▼-15
Solvency25=
Growth58=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
0.1%
Return on assets
13.4%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 19% of 1424 sector peers (2025).
NBB · sector comparisonPosition among 1424 sector peers
Solvency
better than 19%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-03-2026, 127 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
127 d early
2024
36 d early
2023
28 d early
2022
7 d early
2021
6 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€585k▲ 20.4%
2024 · €486k
2021: €106klowest in 5 years
2022: €203k▲ +92.1% vs 2021
2023: €198k▼ -2.3% vs 2022
2024: €486k▲ +145% vs 2023
2025: €585k▲ +20.4% vs 2024highest in 5 years
2021 → 2025
Working capital
€-177k▼ 124%
2024 · €-79k
2021: €99k
2022: €289k▲ +192% vs 2021
2023: €439k▲ +51.7% vs 2022highest in 5 years
2024: €-79k▼ -118% vs 2023
2025: €-177k▼ -124% vs 2024lowest in 5 years
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€109k-€311k▲ 187%€489k▲ 57.2%€3k▼ 99.4%€3k=
2021: €109k
2022: €311k▲ +187% vs 2021
2023: €489k▲ +57.2% vs 2022highest in 5 years
2024: €3k▼ -99.4% vs 2023lowest in 5 years
2025: €3k● 0.0% vs 2024lowest in 5 years
Operating result€137k-€265k▲ 94.0%€360k▲ 35.9%€642k▲ 78.5%€775k▲ 20.6%
2021: €137klowest in 5 years
2022: €265k▲ +94.0% vs 2021
2023: €360k▲ +35.9% vs 2022
2024: €642k▲ +78.5% vs 2023
2025: €775k▲ +20.6% vs 2024highest in 5 years
Net result€106k-€203k▲ 92.1%€198k▼ 2.3%€486k▲ 145%€585k▲ 20.4%
2021: €106klowest in 5 years
2022: €203k▲ +92.1% vs 2021
2023: €198k▼ -2.3% vs 2022
2024: €486k▲ +145% vs 2023
2025: €585k▲ +20.4% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 21% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.38M
Fixed assets
€392k ▲ 66.6%
Current assets
€3.98M ▲ 402%
Equity and liabilities €4.38M
Equity
€3k =
Debt
€4.37M ▲ 326%
Debt's share of the balance-sheet total rises from 99.7% to 99.9%. Debt is higher.
Key figures and ratios
EBITDA
€810k▲
2024 · €661k
Cash flow
€620k▲
2024 · €504k
Current ratio
0.96▲
2024 · 0.91
Quick ratio
0.94▲
2024 · 0.73
ROA
13.4%▼
2024 · 47.2%
Interest coverage
64.95▼
2024 · 190.47
Debt ≤ 1 year
€4.16M▲
2024 · €873k
Debt > 1 year
€212k▲
2024 · €153k
Income taxes
€183k▲
2024 · €153k
A ratio outside any meaningful range has been withheld (balance sheet total €4.38M, equity €3k).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.03M€4.38M▲
Fixed assets21/28€235k€392k▲
Tangible fixed assets22/27€235k€392k▲
Land and buildings22-€4k
Plant, machinery and equipment23-€9k
Furniture and vehicles24€41k€35k▼
Other tangible fixed assets26€19k€15k▼
Assets under construction and advance payments27€175k€330k▲
Financial fixed assets28€424€0▼
Current assets29/58€794k€3.98M▲
Stocks and contracts in progress3€155k€85k▼
Stocks30/36€155k€85k▼
Amounts receivable within one year40/41€455k€3.86M▲
Trade receivables40€451k€3.85M▲
Other amounts receivable41€4k€7k▲
Cash at bank and in hand54/58€177k€34k▼
Deferred charges and accrued income490/1€7k€3k▼
Equity and liabilities
Total equity and liabilities10/49€1.03M€4.38M▲
Equity10/15€3k€3k=
Contributions10/11€3k€3k=
Amounts payable17/49€1.03M€4.37M▲
Amounts payable after more than one year17€153k€212k▲
Financial debts170/4€153k€212k▲
Amounts payable within one year42/48€873k€4.16M▲
Current portion of amounts payable after more than one year42-€12k
Trade debts44€260k€3.45M▲
Suppliers440/4€260k€3.45M▲
Taxes, remuneration and social security45€197k€84k▼
