Skip to content

CVL CONSTRUCT

Active
Private limited company (pre-2019)founded 2016active for 9 yearsPaul De Mertenlaan 25, 1090 Jette, BelgiumKBO/BCE: BE 0666.874.307
Summary

CVL CONSTRUCT has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €67,958 and a net result of €29,206. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 36% of 2,421 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (10 days) Filed on 10 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00036490.

Turnover
€234,651▼ 7.0%
2022 · €252,298
EBIT margin
5.1%▼ 2.9pp
2022 · 8.0%
Net result
€29,206▲ 97.2%
2024 · €14,811
Working capital
€52,995▲ 48.8%
2024 · €35,626
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 73% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€234,651 2023 Operating result€33,757 2025 Net result€29,206 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€220,286-€169,811▼ 22.9%€211,821▲ 24.7%€252,298▲ 19.1%€234,651▼ 7.0%
Operating result€4,603-€813▼ 82.3%€7,548▲ 828%€20,069▲ 166%€11,969▼ 40.4%€19,464▲ 62.6%€33,757▲ 73.4%
Net result€3,414-€145below the sector's middle half▼ 95.8%€5,049within the sector's middle half▲ 3,390%€15,068within the sector's middle half▲ 198%€8,083within the sector's middle half▼ 46.4%€14,811within the sector's middle half▲ 83.2%€29,206within the sector's middle half▲ 97.2%
EBIT margin2.1%-0.5%▼ 1.6pp3.6%▲ 3.1pp8.0%▲ 4.4pp5.1%▼ 2.9pp
Equity€10,596-€10,741below the sector's middle half▲ 1.4%€15,790below the sector's middle half▲ 47.0%€30,858below the sector's middle half▲ 95.4%€38,941below the sector's middle half▲ 26.2%€53,751below the sector's middle half▲ 38.0%€67,958below the sector's middle half▲ 26.4%
Total assets€52,391-€76,872within the sector's middle half▲ 46.7%€54,067below the sector's middle half▼ 29.7%€77,810below the sector's middle half▲ 43.9%€84,041below the sector's middle half▲ 8.0%€86,497below the sector's middle half▲ 2.9%€207,234below the sector's middle half▲ 140%
Debt€41,795-€66,131▲ 58.2%€38,277▼ 42.1%€46,952▲ 22.7%€45,100▼ 3.9%€32,746▼ 27.4%€139,277▲ 325%
Working capital€8,918-€3,447below the sector's middle half▼ 61.3%€10,217within the sector's middle half▲ 196%€17,251below the sector's middle half▲ 68.8%€13,619below the sector's middle half▼ 21.1%€35,626within the sector's middle half▲ 162%€52,995within the sector's middle half▲ 48.8%
Solvency20.2%-14.0%below the sector's middle half▼ 6.3pp29.2%within the sector's middle half▲ 15.2pp39.7%within the sector's middle half▲ 10.5pp46.3%within the sector's middle half▲ 6.7pp62.1%above the sector's middle half▲ 15.8pp32.8%within the sector's middle half▼ 29.3pp
Current ratio1.21-1.05below the sector's middle half▼ 0.161.27within the sector's middle half▲ 0.211.37within the sector's middle half▲ 0.101.30within the sector's middle half▼ 0.072.09within the sector's middle half▲ 0.791.38within the sector's middle half▼ 0.71
Return on assets (ROA)6.5%-0.2%below the sector's middle half▼ 6.3pp9.3%within the sector's middle half▲ 9.2pp19.4%above the sector's middle half▲ 10.0pp9.6%within the sector's middle half▼ 9.7pp17.1%above the sector's middle half▲ 7.5pp14.1%above the sector's middle half▼ 3.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €207,234
Fixed assets €14,963 ▼ 17.4%
Current assets €192,271 ▲ 181%
Equity and liabilities €207,234
Equity €67,958 ▲ 26.4%
Debt €139,277 ▲ 325%
Debt's share of the balance-sheet total rises from 37.9% to 67.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,501▲
2024 · €28,472
Cash flow
€40,950▲
2024 · €23,819
Debt to equity
2.05▲
2024 · 0.61
ROE
43.0%▲
2024 · 27.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€139,277▲
2024 · €32,746
Income taxes
€4,267▼
2024 · €4,398
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€86,497€207,234▲
Fixed assets21/28€18,125€14,963▼
Tangible fixed assets22/27€18,125€14,963▼
Plant, machinery and equipment23€3,095€1,748▼
Furniture and vehicles24€15,030€13,215▼
Current assets29/58€68,372€192,271▲
Amounts receivable within one year40/41€38,976€156,342▲
Trade receivables40€31,251€145,253▲
Other amounts receivable41€7,724€11,089▲
Cash at bank and in hand54/58€29,397€35,929▲
Equity and liabilities
Total equity and liabilities10/49€86,497€207,234▲
Equity10/15€53,751€67,958▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€45,691€59,898▲
Amounts payable17/49€32,746€139,277▲
Amounts payable within one year42/48€32,746€139,277▲
Trade debts44€22,476€91,417▲
Suppliers440/4€9,626€2,279▼
Bills of exchange payable441€12,850€89,138▲
Taxes, remuneration and social security45€10,270€32,859▲
