Skip to content

CVDP

Active
Private limited companyfounded 2025active for 1 yearTurnhoutsebaan 305, 2970 Schilde, BelgiumKBO/BCE: BE 1018.639.362

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-07-2026 at the NBB

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €150,000
Estimated: probably between €120,000 and €190,000
Total assets
€86,288
Net result
€20,132
Working capital
-€19,446

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €86,288
Fixed assets €42,078
Current assets €44,210
Equity and liabilities €86,288
Equity €22,632
Debt €63,656
Debt's share of the balance-sheet total is 73.8%.
Key figures and ratios
2025 value
EBITDA
€35,844
Cash flow
€28,933
Current ratio
0.69
Debt to equity
2.81
ROE
89.0%
ROA
23.3%
Interest coverage
over 100
Debt ≤ 1 year
€63,656
Income taxes
€7,519
Staff costs
€29,508

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents0.7
Joined5
Left4

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€50,879
Depreciation and write-downs of the year€8,801

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€86,288
Fixed assets21/28€42,078
Tangible fixed assets22/27€42,078
Plant, machinery and equipment23€34,344
Furniture and vehicles24€979
Other tangible fixed assets26€6,755
Current assets29/58€44,210
Amounts receivable within one year40/41€177
Trade receivables40€177
Cash at bank and in hand54/58€43,162
Deferred charges and accrued income490/1€871
Equity and liabilities
Total equity and liabilities10/49€86,288
Equity10/15€22,632
Contributions10/11€2,500
Reserves13€20,132
Distributable reserves133€20,132
Amounts payable17/49€63,656
Amounts payable within one year42/48€63,656
Trade debts44€3,703
Suppliers440/4€3,703
Taxes, remuneration and social security45€10,021
Taxes450/3€10,014
Remuneration and social security454/9€7
Other amounts payable47/48€49,932
Income statement Code2025
Remuneration, social security and pensions62€29,508
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,801
Other operating charges640/8€1,499
Gross operating margin9900€66,851
Operating profit (loss)9901€27,043
Financial income75/76B€622
Recurring financial income75€622
Financial charges65/66B€14
Recurring financial charges65€14
Profit (loss) for the period before taxes9903€27,651
Income taxes67/77€7,519
Profit (loss) for the period9904€20,132
Profit (loss) for the period to be appropriated9905€20,132
Appropriation of the result
Profit (loss) to be appropriated9906€20,132
Transfer to equity691/2€20,132
To other reserves6921€20,132

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Line2025
Remuneration, social security and pensions62€29,508
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,801
Other operating charges640/8€1,499
Gross operating margin9900€66,851
Operating profit (loss)9901€27,043
Financial income75/76B€622
Recurring financial income75€622
Financial charges65/66B€14
Recurring financial charges65€14
Profit (loss) for the period before taxes9903€27,651
Income taxes67/77€7,519
Profit (loss) for the period9904€20,132
Profit (loss) for the period to be appropriated9905€20,132
Line2025
Assets
Total assets20/58€86,288
Fixed assets21/28€42,078
Tangible fixed assets22/27€42,078
Plant, machinery and equipment23€34,344
Furniture and vehicles24€979
Other tangible fixed assets26€6,755
Current assets29/58€44,210
Amounts receivable within one year40/41€177
Trade receivables40€177
Cash at bank and in hand54/58€43,162
Deferred charges and accrued income490/1€871
Equity and liabilities
Total equity and liabilities10/49€86,288
Equity10/15€22,632
Contributions10/11€2,500
Reserves13€20,132
Distributable reserves133€20,132
Amounts payable17/49€63,656
Amounts payable within one year42/48€63,656
Trade debts44€3,703
Suppliers440/4€3,703
Taxes, remuneration and social security45€10,021
Taxes450/3€10,014
Remuneration and social security454/9€7
Other amounts payable47/48€49,932
Line2025
Profit (loss) for the period9904€20,132
+ Depreciation and write-downs630€8,801
Operating cash flow (approximation)€28,933

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as CVDP has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of CVDP itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for CVDP. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-07-2026 2026-00303004 PDF

Next steps