Taxes450/3€197k€78k▼
Remuneration and social security454/9-€6k
Other amounts payable47/48€417k€612k▲
Accrued charges and deferred income492/3€116€500▲
Income statement
Code20242025
Remuneration, social security and pensions62€26k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€35k▲
Other operating charges640/8€11k€2k▼
Gross operating margin9900€698k€812k▲
Operating profit (loss)9901€642k€775k▲
Financial income75/76B€7€6k▲
Recurring financial income75€7€6k▲
Financial charges65/66B€3k€12k▲
Recurring financial charges65€3k€12k▲
Profit (loss) for the period before taxes9903€639k€768k▲
Income taxes67/77€153k€183k▲
Profit (loss) for the period9904€486k€585k▲
Profit (loss) for the period to be appropriated9905€486k€585k▲
Appropriation of the result
Profit (loss) to be appropriated9906€972k€585k▼
Profit (loss) brought forward from the previous period14P€486k-
Profit to be distributed694/7€972k€585k▼
Return on contributions (dividend)694€972k€585k▼
Social balance
Average headcount (FTE)90871.0-
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €11k | - | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €26k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €5k | €8k | €18k | €35k | ▲ 91.9% |
| Other operating charges640/8 | €4k | €3k | €695 | €11k | €2k | ▼ 81.1% |
| Non-recurring operating charges66A | - | - | €2k | - | - | - |
| Gross operating margin9900 | €142k | €274k | €370k | €698k | €812k | ▲ 16.4% |
| Operating profit (loss)9901 | €137k | €265k | €360k | €642k | €775k | ▲ 20.6% |
| Financial income75/76B | €12 | €50 | - | €7 | €6k | ▲ 85,709% |
| Recurring financial income75 | €12 | €50 | - | €7 | €6k | ▲ 85,709% |
| Financial charges65/66B | €2k | €856 | €102k | €3k | €12k | ▲ 259% |
| Recurring financial charges65 | €2k | €856 | €102k | €3k | €12k | ▲ 259% |
| Profit (loss) for the period before taxes9903 | €135k | €264k | €258k | €639k | €768k | ▲ 20.2% |
| Income taxes67/77 | €30k | €61k | €60k | €153k | €183k | ▲ 19.6% |
| Profit (loss) for the period9904 | €106k | €203k | €198k | €486k | €585k | ▲ 20.4% |
| Profit (loss) for the period to be appropriated9905 | €106k | €203k | €198k | €486k | €585k | ▲ 20.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €197k | €401k | €637k | €1.03M | €4.38M | ▲ 325% |
| Fixed assets21/28 | €9k | €22k | €64k | €235k | €392k | ▲ 66.6% |
| Tangible fixed assets22/27 | €9k | €22k | €63k | €235k | €392k | ▲ 66.9% |
| Land and buildings22 | - | - | - | - | €4k | - |
| Plant, machinery and equipment23 | - | - | - | - | €9k | - |
| Furniture and vehicles24 | €6k | €9k | €53k | €41k | €35k | ▼ 16.1% |
| Other tangible fixed assets26 | €4k | €13k | €10k | €19k | €15k | ▼ 22.5% |
| Assets under construction and advance payments27 | - | - | - | €175k | €330k | ▲ 88.8% |
| Financial fixed assets28 | - | - | €424 | €424 | €0 | ▼ 100% |
| Current assets29/58 | €187k | €378k | €573k | €794k | €3.98M | ▲ 402% |
| Stocks and contracts in progress3 | €63k | €163k | €135k | €155k | €85k | ▼ 45.5% |
| Stocks30/36 | €63k | €163k | €135k | €155k | €85k | ▼ 45.5% |
| Amounts receivable within one year40/41 | €93k | €93k | €292k | €455k | €3.86M | ▲ 749% |
| Trade receivables40 | €89k | €81k | €279k | €451k | €3.85M | ▲ 754% |
| Other amounts receivable41 | €4k | €12k | €14k | €4k | €7k | ▲ 99.4% |
| Cash at bank and in hand54/58 | €29k | €121k | €139k | €177k | €34k | ▼ 81.0% |
