Skip to content

CV4

Active
Public limited companyfounded 2011active for 15 yearsKortrijkstraat 63, 9800 Deinze, BelgiumKBO/BCE: BE 0835.384.091

Financials · financial year 2025, full format

Annual accounts 2025 filed on 17-07-2026 at the NBB all 14 filings

Turnover
≈ €780,000
Estimated: probably between €690,000 and €860,000
EBIT margin
Not included in this filing
Net result
€123,992▲ 273%
2024 · €33,260
Working capital
€2.0m
2024 · -€1.0m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 54% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€0.4m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.4m▲ 235%€0.1m▼ 71.3%€0.3m▲ 146%€0.07m▼ 73.7%€0.2m▲ 197%€0.2m▲ 16.6%€0.4m▲ 53.9%
Net result€0.03m-€0.2m▲ 684%€0.01mwithin the sector's middle half▼ 95.1%€0.1mabove the sector's middle half▲ 14×-€0.07mbelow the sector's middle half€0.04mwithin the sector's middle half€0.03mwithin the sector's middle half▼ 13.4%€0.1mwithin the sector's middle half▲ 273%
Equity€2.0m-€2.2m▲ 10.0%€2.2mabove the sector's middle half▲ 0.4%€2.4mabove the sector's middle half▲ 6.3%€2.3mabove the sector's middle half▼ 3.0%€2.3mabove the sector's middle half▲ 1.7%€2.4mabove the sector's middle half▲ 1.4%€2.5mwithin the sector's middle half▲ 5.3%
Total assets€8.7m-€8.6m▼ 0.5%€8.3mabove the sector's middle half▼ 3.8%€8.4mabove the sector's middle half▲ 1.5%€9.8mabove the sector's middle half▲ 15.6%€10.7mabove the sector's middle half▲ 9.7%€10.6mabove the sector's middle half▼ 1.4%€11.5mabove the sector's middle half▲ 8.6%
Debt€6.7m-€6.4m▼ 3.7%€6.1m▼ 5.3%€6.1m=€7.5m▲ 22.9%€8.4m▲ 12.1%€8.2m▼ 2.2%€9.0m▲ 9.5%
Working capital€1.3m-€1.0m▼ 21.0%-€0.1mbelow the sector's middle half€0.3mwithin the sector's middle half-€0.7mbelow the sector's middle half-€1.0mbelow the sector's middle half▼ 40.3%-€1.0mbelow the sector's middle half▼ 6.2%€2.0mabove the sector's middle half
Solvency23.1%-25.5%▲ 2.4pp26.6%within the sector's middle half▲ 1.1pp27.9%within the sector's middle half▲ 1.3pp23.4%within the sector's middle half▼ 4.5pp21.7%within the sector's middle half▼ 1.7pp22.3%within the sector's middle half▲ 0.6pp21.6%within the sector's middle half▼ 0.7pp
Current ratio1.24-1.20▼ 0.040.97within the sector's middle half▼ 0.231.08within the sector's middle half▲ 0.110.73within the sector's middle half▼ 0.360.63within the sector's middle half▼ 0.090.62within the sector's middle half▼ 0.012.60within the sector's middle half▲ 1.98
Return on assets (ROA)0.3%-2.3%▲ 2.0pp0.1%within the sector's middle half▼ 2.2pp1.7%within the sector's middle half▲ 1.5pp-0.7%within the sector's middle half▼ 2.4pp0.4%within the sector's middle half▲ 1.1pp0.3%within the sector's middle half=1.1%within the sector's middle half▲ 0.8pp
Staff (FTE)0below the sector's middle half0within the sector's middle half
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11.5m
Fixed assets €8.2m ▼ 8.3%
Current assets €3.3m ▲ 98.0%
Equity and liabilities €11.5m
Equity €2.5m ▲ 5.3%
Debt €9.0m ▲ 9.5%
Debt's share of the balance-sheet total rises from 77.7% to 78.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€633,464▲
2024 · €446,505
Cash flow
€372,915▲
2024 · €229,897
Quick ratio
0.21▲
2024 · 0.05
Debt to equity
3.62▲
2024 · 3.48
ROE
5.0%▲
2024 · 1.4%
Interest coverage
2.98▲
2024 · 2.07
Debt ≤ 1 year
€1.3m▼
2024 · €2.7m
Debt > 1 year
€7.6m▲
2024 · €5.4m
Income taxes
€49,211▲
2024 · €1,150
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CV4: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €9.3m and €15m, founded between 2006 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
CV4 Deinze2011€11.5m€2.5m€0.7m€0.1m-2025
CORTIBEL Neupré2010€11.3m€5.6m€0.8m€0.03m2.12025
SOUVERAIN INVEST Oudergem2010€10.7m€3.2m€0.6m€0.1m0.62025
PLASSCHAERT INVEST Merelbeke-Melle2011€11.7m€10.1m€0.5m€0.3m-2025
MDW PROJECTS Destelbergen2007€9.3m€3.7m€0.7m€0.2m1.82025
BAKWI Merelbeke-Melle2008€13.0m€6.6m€1.0m€0.6m12025
KESTERBERG Merelbeke-Melle2006€15.4m-€0.2m€0.6m-€0.4m-2025