Taxes450/3€4,170€8,437▲
Remuneration and social security454/9€6,100€24,422▲
Other amounts payable47/48-€15,000
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,008€11,744▲
Other operating charges640/8€12,901€1,824▼
Gross operating margin9900€41,373€47,325▲
Operating profit (loss)9901€19,464€33,757▲
Financial charges65/66B€255€283▲
Recurring financial charges65€255€283▲
Profit (loss) for the period before taxes9903€19,208€33,473▲
Income taxes67/77€4,398€4,267▼
Profit (loss) for the period9904€14,811€29,206▲
Profit (loss) for the period to be appropriated9905€14,811€29,206▲
Appropriation of the result
Profit (loss) to be appropriated9906€45,691€74,898▲
Profit (loss) brought forward from the previous period14P€30,881€45,691▲
Profit to be distributed694/7-€15,000
Directors or managers695-€15,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€220,286€169,811€211,821€252,298€234,651---
Goods, raw materials, services and sundry goods60/61---€223,623€209,215---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,107€1,184€3,020€6,864€10,152€9,008€11,744▲ 30.4%
Other operating charges640/8---€1,742€3,315€12,901€1,824▼ 85.9%
Gross operating margin9900€7,647€2,461€12,383€28,675€25,436€41,373€47,325▲ 14.4%
Operating profit (loss)9901€4,603€813€7,548€20,069€11,969€19,464€33,757▲ 73.4%
Financial charges65/66B---€616€513€255€283▲ 11.0%
Recurring financial charges65€130€211€607€616€513€255€283▲ 11.0%
Profit (loss) for the period before taxes9903€4,474€602€6,940€19,453€11,456€19,208€33,473▲ 74.3%
Transfer from deferred taxes780---€37----
Income taxes67/77€1,059€457€1,891€4,422€3,373€4,398€4,267▼ 3.0%
Profit (loss) for the period9904€3,414€145€5,049€15,068€8,083€14,811€29,206▲ 97.2%
Profit (loss) for the period to be appropriated9905€3,414€145€5,049€15,068€8,083€14,811€29,206▲ 97.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€52,391€76,872€54,067€77,810€84,041€86,497€207,234▲ 140%
Fixed assets21/28€1,677€7,293€5,573€13,606€25,321€18,125€14,963▼ 17.4%
Tangible fixed assets22/27€1,677€7,293€5,573€13,606€25,321€18,125€14,963▼ 17.4%
Plant, machinery and equipment23---€2,698€1,958€3,095€1,748▼ 43.5%
Furniture and vehicles24---€10,908€23,363€15,030€13,215▼ 12.1%
Current assets29/58€50,714€69,578€48,494€64,204€58,719€68,372€192,271▲ 181%
Amounts receivable within one year40/41€47,743€34,747€21,138€32,133€22,499€38,976€156,342▲ 301%
Trade receivables40---€24,046€15,877€31,251€145,253▲ 365%
Other amounts receivable41---€8,087€6,622€7,724€11,089▲ 43.6%
Cash at bank and in hand54/58€2,971€34,631€27,356€32,071€36,220€29,397€35,929▲ 22.2%
Equity and liabilities
Total equity and liabilities10/49€52,391€76,872€54,067€77,810€84,041€86,497€207,234▲ 140%
Equity10/15€10,596€10,741€15,790€30,858€38,941€53,751€67,958▲ 26.4%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€2,536€2,681€7,730€22,798€30,881€45,691€59,898▲ 31.1%
Amounts payable17/49€41,795€66,131€38,277€46,952€45,100€32,746€139,277▲ 325%
Amounts payable within one year42/48€41,795€66,131€38,277€46,952€45,100€32,746€139,277▲ 325%
Trade debts44€24,792€56,694€23,986€9,509€39,235€22,476€91,417▲ 307%
Suppliers440/4---€643€554€9,626€2,279▼ 76.3%
Bills of exchange payable441---€8,866€38,681€12,850€89,138▲ 594%
Taxes, remuneration and social security45---€37,443€5,865€10,270€32,859▲ 220%
Taxes450/3---€5,493€3,373€4,170€8,437▲ 102%
Remuneration and social security454/9---€31,950€2,492€6,100€24,422▲ 300%
Other amounts payable47/48------€15,000-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€3,414€145€5,049€15,068€8,083€14,811€29,206▲ 97.2%
+ Depreciation and write-downs630€2,107€1,184€3,020€6,864€10,152€9,008€11,744▲ 30.4%
Operating cash flow (approximation)€5,522€1,329€8,069€21,932€18,235€23,819€40,950▲ 71.9%
Investment in fixed assets (approximation)--€6,800-€1,299-€14,898-€21,868-€1,812-€8,582▼ 374%
Change in cash-€31,660-€7,275€4,715€4,149-€6,823€6,533-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
30-06-2025 full format 10-02-2026 2026-00036490
30-06-2024 full format 08-04-2026 2026-00079589
30-06-2023 full format 21-12-2023 2023-00537849
30-06-2022 full format 30-01-2023 2023-00018000
30-06-2021 micro format 13-01-2022 2022-01000270
30-06-2020 micro format 25-01-2021 2021-01900162
30-06-2019 micro format 29-01-2020 2020-02700001
30-06-2018 micro format 10-12-2018 2018-74000330

Similar companies · same sector, comparable size

Of the 15,151 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,362. 6,167 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.