| Deferred charges and accrued income490/1 | €2k | €1k | €6k | €7k | €3k | ▼ 51.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €197k | €401k | €637k | €1.03M | €4.38M | ▲ 325% |
| Equity10/15 | €109k | €311k | €489k | €3k | €3k | = |
| Contributions10/11 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €106k | €308k | €486k | - | - | - |
| Amounts payable17/49 | €88k | €89k | €148k | €1.03M | €4.37M | ▲ 326% |
| Amounts payable after more than one year17 | - | - | - | €153k | €212k | ▲ 38.1% |
| Financial debts170/4 | - | - | - | €153k | €212k | ▲ 38.1% |
| Amounts payable within one year42/48 | €88k | €89k | €134k | €873k | €4.16M | ▲ 376% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €12k | - |
| Trade debts44 | €74k | €67k | €82k | €260k | €3.45M | ▲ 1,229% |
| Suppliers440/4 | €74k | €67k | €82k | €260k | €3.45M | ▲ 1,229% |
| Taxes, remuneration and social security45 | €12k | €22k | €53k | €197k | €84k | ▼ 57.5% |
| Taxes450/3 | €3k | €22k | €53k | €197k | €78k | ▼ 60.5% |
| Remuneration and social security454/9 | €9k | - | - | - | €6k | - |
| Other amounts payable47/48 | €2k | - | - | €417k | €612k | ▲ 47.0% |
| Accrued charges and deferred income492/3 | - | - | €13k | €116 | €500 | ▲ 330% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €106k | €203k | €198k | €486k | €585k | ▲ 20.4% |
| + Depreciation and write-downs630 | €2k | €5k | €8k | €18k | €35k | ▲ 91.9% |
| Operating cash flow (approximation) | €108k | €208k | €206k | €504k | €620k | ▲ 23.0% |
| Investment in fixed assets (approximation) | - | €-18k | €-50k | €-190k | €-192k | ▼ 1.0% |
| Change in cash | - | €92k | €18k | €38k | €-144k | ▼ 477% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
26-03
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial
Highest result since 2021net €585k ▲20.4%
Operating result €775k, net result €585k, both a record.
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
03-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
24-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Equity above €200kEq €311k ▲187%
2 profitable years in a row build equity to €311k.
25-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaudfontaine · 1 establishment unit since 2020
Ground area
960 m²
Building footprint
75 m²
Volume, LiDAR
295 m³
Parcel 62104D0337/00N048, Wallonia · tallest building 8.4 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
CYBER SHIFT
since 20202.306.757.691
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62104D0337/00N048 | Wallonia | 960 m² | 1 · 75 m² | 8.4 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
254900AMLW4GRG417O62
Similar companies · same sector, comparable size
CODYNAMICS
BE 0728.893.335
Schaarbeek · Eq €3,000
QUANTUM CONSULTING
BE 0729.632.812
Jodoigne · Eq €3,000
Dimi3D
BE 0731.709.701
Namur · Eq €3,000
Gruloos Solutions
BE 0735.727.182
Oudenaarde · Eq €3,000
WALRUS SOLUTION
BE 0736.955.421
Braine-l'Alleud · Eq €3,000
Of 16,879 companies in sector 62100 we hold annual accounts for 8,771. 2,190 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-08-2020
Fiscal year end31-12
Activities, NACEBEL 2025
62100Computer programming
62200Computer consultancy and computer facilities management
62900Other information technology and computer services
70200Business and other management consultancy
73300Public relations and communication consultancy
Scores and ratios are computed by Checked and are not a credit decision.