They were chosen from the 7,230 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 290 companies had the same profile as CV4 has now. Two years later, 0.0% had gone bankrupt and 96.9% were still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
0.0% went bankrupt
3.1% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of CV4 itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 290 companies, not a prediction for CV4. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€10.6m€11.5m▲
Fixed assets21/28€8.9m€8.2m▼
Tangible fixed assets22/27€8.9m€8.2m▼
Land and buildings22€8.9m€8.2m▼
Current assets29/58€1.7m€3.3m▲
Stocks and contracts in progress3€1.5m€3.0m▲
Stocks30/36€1.5m€3.0m▲
Amounts receivable within one year40/41€0.01m€0.06m▲
Trade receivables40€0€62▲
Other amounts receivable41€0.01m€0.06m▲
Cash at bank and in hand54/58€0.1m€0.2m▲
Deferred charges and accrued income490/1€0.01m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€10.6m€11.5m▲
Equity10/15€2.4m€2.5m▲
Contributions10/11€1.6m€1.6m=
Capital10€1.6m€1.6m=
Issued capital100€1.6m€1.6m=
Uncalled capital101€0.006m€0.006m=
Reserves13€0.05m€0.06m▲
Non-distributable reserves130/1€0.05m€0.06m▲
Legal reserve130€0.05m€0.06m▲
Profit (loss) carried forward14€0.7m€0.8m▲
Amounts payable17/49€8.2m€9.0m▲
Amounts payable after more than one year17€5.4m€7.6m▲
Financial debts170/4€5.4m€4.7m▼
Other amounts payable178/9-€2.9m
Amounts payable within one year42/48€2.7m€1.3m▼
Current portion of amounts payable after more than one year42€0.3m€0.3m▼
Financial debts43-€1.0m
Credit institutions430/8-€1.0m
Trade debts44€0.03m€0.01m▼
Suppliers440/4€0.03m€0.01m▼
Taxes, remuneration and social security45€0.003m€0.003m▼
Taxes450/3€0.003m€0.003m▼
Other amounts payable47/48€2.4m€100▼
Accrued charges and deferred income492/3€0.1m€0.09m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.03m€0.06m▲
Gross operating margin9900€0.5m€0.7m▲
Operating profit (loss)9901€0.2m€0.4m▲
Financial income75/76B€0€0.002m▲
Recurring financial income75€0€0.002m▲
Financial charges65/66B€0.2m€0.2m▼
Recurring financial charges65€0.2m€0.2m▼
Profit (loss) for the period before taxes9903€0.03m€0.2m▲
Income taxes67/77€0.001m€0.05m▲
Profit (loss) for the period9904€0.03m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.03m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.7m€0.8m▲
Profit (loss) brought forward from the previous period14P€0.7m€0.7m▲
Transfer to equity691/2€0.002m€0.006m▲
To the legal reserve6920€0.002m€0.006m▲

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,048€64,564€148,479€79,378€217,457€198,485€196,638€248,923▲ 26.6%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€15,000€0----
Other operating charges640/8---€15,304€21,571€25,637€34,364€57,839▲ 68.3%
Non-recurring operating charges66A----€2,778€0---
Gross operating margin9900€158,402€467,558€275,391€354,437€314,074€438,438€480,869€691,303▲ 43.8%
Operating profit (loss)9901€116,104€389,275€111,751€274,755€72,267€214,316€249,868€384,541▲ 53.9%
Financial income75/76B---€12,798€5,161€4€0€1,565▲ 3,558×
Recurring financial income75€12,619€4,306€4,977€12,798€5,161€4€0€1,565▲ 3,558×
Financial charges65/66B---€100,900€148,459€175,918€215,459€212,904▼ 1.2%
Recurring financial charges65€92,089€108,598€103,236€100,900€148,459€175,918€215,459€212,904▼ 1.2%
Profit (loss) for the period before taxes9903€36,634€284,983€13,492€186,654-€71,030€38,402€34,409€173,202▲ 403%
Income taxes67/77€11,122€84,893€3,601€46,663€0-€1,150€49,211▲ 43×
Profit (loss) for the period9904€25,512€200,090€9,891€139,990-€71,030€38,402€33,260€123,992▲ 273%
Profit (loss) for the period to be appropriated9905€25,512€200,090€9,891€139,990-€71,030€38,402€33,260€123,992▲ 273%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€8.7m€8.6m€8.3m€8.4m€9.8m€10.7m€10.6m€11.5m▲ 8.6%
Fixed assets21/28€2.3m€2.7m€3.8m€4.4m€7.9m€9.1m€8.9m€8.2m▼ 8.3%
Tangible fixed assets22/27€2.3m€2.7m€3.8m€4.4m€7.9m€9.1m€8.9m€8.2m▼ 8.3%
Land and buildings22---€3.7m€7.9m€9.1m€8.9m€8.2m▼ 8.3%
Assets under construction and advance payments27---€0.6m€0----
Financial fixed assets28€0.003m€0.003m€0.003m€0.003m€0----
Current assets29/58€6.4m€6.0m€4.5m€4.1m€1.8m€1.7m€1.7m€3.3m▲ 98.0%
Stocks and contracts in progress3€6.3m€5.3m€3.9m€3.9m€1.8m€1.6m€1.5m€3.0m▲ 97.0%
Stocks30/36---€3.9m€1.8m€1.6m€1.5m€3.0m▲ 97.0%
Amounts receivable within one year40/41-€0.02m€0.3m€122€0.02m€0.003m€0.01m€0.06m▲ 298%
Trade receivables40---€122€0€0.001m€0€62-
Other amounts receivable41----€0.02m€0.001m€0.01m€0.06m▲ 298%
Cash at bank and in hand54/58€0.08m€0.6m€0.2m€0.1m€0.04m€0.02m€0.1m€0.2m▲ 96.1%
Deferred charges and accrued income490/1---€0.008m€0.009m€0.05m€0.01m€0.01m▼ 7.0%
Equity and liabilities
Total equity and liabilities10/49€8.7m€8.6m€8.3m€8.4m€9.8m€10.7m€10.6m€11.5m▲ 8.6%
Equity10/15€2.0m€2.2m€2.2m€2.4m€2.3m€2.3m€2.4m€2.5m▲ 5.3%
Contributions10/11€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m=
Capital10---€1.6m€1.6m€1.6m€1.6m€1.6m=
Issued capital100---€1.6m€1.6m€1.6m€1.6m€1.6m=
Uncalled capital101---€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.04m€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m€0.06m▲ 11.4%
Non-distributable reserves130/1---€0.05m€0.05m€0.05m€0.05m€0.06m▲ 11.4%
Legal reserve130---€0.05m€0.05m€0.05m€0.05m€0.06m▲ 11.4%
Profit (loss) carried forward14€0.4m€0.6m€0.6m€0.7m€0.6m€0.7m€0.7m€0.8m▲ 16.7%
Provisions and deferred taxes16€0.02m€0.02m€0.02m------
Amounts payable17/49€6.7m€6.4m€6.1m€6.1m€7.5m€8.4m€8.2m€9.0m▲ 9.5%
Amounts payable after more than one year17€1.5m€1.4m€1.3m€2.2m€4.9m€5.7m€5.4m€7.6m▲ 41.6%
Financial debts170/4---€2.2m€4.9m€5.7m€5.4m€4.7m▼ 12.3%
Other amounts payable178/9-------€2.9m-
Amounts payable within one year42/48€5.2m€5.0m€4.6m€3.8m€2.5m€2.6m€2.7m€1.3m▼ 52.8%
Current portion of amounts payable after more than one year42---€0.07m€0.2m€0.3m€0.3m€0.3m▼ 3.6%
Financial debts43---€2.5m€1.2m€0-€1.0m-
Credit institutions430/8---€2.5m€1.2m€0-€1.0m-
Trade debts44€0.08m€0.01m€0.01m€0.02m€0.005m€0.005m€0.03m€0.01m▼ 64.1%
Suppliers440/4---€0.02m€0.005m€0.005m€0.03m€0.01m▼ 64.1%
Taxes, remuneration and social security45---€0.01m€0.002m€0€0.003m€0.003m▼ 8.0%
Taxes450/3---€0.01m€0.002m€0€0.003m€0.003m▼ 8.0%
Other amounts payable47/48---€1.1m€1.1m€2.3m€2.4m€100▼ 100.0%
Accrued charges and deferred income492/3---€0.09m€0.09m€0.08m€0.1m€0.09m▼ 24.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.03m€0.2m€0.01m€0.1m-€0.07m€0.04m€0.03m€0.1m▲ 273%
+ Depreciation and write-downs630€0.03m€0.06m€0.1m€0.08m€0.2m€0.2m€0.2m€0.2m▲ 26.6%
Operating cash flow (approximation)€0.06m€0.3m€0.2m€0.2m€0.1m€0.2m€0.2m€0.4m▲ 62.2%
Investment in fixed assets (approximation)--€0.5m-€1.3m-€0.6m-€3.8m-€1.3m-€0.03m€0.5m-
Change in cash-€0.6m-€0.4m-€0.06m-€0.09m-€0.02m€0.08m€0.1m▲ 20.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 17-07-2026 2026-00304735 NBB
31-12-2024 abbreviated format 14-07-2025 2025-00265160 PDF
31-12-2023 abbreviated format 16-07-2024 2024-00248268 PDF
31-12-2022 abbreviated format 25-07-2023 2023-00265245 PDF
31-12-2021 abbreviated format 23-06-2022 2022-20084891 PDF
31-12-2020 abbreviated format 04-06-2021 2021-17100012 PDF
31-12-2019 abbreviated format 04-06-2020 2020-14400174 PDF
31-12-2018 abbreviated format 07-06-2019 2019-16400387 PDF
31-12-2017 abbreviated format 26-04-2018 2018-11400068 PDF
31-12-2016 abbreviated format 21-06-2017 2017-18900414 PDF

Show all 14 filings

Next steps